Symbols / IPM Stock $1.88 -3.09% Intelligent Protection Management Corp.

Technology • Software - Application • United States • NCM
IPM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Jason Katz
Exch · Country NCM · United States
Market Cap 24.51M
Enterprise Value 14.17M
Income -3.43M
Sales 24.45M
FCF (ttm) 724.64K
Book/sh 1.93
Cash/sh 0.78
Employees 53
Insider 10d —
IPO Nov 02, 2006
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 14.46
PEG —
P/S 1.00
P/B 0.97
P/C —
EV/EBITDA -38.70
EV/Sales 0.58
Quick Ratio 1.12
Current Ratio 1.51
Debt/Eq 24.14
LT Debt/Eq —
EPS (ttm) -0.26
EPS next Y 0.13
EPS Growth —
Revenue Growth 15.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-11
Earnings (prior) 2026-03-17
ROA -5.56%
ROE -17.77%
ROIC —
Gross Margin 50.64%
Oper. Margin -10.49%
Profit Margin -14.01%
Shs Outstand 9.04M
Shs Float 3.95M
Insider Own 38.70%
Instit Own 10.76%
Short Float 1.34%
Short Ratio 1.82
Short Interest 83.59K
52W High 2.88
vs 52W High -34.72%
52W Low 1.46
vs 52W Low 28.77%
Beta —
Impl. Vol. —
Rel Volume 0.21
Avg Volume 71.03K
Volume 15.18K
Target (mean) $6.50
Tgt Median $6.50
Tgt Low $6.50
Tgt High $6.50
# Analysts 1
Recom Buy
Prev Close $1.94
Price $1.88
Change -3.09%
About

Intelligent Protection Management Corp. provides information technology and cloud-based solutions and services in the United States. The company offers managed IT security services, including proactive monitoring, regular system maintenance, cybersecurity management, data backup, disaster recovery, and help desk support; secure private cloud hosting; and managed backup and disaster recovery. It also provides professional services, such as cybersecurity, software planning, IT infrastructure, data center design and configuration, hybrid or cloud computing solutions, website development, systems and software development or integration, and IT cost management; procurement services; and web hosting comprising sockets layer and transport layer security encryption, firewalls, distributed denial-of-service protection, malware scanning, and secure server configurations. In addition, the company offers ManyCam, a live streaming software and virtual camera for users to deliver professional live videos on streaming platforms, video conferencing apps, and distance learning tools. It serves enterprises, commercial clients, and small-and-medium sized businesses in the finance, legal, healthcare, and manufacturing industries. The company is based in Jericho, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.50
Mean price target
2. Current target
$1.88
Latest analyst target
3. DCF / Fair value
$1.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.88
Low
$6.50
High
$6.50
Mean
$6.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-14 up Maxim Group Hold → Buy $6
2024-08-14 down Maxim Group Buy → Hold —
News
RSS: Latest IPM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-11-18 KATZ JASON Chief Executive Officer — 6,891 $1.77 $12,240
2024-11-15 ABADA YORAM G. Director — 3,000 $1.89 $5,670
2024-09-06 ABADA YORAM G. Director — 2,500 $3.03 $7,575
2024-09-05 KATZ JASON Chief Executive Officer — 25,000 $2.73 $68,250
2024-08-26 J. CREW DELAWARE TRUST B Trustee — 4,853 $4.96 $24,071
2024-08-23 J. CREW DELAWARE TRUST B Trustee — 1,800 $4.96 $8,928
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
23.61
+2049.95%
1.10
+14.16%
0.96
-91.25%
10.99
Operating Revenue
23.61
+2049.95%
1.10
+14.16%
0.96
-91.25%
10.99
Cost Of Revenue
11.27
+4188.11%
0.26
-7.72%
0.28
-89.91%
2.82
Reconciled Cost Of Revenue
10.86
+5959.15%
0.18
-37.10%
0.28
-89.91%
2.82
Gross Profit
12.34
+1377.09%
0.84
+23.37%
0.68
-91.71%
8.17
Operating Expense
16.34
+174.32%
5.96
+36.17%
4.37
-62.98%
11.82
Research And Development
—
0.22
+2.52%
0.21
-96.46%
5.93
Selling General And Administration
13.80
+168.72%
5.14
+23.31%
4.16
-29.21%
5.88
Selling And Marketing Expense
3.25
+1073.66%
0.28
+201.55%
0.09
-94.15%
1.57
General And Administrative Expense
10.55
+117.08%
4.86
+19.29%
4.07
-5.55%
4.31
Other Gand A
10.55
+117.08%
4.86
+19.29%
4.07
-5.55%
4.31
Total Expenses
27.61
+343.96%
6.22
+33.48%
4.66
-68.17%
14.64
Operating Income
-4.00
+21.87%
-5.12
-38.51%
-3.70
-1.26%
-3.65
Total Operating Income As Reported
-4.72
+7.86%
-5.12
-38.51%
-3.70
-1.06%
-3.66
EBITDA
-1.04
+75.23%
-4.22
-50.95%
-2.79
+3.70%
-2.90
Normalized EBITDA
-0.33
+92.26%
-4.22
-50.95%
-2.79
+3.46%
-2.89
Reconciled Depreciation
2.96
+226.62%
0.91
+0.10%
0.90
+20.41%
0.75
EBIT
-4.00
+21.87%
-5.12
-38.51%
-3.70
-1.26%
-3.65
Total Unusual Items
-0.72
0.00
0.00
+100.00%
-0.01
Total Unusual Items Excluding Goodwill
-0.72
0.00
0.00
+100.00%
-0.01
Special Income Charges
-0.72
0.00
0.00
+100.00%
-0.01
Other Special Charges
0.72
—
—
—
Impairment Of Capital Assets
—
—
0.00
-100.00%
0.01
Net Income
-1.96
+76.78%
-8.43
-689.46%
-1.07
+68.72%
-3.41
Pretax Income
-4.28
+2.79%
-4.41
-62.30%
-2.71
+24.25%
-3.58
Net Non Operating Interest Income Expense
0.34
-40.10%
0.57
-11.04%
0.64
+754.01%
0.07
Net Interest Income
0.34
-40.10%
0.57
-11.04%
0.64
+754.01%
0.07
Interest Income Non Operating
0.34
-40.10%
0.57
-11.04%
0.64
+754.01%
0.07
Interest Income
0.34
-40.10%
0.57
-11.04%
0.64
+754.01%
0.07
Other Income Expense
-0.62
-525.77%
0.15
-57.36%
0.34
+4823.84%
-0.01
Other Non Operating Income Expenses
0.10
-35.04%
0.15
-57.36%
0.34
—
Gain On Sale Of Business
—
—
—
—
Tax Provision
-2.33
-1591.12%
-0.14
-392.32%
-0.03
+83.72%
-0.17
Tax Rate For Calcs
0.00
+577.42%
0.00
+210.00%
0.00
-79.17%
0.00
Tax Effect Of Unusual Items
-0.15
0.00
0.00
+100.00%
-0.00
Net Income Including Noncontrolling Interests
-1.96
+76.78%
-8.43
-689.46%
-1.07
+68.72%
-3.41
Net Income From Continuing Operation Net Minority Interest
-1.96
+54.17%
-4.27
-58.86%
-2.69
+21.25%
-3.41
Net Income From Continuing And Discontinued Operation
-1.96
+76.78%
-8.43
-689.46%
-1.07
+68.72%
-3.41
Net Income Continuous Operations
-1.96
+54.17%
-4.27
-58.86%
-2.69
+21.25%
-3.41
Net Income Discontinuous Operations
0.00
+100.00%
-4.16
-356.69%
1.62
—
Normalized Income
-1.39
+67.45%
-4.27
-58.86%
-2.69
+21.09%
-3.41
Net Income Common Stockholders
-1.96
+76.78%
-8.43
-689.46%
-1.07
+68.72%
-3.41
Diluted EPS
-0.15
+83.52%
-0.91
-658.33%
-0.12
+65.71%
-0.35
Basic EPS
-0.15
+83.52%
-0.91
-658.33%
-0.12
+65.71%
-0.35
Basic Average Shares
13.15
+42.48%
9.23
+0.05%
9.22
-4.32%
9.64
Diluted Average Shares
13.15
+42.48%
9.23
+0.05%
9.22
-4.32%
9.64
Diluted NI Availto Com Stockholders
-1.96
+76.78%
-8.43
-689.46%
-1.07
+68.72%
-3.41
Depreciation Amortization Depletion Income Statement
2.54
+209.30%
0.82
—
—
Depreciation And Amortization In Income Statement
2.54
+209.30%
0.82
—
—
Gain On Sale Of PPE
—
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
26.04
+64.06%
15.87
-33.55%
23.89
-6.07%
25.43
Current Assets
11.47
+2.09%
11.24
-23.89%
14.77
-4.15%
15.41
Cash Cash Equivalents And Short Term Investments
7.40
-30.13%
10.59
-21.96%
13.57
-7.95%
14.74
Cash And Cash Equivalents
7.40
-30.13%
10.59
-21.96%
13.57
-7.95%
14.74
Receivables
1.68
+1366.86%
0.11
+0.00%
0.11
-6.61%
0.12
Accounts Receivable
1.60
0.00
-100.00%
0.09
-24.20%
0.12
Gross Accounts Receivable
1.70
—
0.12
-7.87%
0.13
Allowance For Doubtful Accounts Receivable
-0.10
—
-0.02
-539.42%
-0.00
Taxes Receivable
0.00
-100.00%
0.11
+0.00%
0.11
0.00
Prepaid Assets
—
—
—
—
Restricted Cash
1.04
0.00
—
—
Assets Held For Sale Current
0.00
-100.00%
0.07
-78.48%
0.34
—
Other Current Assets
1.36
+194.88%
0.46
-37.89%
0.74
+37.06%
0.54
Total Non Current Assets
14.57
+214.33%
4.63
-49.19%
9.12
-9.02%
10.03
Net PPE
1.69
+2169.87%
0.07
-3.27%
0.08
-51.62%
0.16
Gross PPE
2.30
+2984.03%
0.07
-3.27%
0.08
-51.62%
0.16
Accumulated Depreciation
-0.61
0.00
—
—
Machinery Furniture Equipment
1.09
0.00
—
—
Construction In Progress
—
—
—
—
Other Properties
1.21
+1520.40%
0.07
-3.27%
0.08
-51.62%
0.16
Goodwill And Other Intangible Assets
12.27
+551.91%
1.88
-30.38%
2.70
-72.55%
9.85
Goodwill
4.56
0.00
-100.00%
6.33
+0.00%
6.33
Other Intangible Assets
7.72
+309.97%
1.88
-30.38%
2.70
-23.32%
3.53
Other Non Current Assets
0.60
-77.49%
2.68
-57.77%
6.34
+45391.76%
0.01
Total Liabilities Net Minority Interest
7.85
+97.71%
3.97
+5.87%
3.75
-15.81%
4.46
Current Liabilities
7.32
+106.49%
3.54
+12.91%
3.14
-14.33%
3.66
Payables And Accrued Expenses
2.68
+201.45%
0.89
+482.77%
0.15
-87.67%
1.24
Payables
2.03
+281.90%
0.53
+277.68%
0.14
-87.51%
1.13
Accounts Payable
1.60
+322.01%
0.38
+282.95%
0.10
-90.20%
1.01
Current Accrued Expenses
0.65
+82.03%
0.36
+2904.77%
0.01
-89.28%
0.11
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
0.11
Total Tax Payable
0.37
+147.24%
0.15
+265.06%
0.04
-63.60%
0.11
Current Debt And Capital Lease Obligation
0.76
+915.69%
0.07
-3.27%
0.08
-6.29%
0.08
Current Capital Lease Obligation
0.76
+915.69%
0.07
-3.27%
0.08
-6.29%
0.08
Current Deferred Liabilities
3.88
+598.71%
0.56
+1.95%
0.54
-75.88%
2.26
Current Deferred Revenue
3.88
+598.71%
0.56
+1.95%
0.54
-75.88%
2.26
Other Current Liabilities
—
2.02
-14.39%
2.36
+2681.60%
0.09
Total Non Current Liabilities Net Minority Interest
0.54
+25.12%
0.43
-30.13%
0.61
-22.66%
0.79
Long Term Debt And Capital Lease Obligation
0.39
0.00
0.00
-100.00%
0.08
Long Term Capital Lease Obligation
0.39
0.00
0.00
-100.00%
0.08
Non Current Deferred Liabilities
0.15
-65.30%
0.43
-30.13%
0.61
-14.35%
0.72
Non Current Deferred Taxes Liabilities
0.15
-65.30%
0.43
-30.13%
0.61
-14.35%
0.72
Stockholders Equity
18.19
+52.83%
11.90
-40.90%
20.13
-4.00%
20.97
Common Stock Equity
18.18
+52.79%
11.90
-40.90%
20.13
-4.00%
20.97
Capital Stock
0.01
+40.49%
0.01
+0.15%
0.01
+0.00%
0.01
Common Stock
0.01
+0.00%
0.01
+0.15%
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
—
—
Share Issued
13.88
+40.49%
9.88
+0.15%
9.86
+0.00%
9.86
Ordinary Shares Number
13.09
+41.67%
9.24
+0.16%
9.22
-0.06%
9.23
Treasury Shares Number
0.79
+23.56%
0.64
+0.00%
0.64
+0.82%
0.64
Additional Paid In Capital
44.94
+23.46%
36.40
+0.53%
36.21
+0.65%
35.97
Retained Earnings
-25.27
-8.39%
-23.31
-56.61%
-14.88
-7.72%
-13.82
Treasury Stock
1.50
+25.10%
1.20
+0.00%
1.20
+0.61%
1.19
Total Equity Gross Minority Interest
18.19
+52.83%
11.90
-40.90%
20.13
-4.00%
20.97
Total Capitalization
18.19
+52.83%
11.90
-40.90%
20.13
-4.00%
20.97
Working Capital
4.16
-46.00%
7.69
-33.82%
11.63
-0.98%
11.74
Invested Capital
18.18
+52.79%
11.90
-40.90%
20.13
-4.00%
20.97
Total Debt
1.14
+1436.44%
0.07
-3.27%
0.08
-51.62%
0.16
Capital Lease Obligations
1.14
+1436.44%
0.07
-3.27%
0.08
-51.62%
0.16
Net Tangible Assets
5.91
-40.98%
10.02
-42.53%
17.43
+56.73%
11.12
Tangible Book Value
5.91
-41.02%
10.02
-42.53%
17.43
+56.73%
11.12
Duefrom Related Parties Current
0.08
0.00
—
—
Dueto Related Parties Current
0.05
0.00
—
—
Preferred Stock Equity
0.00
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1.08
+135.66%
-3.02
-179.65%
-1.08
+63.48%
-2.96
Cash Flow From Continuing Operating Activities
1.08
+140.45%
-2.66
+10.69%
-2.98
-0.79%
-2.96
Cash From Discontinued Operating Activities
0.00
+100.00%
-0.36
-118.82%
1.90
—
Net Income From Continuing Operations
-1.96
+54.17%
-4.27
-58.86%
-2.69
+21.25%
-3.41
Depreciation Amortization Depletion
2.96
+226.62%
0.91
+0.10%
0.90
+20.41%
0.75
Depreciation
0.88
+955.23%
0.08
+1.85%
0.08
-45.18%
0.15
Amortization Cash Flow
2.07
+152.40%
0.82
-0.08%
0.82
+36.77%
0.60
Depreciation And Amortization
2.96
+226.62%
0.91
+0.10%
0.90
+20.41%
0.75
Amortization Of Intangibles
2.07
+152.40%
0.82
-0.08%
0.82
+36.77%
0.60
Other Non Cash Items
—
—
—
—
Stock Based Compensation
0.34
+127.10%
0.15
-35.57%
0.23
-29.61%
0.33
Provisionand Write Offof Assets
0.00
0.00
—
—
Asset Impairment Charge
—
—
0.05
+578.52%
0.01
Deferred Tax
-2.33
-3146.12%
-0.07
+13.13%
-0.08
+51.88%
-0.17
Deferred Income Tax
-2.33
-3146.12%
-0.07
+13.13%
-0.08
+51.88%
-0.17
Operating Gains Losses
—
—
—
—
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
2.06
+230.94%
0.62
+146.07%
-1.35
-190.30%
-0.47
Change In Receivables
2.30
0.00
+100.00%
-0.11
-466.64%
0.03
Changes In Account Receivables
2.19
0.00
+100.00%
-0.02
-163.18%
0.03
Change In Prepaid Assets
-0.47
-589.12%
0.10
+132.27%
-0.30
+2.78%
-0.30
Change In Payables And Accrued Expense
1.35
+83.19%
0.74
+319.86%
-0.34
+26.12%
-0.45
Change In Payable
—
—
—
-0.45
Change In Account Payable
—
—
—
-0.45
Change In Other Working Capital
-0.13
+0.05%
-0.13
+75.71%
-0.52
-252.89%
0.34
Change In Other Current Assets
—
—
—
0.00
Change In Other Current Liabilities
-1.00
-1094.88%
-0.08
-1.85%
-0.08
-2.32%
-0.08
Investing Cash Flow
-4.28
0.00
+100.00%
-0.09
+97.11%
-2.94
Cash Flow From Continuing Investing Activities
-4.28
0.00
+100.00%
-0.09
+97.11%
-2.94
Net PPE Purchase And Sale
-0.28
0.00
—
—
Purchase Of PPE
-0.28
0.00
—
—
Capital Expenditure
-0.28
—
—
—
Net Business Purchase And Sale
-4.00
0.00
+100.00%
-0.09
0.00
Purchase Of Business
-4.00
0.00
+100.00%
-0.09
0.00
Net Intangibles Purchase And Sale
—
—
—
—
Net Other Investing Changes
—
—
—
-2.94
Financing Cash Flow
1.05
+2537.41%
0.04
+651.39%
-0.01
+99.28%
-1.00
Cash Flow From Continuing Financing Activities
1.05
+2537.41%
0.04
+651.39%
-0.01
+99.28%
-1.00
Net Issuance Payments Of Debt
—
—
—
—
Issuance Of Debt
—
—
—
—
Long Term Debt Issuance
—
—
—
—
Net Long Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-0.30
0.00
+100.00%
-0.01
+99.28%
-1.00
Common Stock Payments
-0.30
0.00
+100.00%
-0.01
+99.28%
-1.00
Repurchase Of Capital Stock
-0.30
0.00
+100.00%
-0.01
+99.28%
-1.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.04
0.00
0.00
Net Other Financing Charges
1.35
—
—
—
Changes In Cash
-2.15
+27.69%
-2.98
-154.25%
-1.17
+83.01%
-6.90
Beginning Cash Position
10.59
-21.96%
13.57
-7.95%
14.74
-31.88%
21.64
End Cash Position
8.43
-20.35%
10.59
-21.96%
13.57
-7.95%
14.74
Free Cash Flow
0.80
+126.38%
-3.02
-179.65%
-1.08
+63.48%
-2.96
Common Stock Issuance
—
—
—
0.00
Issuance Of Capital Stock
—
—
—
0.00
Sale Of Intangibles
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category