IMMX Chart
About

Immix Biopharma, Inc., a clinical-stage biopharmaceutical company, engages in the development of chimeric antigen receptor cell therapy in light chain Amyloidosis and immune-mediated diseases in the United States and Australia. The company' lead product is NXC-201 for relapsed/refractory AL Amyloidos. It has a clinical collaboration and supply agreement with BeiGene Ltd. for a combination Phase 1b clinical trial in solid tumors of IMX-110 and anti-PD-1 Tislelizumab. Immix Biopharma, Inc., was incorporated in 2012 and is headquartered in Los Angeles, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 449.59M
Enterprise Value 270.24M Income -23.56M Sales —
Book/sh 0.25 Cash/sh 0.47 Dividend Yield —
Payout 0.00% Employees 18 IPO —
P/E — Forward P/E -17.21 PEG —
P/S — P/B 33.96 P/C —
EV/EBITDA -11.34 EV/Sales — Quick Ratio 1.47
Current Ratio 1.53 Debt/Eq 13.39 LT Debt/Eq —
EPS (ttm) -0.77 EPS next Y -0.49 EPS Growth —
Revenue Growth — Earnings 2025-11-07 17:00 ROA -66.48%
ROE -182.55% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 52.96M
Shs Float 24.84M Short Float 7.19% Short Ratio 3.01
Short Interest — 52W High 8.88 52W Low 1.34
Beta 0.31 Avg Volume 1.07M Volume 1.04M
Target Price $11.07 Recom Strong_buy Prev Close $8.17
Price $8.49 Change 3.92%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.07
Mean price target
2. Current target
$8.49
Latest analyst target
3. DCF / Fair value
$-2.24
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.49
Low
$7.20
High
$14.00
Mean
$11.07

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-09 init Mizuho — → Outperform $14
2025-12-09 main HC Wainwright & Co. Buy → Buy $12
2025-09-12 main HC Wainwright & Co. Buy → Buy $8
2025-06-04 reit HC Wainwright & Co. Buy → Buy $7
2025-02-10 reit HC Wainwright & Co. Buy → Buy $7
2025-01-06 reit HC Wainwright & Co. Buy → Buy $7
2024-10-03 reit HC Wainwright & Co. Buy → Buy $7
2024-08-19 reit HC Wainwright & Co. Buy → Buy $7
2024-07-26 reit HC Wainwright & Co. Buy → Buy $7
2024-07-09 reit HC Wainwright & Co. Buy → Buy $7
2024-07-01 init HC Wainwright & Co. — → Buy $7
2023-08-14 reit Roth MKM Buy → Buy $14
2023-02-22 init Roth MKM — → Buy $14
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 746 4976 — Purchase at price 6.67 per share. RACHMAN ILYA M Chief Executive Officer — 2025-12-10 00:00:00 D
1 770 5067 — Purchase at price 6.58 per share. MORRIS GABRIEL S Chief Financial Officer — 2025-12-10 00:00:00 D
2 156000 124800 — Conversion of Exercise of derivative security at price 0.80 per share. MORRIS GABRIEL S Chief Financial Officer — 2025-12-08 00:00:00 I
3 2500 5050 — Purchase at price 2.02 per share. RACHMAN ILYA M Chief Executive Officer — 2025-09-17 00:00:00 D
4 2600 5122 — Purchase at price 1.97 per share. MORRIS GABRIEL S Chief Financial Officer — 2025-09-16 00:00:00 D
5 2178 4999 — Purchase at price 2.30 per share. RACHMAN ILYA M Chief Executive Officer — 2025-06-18 00:00:00 D
6 2225 5071 — Purchase at price 2.28 per share. MORRIS GABRIEL S Chief Financial Officer — 2025-06-18 00:00:00 D
7 47700 104358 — Purchase at price 2.17 - 2.19 per share. HSU JASON Director — 2024-12-23 00:00:00 D
8 23100 51623 — Purchase at price 2.23 - 2.25 per share. HSU JASON Director — 2024-08-22 00:00:00 D
9 10000 18600 — Purchase at price 1.86 per share. NG CAREY Director — 2024-08-16 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00-6.17M
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-22.56M-16.14M-8.22M-1.35M
TotalUnusualItems0.00-22.85M
TotalUnusualItemsExcludingGoodwill0.00-22.85M
NetIncomeFromContinuingOperationNetMinorityInterest-21.61M-15.43M-8.23M-24.38M
ReconciledDepreciation115.39K5.47K2.13K2.47K
EBITDA-22.56M-16.14M-8.22M-24.20M
EBIT-22.67M-16.14M-8.22M-24.20M
NetInterestIncome1.02M572.01K-497.00-179.85K
InterestExpense0.00497.00179.85K
InterestIncome1.02M572.01K0.00
NormalizedIncome-21.61M-15.43M-8.23M-7.71M
NetIncomeFromContinuingAndDiscontinuedOperation-21.61M-15.43M-8.23M-24.38M
TotalExpenses22.67M16.14M8.22M1.35M
TotalOperatingIncomeAsReported-22.67M-16.14M-8.22M-1.35M
DilutedAverageShares28.29M17.34M13.89M3.67M
BasicAverageShares28.29M17.34M13.89M3.67M
DilutedEPS-0.76-0.89-0.59-6.64
BasicEPS-0.76-0.89-0.59-6.64
DilutedNIAvailtoComStockholders-21.61M-15.43M-8.23M-24.38M
NetIncomeCommonStockholders-21.61M-15.43M-8.23M-24.38M
NetIncome-21.61M-15.43M-8.23M-24.38M
MinorityInterests84.99K169.47K0.00
NetIncomeIncludingNoncontrollingInterests-21.70M-15.60M-8.23M-24.38M
NetIncomeContinuousOperations-21.70M-15.60M-8.23M-24.38M
TaxProvision41.04K26.41K10.27K6.01K
PretaxIncome-21.66M-15.57M-8.22M-24.38M
OtherIncomeExpense-22.85M
SpecialIncomeCharges0.00-86.17K
OtherSpecialCharges86.17K
GainOnSaleOfSecurity-22.76M
NetNonOperatingInterestIncomeExpense1.02M572.01K-497.00-179.85K
InterestExpenseNonOperating0.00497.00179.85K
InterestIncomeNonOperating1.02M572.01K0.00
OperatingIncome-22.67M-16.14M-8.22M-1.35M
OperatingExpense22.67M16.14M8.22M1.35M
ResearchAndDevelopment11.29M8.74M4.20M126.53K
SellingGeneralAndAdministration11.38M7.41M4.02M1.23M
GeneralAndAdministrativeExpense11.38M7.41M4.02M1.23M
OtherGandA11.38M7.41M4.02M1.23M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber72.36K72.36K72.36K
OrdinarySharesNumber27.54M19.92M13.89M13.23M
ShareIssued27.61M19.99M13.96M13.23M
TotalDebt1.07M0.0050.00K
TangibleBookValue13.25M16.41M13.16M17.99M
InvestedCapital13.25M16.41M13.16M18.04M
WorkingCapital11.51M16.07M13.62M17.98M
NetTangibleAssets13.25M16.41M13.16M17.99M
CapitalLeaseObligations1.07M0.00
CommonStockEquity13.25M16.41M13.16M17.99M
TotalCapitalization13.25M16.41M13.16M17.99M
TotalEquityGrossMinorityInterest13.25M16.20M13.16M17.99M
MinorityInterest0.00-201.74K0.00
StockholdersEquity13.25M16.41M13.16M17.99M
GainsLossesNotAffectingRetainedEarnings-1.06K134.67K87.02K125.41K
OtherEquityAdjustments-1.06K134.67K87.02K125.41K
TreasuryStock99.96K99.96K99.96K0.00
RetainedEarnings-75.02M-53.41M-37.99M-29.76M
AdditionalPaidInCapital88.37M69.78M51.16M47.62M
CapitalStock2.76K2.00K1.40K1.32K
CommonStock2.76K2.00K1.40K1.32K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest9.70M3.72M1.75M202.04K
TotalNonCurrentLiabilitiesNetMinorityInterest1.01M0.00475.00K0.00
LongTermDebtAndCapitalLeaseObligation1.01M0.00
LongTermCapitalLeaseObligation1.01M0.00
LongTermProvisions475.00K
CurrentLiabilities8.69M3.72M1.27M202.04K
CurrentDebtAndCapitalLeaseObligation65.22K50.00K
CurrentCapitalLeaseObligation65.22K0.00
CurrentDebt50.00K
CurrentNotesPayable0.0050.00K
PensionandOtherPostRetirementBenefitPlansCurrent658.16K577.85K
PayablesAndAccruedExpenses7.96M3.14M1.27M152.04K
CurrentAccruedExpenses2.58M1.71M1.13M9.10K
InterestPayable0.009.10K
Payables5.39M1.43M143.07K142.94K
AccountsPayable5.39M1.43M143.07K142.94K
TotalAssets22.95M19.93M14.91M18.19M
TotalNonCurrentAssets2.75M137.41K10.28K5.70K
OtherNonCurrentAssets20.42K6.72K
NonCurrentDeferredAssets0.0087.23K6.72K
NetPPE2.73M50.18K3.56K5.70K
AccumulatedDepreciation-47.26K-14.31K
GrossPPE2.78M64.50K3.56K5.70K
ConstructionInProgress938.77K0.00
OtherProperties844.74K60.60K3.56K5.70K
MachineryFurnitureEquipment3.90K3.90K
BuildingsAndImprovements989.47K0.00
Properties0.000.00
CurrentAssets20.20M19.79M14.90M18.19M
OtherCurrentAssets32.27K44.58K78.07K516.19K
PrepaidAssets509.24K1.06M1.13M516.19K
Receivables1.97M1.17M255.71K25.72K
TaxesReceivable1.97M1.17M255.71K25.72K
CashCashEquivalentsAndShortTermInvestments17.68M17.51M13.44M17.64M
CashAndCashEquivalents17.68M17.51M13.44M17.64M
CashFinancial17.51M13.44M17.64M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-15.77M-11.42M-7.41M-1.59M
RepurchaseOfCapitalStock0.00-99.96K0.00
RepaymentOfDebt0.00-50.00K0.00
IssuanceOfDebt0.00200.00K
IssuanceOfCapitalStock15.95M15.70M3.39M18.65M
CapitalExpenditure-1.18M-52.09K-802.00
InterestPaidSupplementalData0.000.009.60K1.54K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition17.68M17.51M13.44M17.64M
BeginningCashPosition17.51M13.44M17.64M391.09K
EffectOfExchangeRateChanges-3.62K33.09K-31.52K-5.43K
ChangesInCash175.79K4.04M-4.18M17.26M
FinancingCashFlow15.95M15.46M3.23M18.85M
CashFlowFromContinuingFinancingActivities15.95M15.46M3.23M18.85M
NetOtherFinancingCharges-234.62K-6.72K
ProceedsFromStockOptionExercised2.49K2.62K0.00
NetCommonStockIssuance15.95M15.70M3.29M18.65M
CommonStockPayments0.00-99.96K0.00
CommonStockIssuance15.95M15.70M3.39M18.65M
NetIssuancePaymentsOfDebt0.00-50.00K200.00K
NetShortTermDebtIssuance0.00-50.00K200.00K
ShortTermDebtPayments0.00-50.00K0.00
ShortTermDebtIssuance0.00200.00K
NetLongTermDebtIssuance200.00K
LongTermDebtIssuance200.00K
InvestingCashFlow-1.18M-52.09K0.00-802.00
CashFlowFromContinuingInvestingActivities-1.18M-52.09K0.00-802.00
NetPPEPurchaseAndSale-1.18M-52.09K0.00-802.00
PurchaseOfPPE-1.18M-52.09K0.00-802.00
OperatingCashFlow-14.60M-11.37M-7.41M-1.59M
CashFlowFromContinuingOperatingActivities-14.60M-11.37M-7.41M-1.59M
ChangeInWorkingCapital3.97M1.65M195.21K-391.04K
ChangeInOtherCurrentLiabilities2.85K0.00
ChangeInOtherCurrentAssets-20.42K0.00
ChangeInPayablesAndAccruedExpense4.40M2.43M1.12M14.09K
ChangeInAccruedExpense0.00-9.10K120.15K
ChangeInInterestPayable0.00-9.10K120.15K
ChangeInPayable4.40M2.43M1.13M-106.06K
ChangeInAccountPayable4.40M2.43M1.13M-106.06K
ChangeInPrepaidAssets554.77K111.84K-691.05K-502.80K
ChangeInReceivables-971.53K-893.40K-236.38K97.67K
OtherNonCashItems100.00K118.16K
StockBasedCompensation3.02M2.57M624.07K218.98K
DepreciationAmortizationDepletion115.39K5.47K2.13K2.47K
DepreciationAndAmortization115.39K5.47K2.13K2.47K
Depreciation115.39K5.47K2.13K2.47K
OperatingGainsLosses22.85M
GainLossOnInvestmentSecurities22.76M
NetIncomeFromContinuingOperations-21.70M-15.60M-8.23M-24.38M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IMMX
Date User Asset Broker Type Position Size Entry Price Patterns