Symbols / ILAG Stock $3.98 +2.04% Intelligent Living Application Group Inc.

Industrials • Building Products & Equipment • Hong Kong • NCM
ILAG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

No company description available for this symbol.

Stock Fundamentals
Scroll to Statements
Market Cap 8.27M Enterprise Value — Income — Sales — Book/sh — Cash/sh —
Dividend Yield — Payout — Employees — IPO — P/E — Forward P/E —
PEG — P/S — P/B — P/C — EV/EBITDA — EV/Sales —
Quick Ratio — Current Ratio — Debt/Eq — LT Debt/Eq — EPS (ttm) — EPS next Y —
EPS Growth — Revenue Growth — Earnings — ROA — ROE — ROIC —
Gross Margin — Oper. Margin — Profit Margin — Shs Outstand — Shs Float — Short Float —
Short Ratio — Short Interest — 52W High — 52W Low — Beta — Avg Volume —
Volume — Target Price — Recom — Prev Close $3.90 Price $3.98 Change 2.04%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest ILAG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
7.51
+16.50%
6.44
-47.00%
12.16
-3.07%
12.54
Operating Revenue
7.51
+16.50%
6.44
-47.00%
12.16
-3.07%
12.54
Cost Of Revenue
6.19
+6.62%
5.81
-41.68%
9.96
-11.30%
11.23
Reconciled Cost Of Revenue
6.19
+6.62%
5.81
-41.68%
9.96
-11.30%
11.23
Gross Profit
1.31
+107.11%
0.63
-71.16%
2.20
+67.35%
1.31
Operating Expense
5.16
+14.58%
4.50
+4.32%
4.31
+41.33%
3.05
Research And Development
0.65
—
—
—
Selling General And Administration
4.51
+0.15%
4.50
+4.32%
4.31
+41.33%
3.05
Selling And Marketing Expense
1.10
+1742.85%
0.06
-43.26%
0.11
-29.76%
0.15
General And Administrative Expense
3.40
-23.34%
4.44
+5.52%
4.21
+45.01%
2.90
Other Gand A
3.40
-23.34%
4.44
+5.52%
4.21
+45.01%
2.90
Total Expenses
11.35
+10.10%
10.31
-27.78%
14.28
-0.05%
14.28
Operating Income
-3.84
+0.57%
-3.87
-82.61%
-2.12
-21.71%
-1.74
Total Operating Income As Reported
-3.87
+0.60%
-3.89
-71.90%
-2.27
-26.00%
-1.80
EBITDA
-2.78
-2.16%
-2.72
-126.12%
-1.21
-12.66%
-1.07
Normalized EBITDA
-2.82
-1.88%
-2.77
-108.34%
-1.33
-23.32%
-1.08
Reconciled Depreciation
0.80
+15.01%
0.69
+128.69%
0.30
+17.04%
0.26
EBIT
-3.58
-4.77%
-3.42
-126.63%
-1.51
-13.51%
-1.33
Total Unusual Items
0.04
-14.16%
0.05
-62.35%
0.13
+1246.64%
0.01
Total Unusual Items Excluding Goodwill
0.04
-14.16%
0.05
-62.35%
0.13
+1246.64%
0.01
Net Income
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Pretax Income
-3.61
-4.70%
-3.45
-108.06%
-1.66
-19.43%
-1.39
Net Non Operating Interest Income Expense
0.06
-73.59%
0.22
+282.10%
-0.12
-107.83%
-0.06
Interest Expense Non Operating
0.03
-4.09%
0.03
-81.75%
0.15
+155.46%
0.06
Net Interest Income
0.06
-73.59%
0.22
+282.10%
-0.12
-107.83%
-0.06
Interest Expense
0.03
-4.09%
0.03
-81.75%
0.15
+155.46%
0.06
Interest Income Non Operating
0.08
-65.95%
0.24
+776.68%
0.03
+13934.17%
0.00
Interest Income
0.08
-65.95%
0.24
+776.68%
0.03
+13934.17%
0.00
Other Income Expense
0.18
-11.55%
0.20
-64.97%
0.58
+41.46%
0.41
Other Non Operating Income Expenses
0.14
-10.76%
0.16
-65.69%
0.46
+13.50%
0.40
Gain On Sale Of Security
0.04
-14.16%
0.05
-62.35%
0.13
+1246.64%
0.01
Tax Provision
0.08
+47.97%
0.06
0.00
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.01
-14.16%
0.01
0.00
0.00
Net Income Including Noncontrolling Interests
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Net Income From Continuing Operation Net Minority Interest
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Net Income From Continuing And Discontinued Operation
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Net Income Continuous Operations
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Normalized Income
-3.72
-5.18%
-3.54
-98.66%
-1.78
-27.62%
-1.40
Net Income Common Stockholders
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Diluted EPS
—
-0.19
-72.73%
-0.11
-43.28%
-0.08
Basic EPS
—
-0.19
-72.73%
-0.11
-43.28%
-0.08
Basic Average Shares
—
18.06
+17.71%
15.34
-15.05%
18.06
Diluted Average Shares
—
18.06
+17.71%
15.34
-15.05%
18.06
Diluted NI Availto Com Stockholders
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
14.44
-21.02%
18.28
-16.14%
21.80
+134.21%
9.31
Current Assets
8.82
-27.16%
12.10
-24.44%
16.02
+124.72%
7.13
Cash Cash Equivalents And Short Term Investments
1.28
-71.43%
4.48
-51.08%
9.17
+6889.80%
0.13
Cash And Cash Equivalents
1.28
-71.43%
4.48
-51.08%
9.17
+6889.80%
0.13
Receivables
0.29
-57.75%
0.69
-63.43%
1.89
+15.86%
1.63
Accounts Receivable
0.14
-68.75%
0.45
-72.58%
1.62
+51.27%
1.07
Gross Accounts Receivable
0.14
-68.75%
0.45
-72.58%
1.62
+51.27%
1.07
Allowance For Doubtful Accounts Receivable
0.00
0.00
0.00
0.00
Other Receivables
0.15
-37.80%
0.25
-7.37%
0.27
-52.41%
0.56
Inventory
5.03
+0.14%
5.03
+12.42%
4.47
-11.58%
5.06
Raw Materials
0.03
-48.13%
0.05
+37.29%
0.04
-30.80%
0.05
Work In Process
4.48
-2.85%
4.62
+7.32%
4.30
+0.55%
4.28
Finished Goods
0.53
+44.56%
0.36
+166.95%
0.14
-81.33%
0.73
Prepaid Assets
2.21
+16.21%
1.90
+289.50%
0.49
+59.00%
0.31
Total Non Current Assets
5.62
-9.01%
6.18
+6.83%
5.79
+165.20%
2.18
Net PPE
5.55
-9.12%
6.11
+5.60%
5.78
+165.62%
2.18
Gross PPE
9.79
+1.67%
9.63
+10.97%
8.68
+72.27%
5.04
Accumulated Depreciation
-4.24
-20.37%
-3.52
-21.69%
-2.90
-1.21%
-2.86
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.63
+9.72%
0.57
-0.62%
0.58
+18.84%
0.49
Other Properties
8.28
+1.22%
8.18
+2.18%
8.01
+78.67%
4.48
Leases
0.88
+0.56%
0.88
+817.65%
0.10
+33.57%
0.07
Non Current Prepaid Assets
0.07
+0.41%
0.07
+4912.91%
0.00
-63.54%
0.00
Other Non Current Assets
-0.00
—
—
—
Total Liabilities Net Minority Interest
1.80
-4.22%
1.88
-19.95%
2.35
-59.68%
5.83
Current Liabilities
1.42
+2.10%
1.39
-23.32%
1.81
-63.08%
4.91
Payables And Accrued Expenses
0.69
-21.05%
0.87
-10.15%
0.97
-71.40%
3.39
Payables
0.32
-21.84%
0.41
-14.01%
0.47
-75.62%
1.94
Accounts Payable
0.25
-22.66%
0.32
-18.15%
0.40
-79.11%
1.90
Current Accrued Expenses
0.37
-20.36%
0.47
-6.49%
0.50
-65.79%
1.45
Pensionand Other Post Retirement Benefit Plans Current
0.07
-38.11%
0.11
+5.47%
0.11
+15.58%
0.09
Total Tax Payable
0.07
-18.57%
0.08
+7.82%
0.08
+105.65%
0.04
Current Debt And Capital Lease Obligation
0.66
+62.29%
0.41
-44.20%
0.73
-39.43%
1.21
Current Debt
0.17
+31.61%
0.13
-35.53%
0.20
-73.62%
0.76
Other Current Borrowings
0.17
+31.61%
0.13
-35.53%
0.20
-73.62%
0.76
Current Capital Lease Obligation
0.49
+76.54%
0.28
-47.48%
0.53
+18.88%
0.45
Current Deferred Liabilities
0.00
0.00
-100.00%
0.01
-97.14%
0.22
Current Deferred Revenue
0.00
0.00
-100.00%
0.01
-97.14%
0.22
Other Current Liabilities
—
-0.00
—
—
Total Non Current Liabilities Net Minority Interest
0.38
-22.11%
0.49
-8.54%
0.54
-41.39%
0.92
Long Term Debt And Capital Lease Obligation
0.38
-22.11%
0.49
-8.54%
0.54
-41.39%
0.92
Long Term Debt
0.25
-25.59%
0.33
-19.98%
0.42
-16.17%
0.50
Long Term Capital Lease Obligation
0.13
-14.66%
0.16
+31.76%
0.12
-71.55%
0.42
Stockholders Equity
12.64
-22.95%
16.40
-15.68%
19.45
+458.91%
3.48
Common Stock Equity
12.64
-22.95%
16.40
-15.68%
19.45
+458.91%
3.48
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+38.92%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+38.92%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
18.06
+0.00%
18.06
+0.00%
18.06
+0.00%
18.06
Ordinary Shares Number
18.06
+0.00%
18.06
+0.00%
18.06
+0.00%
18.06
Additional Paid In Capital
23.80
+0.00%
23.80
+2.88%
23.14
+354.60%
5.09
Retained Earnings
-10.83
-51.66%
-7.14
-96.15%
-3.64
-83.38%
-1.99
Gains Losses Not Affecting Retained Earnings
-0.33
-28.42%
-0.26
-470.91%
-0.05
-112.16%
0.38
Other Equity Adjustments
-0.33
-28.42%
-0.26
-470.91%
-0.05
-112.16%
0.38
Total Equity Gross Minority Interest
12.64
-22.95%
16.40
-15.68%
19.45
+458.91%
3.48
Total Capitalization
12.89
-23.00%
16.74
-15.77%
19.87
+399.41%
3.98
Working Capital
7.40
-30.96%
10.71
-24.58%
14.20
+541.59%
2.21
Invested Capital
13.06
-22.58%
16.87
-15.97%
20.07
+323.30%
4.74
Total Debt
1.05
+16.27%
0.90
-29.13%
1.27
-40.27%
2.13
Net Debt
—
—
—
1.13
Capital Lease Obligations
0.63
+43.83%
0.44
-33.03%
0.65
-24.73%
0.86
Net Tangible Assets
12.64
-22.95%
16.40
-15.68%
19.45
+458.91%
3.48
Tangible Book Value
12.64
-22.95%
16.40
-15.68%
19.45
+458.91%
3.48
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-3.04
+3.83%
-3.16
+24.16%
-4.17
-301.44%
-1.04
Cash Flow From Continuing Operating Activities
-3.04
+3.83%
-3.16
+24.16%
-4.17
-301.44%
-1.04
Net Income From Continuing Operations
-3.69
-5.39%
-3.50
-111.46%
-1.66
-19.43%
-1.39
Depreciation Amortization Depletion
0.80
+15.01%
0.69
+128.69%
0.30
+17.04%
0.26
Depreciation And Amortization
0.80
+15.01%
0.69
+128.69%
0.30
+17.04%
0.26
Stock Based Compensation
0.00
-100.00%
0.67
0.00
—
Asset Impairment Charge
0.00
0.00
-100.00%
0.11
0.00
Change In Working Capital
-0.15
+85.38%
-1.02
+65.03%
-2.92
-3406.09%
0.09
Change In Receivables
0.39
-66.19%
1.14
+365.68%
-0.43
-28.69%
-0.33
Changes In Account Receivables
0.29
-74.05%
1.12
+260.46%
-0.70
-250.00%
-0.20
Change In Inventory
-0.01
+98.70%
-0.59
-209.60%
0.54
+175.08%
-0.71
Change In Prepaid Assets
-0.31
+79.35%
-1.48
-731.33%
-0.18
-27.34%
-0.14
Change In Payables And Accrued Expense
-0.22
-156.38%
-0.09
+96.67%
-2.59
-340.85%
1.08
Change In Payable
-0.22
-156.38%
-0.09
+96.67%
-2.59
-340.85%
1.08
Change In Account Payable
-0.07
-5.71%
-0.07
+95.84%
-1.63
-407.72%
0.53
Change In Other Working Capital
0.00
+100.17%
-0.01
+97.06%
-0.22
-197.14%
0.22
Change In Other Current Liabilities
0.00
0.00
+100.00%
-0.04
-79.82%
-0.02
Investing Cash Flow
-0.12
+91.53%
-1.36
+67.47%
-4.18
-42754.31%
-0.01
Cash Flow From Continuing Investing Activities
-0.12
+91.53%
-1.36
+67.47%
-4.18
-42754.31%
-0.01
Net PPE Purchase And Sale
-0.12
+91.53%
-1.36
+67.47%
-4.18
-42754.31%
-0.01
Purchase Of PPE
-0.12
+91.53%
-1.36
+67.47%
-4.18
-42754.31%
-0.01
Capital Expenditure
-0.12
+91.53%
-1.36
+67.47%
-4.18
-42754.31%
-0.01
Financing Cash Flow
-0.04
+71.25%
-0.15
-100.89%
17.40
+1885.29%
0.88
Cash Flow From Continuing Financing Activities
-0.04
+71.25%
-0.15
-100.89%
17.40
+1885.29%
0.88
Net Issuance Payments Of Debt
-0.04
+71.25%
-0.15
+76.18%
-0.65
-510.75%
0.16
Issuance Of Debt
0.04
0.00
-100.00%
1.96
+926.49%
0.19
Repayment Of Debt
-0.08
+47.50%
-0.15
+94.07%
-2.61
-7834.21%
-0.03
Long Term Debt Issuance
0.04
0.00
0.00
-100.00%
0.19
Long Term Debt Payments
-0.08
+47.50%
-0.15
+76.18%
-0.65
-1874.17%
-0.03
Net Long Term Debt Issuance
-0.04
+71.25%
-0.15
+76.18%
-0.65
-510.75%
0.16
Short Term Debt Issuance
0.00
0.00
-100.00%
1.96
0.00
Short Term Debt Payments
0.00
0.00
+100.00%
-1.96
0.00
Net Short Term Debt Issuance
0.00
0.00
0.00
0.00
Net Common Stock Issuance
—
0.00
-100.00%
18.05
0.00
Net Other Financing Charges
—
—
—
0.72
Changes In Cash
-3.20
+31.56%
-4.68
-151.72%
9.05
+5346.91%
-0.17
Effect Of Exchange Rate Changes
-0.00
+70.72%
-0.00
+67.38%
-0.01
-1088.89%
0.00
Beginning Cash Position
4.48
-51.08%
9.17
+6889.80%
0.13
-56.64%
0.30
End Cash Position
1.28
-71.43%
4.48
-51.08%
9.17
+6889.80%
0.13
Free Cash Flow
-3.16
+30.20%
-4.52
+45.84%
-8.35
-696.45%
-1.05
Interest Paid Supplemental Data
0.02
-12.20%
0.02
-90.96%
0.21
+319.75%
0.05
Income Tax Paid Supplemental Data
0.06
-55.96%
0.13
0.00
0.00
Change In Income Tax Payable
-0.02
-147.17%
0.03
0.00
0.00
Change In Tax Payable
-0.02
-147.17%
0.03
0.00
0.00
Common Stock Issuance
—
0.00
-100.00%
18.05
0.00
Issuance Of Capital Stock
—
0.00
-100.00%
18.05
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category