INDF.JK Chart
About

PT Indofood Sukses Makmur Tbk operates as a food solutions company in Indonesia, the Middle East, Africa, the rest of Asia, and internationally. It operates through the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group segments. The company provides consumer products comprising noodles, dairy, snack foods, food seasonings, nutrition and special foods, and beverages; ultra-high temperature, evaporated, pasteurized liquid, UHT multi-cereal, and sterilized bottled milk; sweetened condensed creamer; milk-flavored drinks; powdered milk; ice cream; and butter. It also produces snacks from potato, cassava, and soybean, as well as chili, tomato, and soy sauce. The company offers baby cereals, baby rice puffs, crunchies, biscuits, puddings, noodle soup, and pasta for infants and toddlers. In addition, it provides cereal snacks, cereal powdered drinks, ready-to-drink tea, packaged water, fruit-flavored drinks, beverages, pasta, and other milk products. Further, the company conducts research and development in seed breeding, oil palm cultivation, and milling, as well as manufacturing and marketing margarine, shortening, and cooking oils. Additionally, it engages in the cultivation of sugar cane, rubber, and other crops. PT Indofood Sukses Makmur Tbk offers its products under various brands. The company was formerly known as PT Panganjaya Intikusuma and changed its name to PT Indofood Sukses Makmur Tbk in 1994. PT Indofood Sukses Makmur Tbk was incorporated in 1990 and is headquartered in Jakarta, Indonesia. PT Indofood Sukses Makmur Tbk is a subsidiary of First Pacific Investment Management Limited.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 52.68T
Enterprise Value 122.55T Income 7.76T Sales 119.82T
Book/sh 8002.12 Cash/sh 6009.17 Dividend Yield 4.63%
Payout 31.67% Employees 98056 IPO —
P/E 6.79 Forward P/E 4.62 PEG —
P/S 0.44 P/B 0.75 P/C —
EV/EBITDA 4.39 EV/Sales 1.02 Quick Ratio 1.58
Current Ratio 2.21 Debt/Eq 65.64 LT Debt/Eq —
EPS (ttm) 883.91 EPS next Y 1300.01 EPS Growth -58.40%
Revenue Growth 5.00% Earnings 2026-03-25 ROA 7.38%
ROE 10.85% ROIC — Gross Margin 34.05%
Oper. Margin 19.36% Profit Margin 6.48% Shs Outstand 8.78B
Shs Float 4.38B Short Float — Short Ratio —
Short Interest — 52W High 8825.00 52W Low 5975.00
Beta -0.05 Avg Volume 20.10M Volume 24.38M
Target Price $9134.61 Recom Strong_buy Prev Close $6050.00
Price $6000.00 Change -0.83%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9134.62
Mean price target
2. Current target
$6000.00
Latest analyst target
3. DCF / Fair value
$10791.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6000.00
Low
$8300.00
High
$11500.00
Mean
$9134.62

No recent news from Yahoo. Try the RSS feed for latest INDF.JK news.

Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-117.09B-24.92B-91.78B-96.33B
TaxRateForCalcs0.230.260.250.22
NormalizedEBITDA22.09T19.95T16.61T18.56T
TotalUnusualItems-503.56B-94.42B-256.99B-428.25B
TotalUnusualItemsExcludingGoodwill-503.56B-94.42B-361.67B-428.25B
NetIncomeFromContinuingOperationNetMinorityInterest8.64T8.15T6.36T7.66T
ReconciledDepreciation720.27B714.41B825.67B799.72B
ReconciledCostOfRevenue75.65T75.65T76.86T66.76T
EBITDA21.59T19.85T16.35T18.13T
EBIT20.87T19.14T15.52T17.33T
NetInterestIncome-2.05T-2.38T-2.61T-2.45T
InterestExpense3.83T3.52T3.21T2.84T
InterestIncome1.77T1.15T596.23B397.34B
NormalizedIncome9.03T8.22T6.73T7.99T
NetIncomeFromContinuingAndDiscontinuedOperation8.64T8.15T6.36T7.66T
TotalExpenses92.27T91.57T91.90T81.83T
RentExpenseSupplemental187.16B200.35B216.69B259.30B
TotalOperatingIncomeAsReported23.09T19.66T19.69T16.91T
DilutedAverageShares8.78B8.78B8.78B8.78B
BasicAverageShares8.78B8.78B8.78B8.78B
DilutedEPS984.00928.00724.00873.00
BasicEPS984.00928.00724.00873.00
DilutedNIAvailtoComStockholders8.64T8.15T6.36T7.66T
NetIncomeCommonStockholders8.64T8.15T6.36T7.66T
OtherunderPreferredStockDividend0.000.000.000.00
NetIncome8.64T8.15T6.36T7.66T
MinorityInterests-4.44T-3.35T-2.83T-3.57T
NetIncomeIncludingNoncontrollingInterests13.08T11.49T9.19T11.23T
NetIncomeContinuousOperations13.08T11.49T9.19T11.23T
TaxProvision3.96T4.12T3.13T3.26T
PretaxIncome17.04T15.62T12.32T14.49T
OtherNonOperatingIncomeExpenses-268.56B-174.33B-94.87B-72.74B
SpecialIncomeCharges-503.56B-94.42B-361.67B-428.25B
OtherSpecialCharges-211.70B-80.06B-38.47B-49.59B
WriteOff583.01B136.11B456.54B
ImpairmentOfCapitalAssets715.26B174.47B159.34B477.84B
NetNonOperatingInterestIncomeExpense-2.05T-2.38T-2.61T-2.45T
TotalOtherFinanceCost174.33B94.87B72.74B
InterestExpenseNonOperating3.83T3.52T3.21T2.84T
InterestIncomeNonOperating1.77T1.15T596.23B397.34B
OperatingIncome23.51T20.14T18.93T17.52T
OperatingExpense16.62T15.91T15.04T15.07T
OtherOperatingExpenses1.01T977.45B1.21T1.38T
DepreciationAndAmortizationInIncomeStatement720.27B714.41B825.67B799.72B
Amortization133.24B133.24B133.24B133.24B
DepreciationIncomeStatement587.03B581.17B692.43B666.48B
SellingGeneralAndAdministration10.27T9.19T9.01T8.45T
SellingAndMarketingExpense9.57T8.56T8.01T7.17T
GeneralAndAdministrativeExpense696.52B620.87B999.78B1.28T
RentAndLandingFees187.16B200.35B216.69B259.30B
GrossProfit40.14T36.05T33.97T32.59T
CostOfRevenue75.65T75.65T76.86T66.76T
TotalRevenue115.79T111.70T110.83T99.35T
OperatingRevenue115.79T111.70T110.83T99.35T
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber8.78B8.78B8.78B8.78B
ShareIssued8.78B8.78B8.78B8.78B
NetDebt32.10T35.88T40.12T32.30T
TotalDebt71.03T64.69T66.25T62.03T
TangibleBookValue-7.71T-13.93T-19.66T-25.37T
InvestedCapital135.92T123.65T119.91T110.32T
WorkingCapital42.67T30.19T24.15T13.78T
NetTangibleAssets-7.71T-13.93T-19.66T-25.37T
CapitalLeaseObligations217.06B234.04B185.08B250.22B
CommonStockEquity65.11T59.19T53.84T48.54T
TotalCapitalization114.35T105.39T103.03T93.00T
TotalEquityGrossMinorityInterest108.99T100.46T93.62T86.99T
MinorityInterest43.88T41.27T39.78T38.45T
StockholdersEquity65.11T59.19T53.84T48.54T
OtherEquityInterest7.29T7.49T7.37T7.00T
RetainedEarnings53.40T47.03T41.17T37.00T
AdditionalPaidInCapital283.73B283.73B283.73B283.73B
CapitalStock878.04B878.04B878.04B878.04B
CommonStock878.04B878.04B878.04B878.04B
TotalLiabilitiesNetMinorityInterest92.72T86.12T86.81T92.29T
TotalNonCurrentLiabilitiesNetMinorityInterest55.63T53.21T56.08T51.88T
NonCurrentPensionAndOtherPostretirementBenefitPlans4.72T5.15T5.18T5.62T
TradeandOtherPayablesNonCurrent434.14B630.71B600.61B618.91B
NonCurrentDeferredTaxesLiabilities996.88B1.00T913.94B894.61B
LongTermDebtAndCapitalLeaseObligation49.37T46.31T49.27T44.64T
LongTermCapitalLeaseObligation137.28B114.48B90.73B172.22B
LongTermDebt49.24T46.19T49.18T44.46T
LongTermProvisions99.85B116.10B115.09B112.09B
CurrentLiabilities37.09T32.91T30.73T40.40T
OtherCurrentLiabilities9.27T
CurrentDebtAndCapitalLeaseObligation21.65T18.39T16.98T17.40T
CurrentCapitalLeaseObligation79.79B119.56B94.35B78.00B
CurrentDebt21.57T18.27T16.88T17.32T
PensionandOtherPostRetirementBenefitPlansCurrent1.82T1.38T1.49T1.45T
Payables9.80T9.58T9.16T9.38T
OtherPayable2.10T2.04T2.11T2.48T
TotalTaxPayable1.89T2.18T1.68T1.75T
AccountsPayable5.80T5.35T5.37T5.16T
TotalAssets201.71T186.59T180.43T179.27T
TotalNonCurrentAssets121.95T123.49T125.56T125.09T
OtherNonCurrentAssets5.62T4.54T3.55T3.75T
NonCurrentPrepaidAssets15.40B13.45B9.17B11.90B
NonCurrentDeferredAssets864.12B857.62B878.58B819.82B
NonCurrentDeferredTaxesAssets726.25B758.17B697.73B875.27B
InvestmentinFinancialAssets3.77T4.59T4.70T4.51T
AvailableForSaleSecurities3.77T4.59T4.70T4.51T
LongTermEquityInvestment-1.22T51.93B2.44T1.74T
InvestmentProperties42.19B42.19B42.19B42.19B
GoodwillAndOtherIntangibleAssets72.82T73.12T73.50T73.91T
OtherIntangibleAssets11.53T11.29T11.39T11.59T
Goodwill61.29T61.83T62.12T62.32T
NetPPE38.55T38.44T38.66T38.03T
AccumulatedDepreciation-41.48T-38.36T-35.57T-32.39T
GrossPPE80.03T76.80T74.23T70.42T
ConstructionInProgress1.62T2.41T2.88T2.57T
OtherProperties17.26T17.33T16.73T16.09T
MachineryFurnitureEquipment42.97T39.36T37.96T35.76T
BuildingsAndImprovements18.18T17.69T16.66T15.99T
Properties0.000.000.000.00
CurrentAssets79.77T63.10T54.88T54.18T
OtherCurrentAssets96.76B102.42B153.81B118.58B
PrepaidAssets2.34T1.66T1.51T1.41T
Inventory19.09T15.98T17.29T13.56T
InventoriesAdjustmentsAllowances-251.47B-279.83B-318.01B-265.76B
OtherInventories3.00T2.39T1.95T2.03T
FinishedGoods6.07T4.87T5.80T4.57T
WorkInProcess354.97B247.47B234.77B242.88B
RawMaterials9.92T8.75T9.62T6.98T
OtherReceivables733.75B695.53B720.31B838.26B
AccountsReceivable9.28T7.98T8.28T7.63T
AllowanceForDoubtfulAccountsReceivable-191.84B-148.26B-140.74B-144.20B
GrossAccountsReceivable9.48T8.13T8.42T7.77T
CashCashEquivalentsAndShortTermInvestments48.22T36.69T26.92T30.63T
OtherShortTermInvestments9.51T8.11T976.13B1.15T
CashAndCashEquivalents38.71T28.58T25.95T29.48T
CashEquivalents6.81T7.00T4.89T3.09T
CashFinancial31.90T21.58T21.05T26.39T
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow11.82T14.49T9.65T9.91T
RepaymentOfDebt-27.67T-38.03T-42.94T-61.51T
IssuanceOfDebt31.36T37.38T42.56T69.83T
CapitalExpenditure-5.69T-3.97T-3.98T-4.78T
EndCashPosition38.71T28.58T25.95T29.48T
BeginningCashPosition28.58T25.95T29.48T17.33T
EffectOfExchangeRateChanges301.30B-164.88B1.07T93.28B
ChangesInCash9.83T2.79T-4.60T12.06T
FinancingCashFlow-680.21B-4.89T-14.33T3.85T
NetOtherFinancingCharges377.33B-9.33T
CashDividendsPaid-2.34T-2.26T-2.44T-2.44T
NetIssuancePaymentsOfDebt3.69T-648.51B-386.45B8.32T
NetShortTermDebtIssuance4.30T1.06T1.43T-410.41B
ShortTermDebtPayments-25.28T-33.73T-36.45T-26.16T
ShortTermDebtIssuance29.58T34.80T37.88T25.75T
NetLongTermDebtIssuance-610.00B-1.71T-1.81T8.73T
LongTermDebtPayments-2.39T-4.30T-6.49T-35.35T
LongTermDebtIssuance1.78T2.59T4.68T44.08T
InvestingCashFlow-6.99T-10.78T-3.90T-6.49T
NetInvestmentPurchaseAndSale-1.43T-7.14T177.50B-1.15T
PurchaseOfInvestment-1.43T-7.14T-1.15T
NetBusinessPurchaseAndSale-38.38B-31.02B-172.48B-624.51B
PurchaseOfBusiness-38.38B-31.02B-172.48B-624.51B
NetPPEPurchaseAndSale-5.26T-3.33T-3.67T-4.52T
SaleOfPPE157.87B360.28B74.49B71.90B
PurchaseOfPPE-5.42T-3.69T-3.74T-4.59T
CapitalExpenditureReported-272.33B-280.06B-237.36B-190.07B
CashFlowsfromusedinOperatingActivitiesDirect17.51T18.46T13.62T14.69T
TaxesRefundPaidDirect-5.17T-4.33T-3.78T-3.58T
InterestReceivedDirect1.75T1.16T602.82B395.95B
InterestPaidDirect-3.84T-3.52T-3.14T-2.31T
ClassesofCashPayments-90.47T-87.04T-90.92T-78.42T
OtherCashPaymentsfromOperatingActivities-22.00T-20.62T-20.07T-18.85T
PaymentsonBehalfofEmployees-10.40T-10.39T-9.44T-9.47T
PaymentstoSuppliersforGoodsandServices-58.06T-56.03T-61.41T-50.10T
ClassesofCashReceiptsfromOperatingActivities115.23T112.18T110.86T98.60T
OtherCashReceiptsfromOperatingActivities217.12B76.43B188.02B166.83B
ReceiptsfromCustomers115.01T112.10T110.67T98.43T
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for INDF.JK
Date User Asset Broker Type Position Size Entry Price Patterns