Symbols / INTJ Stock $9.72 -2.41% Intelligent Group Limited

Industrials • Consulting Services • Hong Kong • NCM
INTJ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Intelligent Group Limited, together with its subsidiaries, provides financial public relations services in Hong Kong. The company offers financial PR services, such as creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeting potential investors, organizing corporate events, and implementing crisis management policies and procedures. It provides training to its clients on public relations tactics and practices. It serves listing applicants and listed companies, as well as private companies, investors, and international investment banks. Intelligent Group Limited was founded in 2016 and is based in Admiralty, Hong Kong.

Stock Fundamentals
Scroll to Statements
Market Cap 14.94M Enterprise Value -49.85M Income -18.18M Sales 18.48M Book/sh 7.50 Cash/sh 43.88
Dividend Yield — Payout 0.00% Employees — IPO — P/E — Forward P/E —
PEG — P/S 0.81 P/B 1.30 P/C — EV/EBITDA 2.50 EV/Sales -2.70
Quick Ratio 20.63 Current Ratio 27.28 Debt/Eq 2.96 LT Debt/Eq — EPS (ttm) -45.36 EPS next Y —
EPS Growth — Revenue Growth 3.50% Earnings — ROA -14.96% ROE -23.47% ROIC —
Gross Margin 63.81% Oper. Margin -185.16% Profit Margin -98.35% Shs Outstand 1.46M Shs Float 1.09M Short Float 0.29%
Short Ratio 0.47 Short Interest — 52W High 33.98 52W Low 5.80 Beta 1.35 Avg Volume 10.28K
Volume 8.05K Target Price — Recom None Prev Close $9.96 Price $9.72 Change -2.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$9.72
Latest analyst target
3. DCF / Fair value
$-199.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.72
Low
—
High
—
Mean
—
News
RSS: Latest INTJ news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Total Revenue
18.48
-8.90%
20.29
-1.23%
20.54
+43.31%
14.33
Operating Revenue
18.48
-8.90%
20.29
-1.23%
20.54
+43.31%
14.33
Cost Of Revenue
6.69
-16.09%
7.97
+76.90%
4.51
+80.78%
2.49
Reconciled Cost Of Revenue
6.17
-13.62%
7.14
+89.02%
3.78
+87.77%
2.01
Gross Profit
11.79
-4.25%
12.32
-23.18%
16.03
+35.43%
11.84
Operating Expense
31.79
+114.17%
14.84
+24.73%
11.90
+52.25%
7.82
Selling General And Administration
30.58
+206.93%
9.96
+4.07%
9.57
+35.24%
7.08
Selling And Marketing Expense
1.59
+64.44%
0.97
-70.47%
3.28
+242.18%
0.96
General And Administrative Expense
28.99
+222.25%
9.00
+42.86%
6.30
+2.86%
6.12
Salaries And Wages
22.09
+564.96%
3.32
+120.51%
1.51
+45.50%
1.04
Other Gand A
5.52
+26.71%
4.35
+9.47%
3.98
-12.61%
4.55
Other Operating Expenses
—
—
—
-0.21
Total Expenses
38.48
+68.66%
22.81
+39.06%
16.41
+59.15%
10.31
Operating Income
-20.00
-691.54%
-2.53
-161.11%
4.13
+2.74%
4.02
Total Operating Income As Reported
-20.00
-691.54%
-2.53
-161.11%
4.13
+8.54%
3.81
EBITDA
-18.09
-10867.50%
-0.16
-102.94%
5.61
+12.57%
4.98
Normalized EBITDA
-17.54
-5351.41%
0.33
-94.04%
5.61
+12.57%
4.98
Reconciled Depreciation
0.53
-36.77%
0.84
-7.09%
0.90
+0.78%
0.89
EBIT
-18.61
-1761.33%
-1.00
-121.24%
4.71
+15.15%
4.09
Total Unusual Items
-0.54
-8.69%
-0.50
—
—
Total Unusual Items Excluding Goodwill
-0.54
-8.69%
-0.50
—
—
Net Income
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Pretax Income
-18.69
-1595.93%
-1.10
-123.95%
4.60
+15.24%
3.99
Net Non Operating Interest Income Expense
1.65
-10.24%
1.83
+400.58%
0.37
+486.88%
-0.09
Interest Expense Non Operating
0.07
-30.26%
0.10
-6.05%
0.11
+11.42%
0.10
Net Interest Income
1.65
-10.24%
1.83
+400.58%
0.37
+486.88%
-0.09
Interest Expense
0.07
-30.26%
0.10
-6.05%
0.11
+11.42%
0.10
Interest Income Non Operating
1.72
-11.29%
1.94
+307.85%
0.47
+19308.01%
0.00
Interest Income
1.72
-11.29%
1.94
+307.85%
0.47
+19308.01%
0.00
Other Income Expense
-0.34
+18.10%
-0.41
-512.39%
0.10
+58.30%
0.06
Other Non Operating Income Expenses
0.21
+132.06%
0.09
-10.43%
0.10
+58.30%
0.06
Gain On Sale Of Security
-0.54
-8.69%
-0.50
—
—
Tax Provision
-0.51
+24.62%
-0.68
-227.41%
0.53
+3.55%
0.51
Tax Rate For Calcs
0.00
-83.64%
0.00
+43.48%
0.00
-10.42%
0.00
Tax Effect Of Unusual Items
-0.01
+82.21%
-0.08
0.00
0.00
Net Income Including Noncontrolling Interests
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Net Income From Continuing Operation Net Minority Interest
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Net Income From Continuing And Discontinued Operation
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Net Income Continuous Operations
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Normalized Income
-17.65
-194763.48%
-0.01
-100.22%
4.07
+16.96%
3.48
Net Income Common Stockholders
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Diluted EPS
-355.20
-54655.75%
-0.65
-110.46%
6.20
-70.19%
20.80
Basic EPS
-355.20
-54655.75%
-0.65
-110.46%
6.20
-70.19%
20.80
Basic Average Shares
0.05
-92.20%
0.66
+40.00%
0.47
-16.67%
0.56
Diluted Average Shares
0.05
-92.20%
0.66
-12.50%
0.75
+33.33%
0.56
Diluted NI Availto Com Stockholders
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Depreciation Amortization Depletion Income Statement
0.01
+35.51%
0.01
-96.26%
0.17
-58.34%
0.41
Depreciation And Amortization In Income Statement
0.01
+35.51%
0.01
-96.26%
0.17
-58.34%
0.41
Depreciation Income Statement
0.01
+35.51%
0.01
-96.26%
0.17
-58.34%
0.41
Insurance And Claims
0.44
-1.70%
0.45
+985.02%
0.04
+0.00%
0.04
Provision For Doubtful Accounts
1.20
-75.37%
4.87
+126.12%
2.15
+299.06%
0.54
Rent And Landing Fees
0.94
+7.64%
0.87
+12.58%
0.77
+56.22%
0.49
Rent Expense Supplemental
0.94
+7.64%
0.87
+12.58%
0.77
+56.22%
0.49
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Total Assets
95.39
+32.99%
71.73
+109.86%
34.18
+62.50%
21.03
Current Assets
93.76
+34.54%
69.69
+126.28%
30.80
+67.38%
18.40
Cash Cash Equivalents And Short Term Investments
67.47
+6.19%
63.54
+151.16%
25.30
+63.43%
15.48
Cash And Cash Equivalents
67.47
+6.19%
63.54
+151.16%
25.30
+63.43%
15.48
Cash Financial
67.47
+6.19%
63.54
—
—
Receivables
24.72
+531.25%
3.92
-27.77%
5.42
+96.69%
2.76
Accounts Receivable
2.37
+0.52%
2.36
-56.50%
5.42
+101.82%
2.69
Gross Accounts Receivable
4.96
-47.19%
9.39
+23.90%
7.58
+182.05%
2.69
Allowance For Doubtful Accounts Receivable
-2.59
+63.20%
-7.03
-226.12%
-2.15
0.00
Other Receivables
1.08
+296603.30%
0.00
—
0.03
Prepaid Assets
1.57
-14.75%
1.85
+2207.48%
0.08
-51.68%
0.17
Restricted Cash
0.00
-100.00%
0.39
—
—
Total Non Current Assets
1.63
-19.95%
2.04
-39.66%
3.38
+28.43%
2.63
Net PPE
0.69
+81.76%
0.38
-68.64%
1.22
+163.74%
0.46
Gross PPE
2.00
+19.69%
1.67
-33.20%
2.50
+59.07%
1.57
Accumulated Depreciation
-1.30
-1.27%
-1.29
-0.50%
-1.28
-15.48%
-1.11
Machinery Furniture Equipment
1.33
+1.15%
1.31
+0.00%
1.31
+2.45%
1.28
Other Properties
0.67
+88.69%
0.35
-70.12%
1.18
+312.65%
0.29
Non Current Deferred Assets
0.44
-62.02%
1.16
-38.96%
1.90
-12.55%
2.17
Non Current Deferred Taxes Assets
0.44
-62.02%
1.16
+226.12%
0.36
0.00
Non Current Prepaid Assets
0.50
+0.00%
0.50
+87.98%
0.27
0.00
Total Liabilities Net Minority Interest
5.11
-28.28%
7.12
-58.18%
17.04
+114.05%
7.96
Current Liabilities
3.44
-32.75%
5.11
-64.13%
14.25
+184.63%
5.01
Payables And Accrued Expenses
2.44
-42.11%
4.21
-63.10%
11.41
+264.54%
3.13
Payables
1.60
-46.65%
2.99
-73.42%
11.25
+296.55%
2.84
Accounts Payable
0.06
+0.00%
0.06
0.00
—
Current Accrued Expenses
0.84
-30.93%
1.22
+706.30%
0.15
-48.07%
0.29
Total Tax Payable
1.54
-47.60%
2.93
-21.14%
3.72
+31.01%
2.84
Current Debt And Capital Lease Obligation
1.00
+29.24%
0.77
-41.51%
1.32
+86.34%
0.71
Current Debt
0.50
+4.35%
0.48
+4.37%
0.46
+1.30%
0.45
Other Current Borrowings
0.50
+4.35%
0.48
+4.37%
0.46
+1.30%
0.45
Current Capital Lease Obligation
0.50
+69.95%
0.29
-65.98%
0.86
+237.35%
0.26
Current Deferred Liabilities
0.00
-100.00%
0.13
-91.55%
1.52
+30.23%
1.17
Current Deferred Revenue
0.00
-100.00%
0.13
-91.55%
1.52
+30.23%
1.17
Total Non Current Liabilities Net Minority Interest
1.67
-16.91%
2.01
-27.79%
2.79
-5.61%
2.95
Long Term Debt And Capital Lease Obligation
1.67
-16.91%
2.01
-27.79%
2.79
-5.61%
2.95
Long Term Debt
1.51
-25.21%
2.01
-19.28%
2.49
-15.56%
2.95
Long Term Capital Lease Obligation
0.17
0.00
-100.00%
0.29
0.00
Stockholders Equity
90.28
+39.74%
64.61
+276.85%
17.14
+31.12%
13.07
Common Stock Equity
90.28
+39.74%
64.61
+276.85%
17.14
+31.12%
13.07
Capital Stock
0.00
+138.10%
0.00
+16.82%
0.00
+0.00%
0.00
Common Stock
0.00
+138.10%
0.00
+16.82%
0.00
+0.00%
0.00
Share Issued
1.54
+134.29%
0.66
+0.00%
0.66
+0.00%
0.66
Ordinary Shares Number
1.54
+134.29%
0.66
+0.00%
0.66
+0.00%
0.66
Additional Paid In Capital
104.59
+109.62%
49.90
+2382.34%
2.01
+0.00%
2.01
Retained Earnings
-3.47
-123.59%
14.71
-2.81%
15.13
+36.78%
11.06
Gains Losses Not Affecting Retained Earnings
0.01
0.00
—
—
Other Equity Adjustments
0.01
—
—
—
Total Equity Gross Minority Interest
90.28
+39.74%
64.61
+276.85%
17.14
+31.12%
13.07
Total Capitalization
91.79
+37.78%
66.62
+239.25%
19.64
+22.52%
16.03
Working Capital
90.32
+39.86%
64.58
+290.23%
16.55
+23.55%
13.39
Invested Capital
92.29
+37.54%
67.10
+233.87%
20.10
+21.94%
16.48
Total Debt
2.67
-4.09%
2.79
-32.21%
4.11
+12.22%
3.66
Capital Lease Obligations
0.67
+126.85%
0.29
-74.61%
1.16
+352.13%
0.26
Net Tangible Assets
90.28
+39.74%
64.61
+276.85%
17.14
+31.12%
13.07
Tangible Book Value
90.28
+39.74%
64.61
+276.85%
17.14
+31.12%
13.07
Duefrom Related Parties Current
21.26
+1265.96%
1.56
0.00
-100.00%
0.04
Dueto Related Parties Current
—
0.00
-100.00%
7.54
0.00
Other Equity Interest
-10.85
—
—
—
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Operating Cash Flow
-0.18
+85.73%
-1.25
-145.73%
2.73
-61.38%
7.07
Cash Flow From Continuing Operating Activities
-0.18
+85.73%
-1.25
-145.73%
2.73
-61.38%
7.07
Net Income From Continuing Operations
-18.18
-4169.48%
-0.43
-110.46%
4.07
+16.96%
3.48
Depreciation Amortization Depletion
0.53
-36.77%
0.84
-7.09%
0.90
+0.78%
0.89
Depreciation
0.53
-36.77%
0.84
-7.09%
0.90
+0.78%
0.89
Depreciation And Amortization
0.53
-36.77%
0.84
-7.09%
0.90
+0.78%
0.89
Other Non Cash Items
0.01
-47.37%
0.02
-96.46%
0.66
+4522.84%
0.01
Stock Based Compensation
18.71
0.00
0.00
—
Provisionand Write Offof Assets
1.20
-75.37%
4.87
+126.12%
2.15
+299.06%
0.54
Deferred Tax
0.72
+189.45%
-0.80
-126.12%
-0.36
0.00
Deferred Income Tax
0.72
+189.45%
-0.80
-126.12%
-0.36
0.00
Change In Working Capital
-3.17
+44.88%
-5.75
-22.28%
-4.70
-319.55%
2.14
Change In Receivables
-1.21
+33.03%
-1.81
+62.97%
-4.89
-447.92%
1.41
Changes In Account Receivables
-1.21
+33.03%
-1.81
+62.97%
-4.89
-447.92%
1.41
Change In Prepaid Assets
-0.81
+59.64%
-2.00
-1248.59%
-0.15
-597.72%
0.03
Change In Payables And Accrued Expense
-1.77
-622.28%
0.34
-54.17%
0.74
+115.20%
0.34
Change In Accrued Expense
-0.38
-133.46%
1.13
+905.48%
-0.14
-195.21%
0.15
Change In Payable
-1.40
-77.56%
-0.79
-189.31%
0.88
+346.04%
0.20
Change In Other Working Capital
0.26
+118.88%
-1.39
-494.39%
0.35
-59.85%
0.88
Change In Other Current Liabilities
0.36
+140.62%
-0.89
-17.13%
-0.76
-46.77%
-0.52
Investing Cash Flow
-20.55
-125.97%
-9.09
-138714.70%
0.01
+113.10%
-0.05
Cash Flow From Continuing Investing Activities
-20.55
-125.97%
-9.09
-138693.57%
0.01
+113.10%
-0.05
Net PPE Purchase And Sale
-0.84
0.00
+100.00%
-0.03
-158.69%
-0.01
Purchase Of PPE
-0.84
0.00
+100.00%
-0.03
-158.69%
-0.01
Capital Expenditure
-0.84
—
-0.03
-158.69%
-0.01
Net Other Investing Changes
-19.71
-116.74%
-9.09
-24069.01%
0.04
+200.00%
-0.04
Financing Cash Flow
24.65
-49.25%
48.58
+585.89%
7.08
+255.74%
-4.55
Cash Flow From Continuing Financing Activities
24.65
-49.25%
48.58
+585.89%
7.08
+255.74%
-4.55
Net Issuance Payments Of Debt
-0.49
-5.61%
-0.46
-1.57%
-0.45
-502.85%
-0.08
Issuance Of Debt
—
—
0.00
0.00
Repayment Of Debt
-0.49
-5.61%
-0.46
-1.57%
-0.45
-502.85%
-0.08
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
-0.49
-5.61%
-0.46
-1.57%
-0.45
-502.85%
-0.08
Net Long Term Debt Issuance
-0.49
-5.61%
-0.46
-1.57%
-0.45
-502.85%
-0.08
Short Term Debt Issuance
—
—
1.18
0.00
Net Short Term Debt Issuance
—
—
1.18
0.00
Net Common Stock Issuance
25.14
-48.74%
49.04
0.00
0.00
Common Stock Dividend Paid
—
0.00
0.00
+100.00%
-2.30
Cash Dividends Paid
—
0.00
0.00
+100.00%
-2.30
Proceeds From Stock Option Exercised
—
49.04
0.00
0.00
Net Other Financing Charges
—
—
7.54
+446.92%
-2.17
Changes In Cash
3.93
-89.73%
38.24
+289.47%
9.82
+297.65%
2.47
Effect Of Exchange Rate Changes
0.01
0.00
0.00
—
Beginning Cash Position
63.54
+151.16%
25.30
+63.43%
15.48
+18.98%
13.01
End Cash Position
67.47
+6.19%
63.54
+151.16%
25.30
+63.43%
15.48
Free Cash Flow
-1.02
+18.42%
-1.25
-146.26%
2.70
-61.76%
7.05
Interest Paid Supplemental Data
0.07
-32.88%
0.10
-6.05%
0.11
+11.42%
0.10
Income Tax Paid Supplemental Data
0.02
-97.57%
1.02
+16610.20%
0.01
-98.06%
0.32
Change In Income Tax Payable
-1.40
-77.56%
-0.79
-189.31%
0.88
+346.04%
0.20
Change In Tax Payable
-1.40
-77.56%
-0.79
-189.31%
0.88
+346.04%
0.20
Common Stock Issuance
25.14
-48.74%
49.04
0.00
0.00
Issuance Of Capital Stock
25.14
-48.74%
49.04
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category