Symbols / IPW Stock $3.04 -5.59% iPower Inc.

Consumer Cyclical • Internet Retail • United States • NCM
IPW (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Internet Retail
CEO Mr. Chenlong Tan
Exch · Country NCM · United States
Market Cap 2.01M
Enterprise Value 8.99M
Income -9.06M
Sales 32.02M
FCF (ttm) -179.41K
Book/sh 77.56
Cash/sh 1.08
Employees 10
Insider 10d —
IPO May 12, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 50.67
PEG —
P/S 0.06
P/B 0.04
P/C —
EV/EBITDA -1.21
EV/Sales 0.28
Quick Ratio 1.18
Current Ratio 2.19
Debt/Eq 45.12
LT Debt/Eq —
EPS (ttm) -63.20
EPS next Y 0.06
EPS Growth —
Revenue Growth -78.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-14
Earnings (prior) 2026-05-14
ROA -14.24%
ROE -47.88%
ROIC —
Gross Margin 40.39%
Oper. Margin -32.71%
Profit Margin -24.98%
Shs Outstand 661.24K
Shs Float 595.58K
Insider Own 13.26%
Instit Own 0.66%
Short Float 6.86%
Short Ratio 0.35
Short Interest 39.97K
52W High 277.20
vs 52W High -98.90%
52W Low 2.83
vs 52W Low 7.42%
Beta 2.83
Impl. Vol. —
Rel Volume 2.31
Avg Volume 247.94K
Volume 573.38K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.22
Price $3.04
Change -5.59%
About

iPower Inc. operates as an online retailer and supplier of consumer home, pet, garden, outdoor, and consumer electronics products for commercial and home cultivators growing specialty crops, and home goods customers in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products made from soil, rock wool or coconut fiber, and others. It also provides general gardening products, including environmental sensors, controls, and nutrients; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower, Simple Deluxe, and other brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. Additionally, the company engages in the manufacturing of packaging solutions. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.04
Latest analyst target
3. DCF / Fair value
$-4.88
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.04
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-25 main Roth MKM Buy → Buy $3
2024-05-15 main Roth MKM Buy → Buy $1
2021-06-07 init Roth Capital — → Buy $9
2021-06-07 init DA Davidson — → Buy $10
News
RSS: Latest IPW news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-12 TAN CHENLONG Chief Executive Officer — 81,136 $0.00 $0
2024-11-26 TAN CHENLONG Chief Executive Officer — 10,000 $0.68 $6,850
2024-08-08 TCHAIKOVSKY BENNET PRICE JR Director — 23,809 — —
2024-08-08 LILES KEVIN Director — 23,809 — —
2024-08-08 LI HANXI Director — 23,809 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
86.07
-3.18%
88.90
+11.94%
79.42
+46.86%
54.08
Operating Revenue
86.07
-3.18%
88.90
+11.94%
79.42
+46.86%
54.08
Cost Of Revenue
47.95
-11.38%
54.10
+17.06%
46.22
+47.86%
31.26
Reconciled Cost Of Revenue
47.95
-11.38%
54.10
+17.06%
46.22
+47.86%
31.26
Gross Profit
38.12
+9.55%
34.80
+4.81%
33.20
+45.50%
22.82
Operating Expense
39.08
-13.57%
45.22
+46.40%
30.89
+55.54%
19.86
Selling General And Administration
39.08
-13.57%
45.22
+46.40%
30.89
+55.54%
19.86
Selling And Marketing Expense
26.96
-16.85%
32.43
+69.07%
19.18
+42.36%
13.47
General And Administrative Expense
12.12
-5.25%
12.79
+9.27%
11.71
+83.38%
6.38
Other Gand A
12.12
-5.25%
12.79
+9.27%
11.71
+83.38%
6.38
Total Expenses
87.03
-12.37%
99.33
+28.82%
77.11
+50.85%
51.12
Operating Income
-0.96
+90.76%
-10.42
-550.84%
2.31
-21.91%
2.96
Total Operating Income As Reported
-0.96
+92.86%
-13.48
-683.19%
2.31
-21.91%
2.96
EBITDA
1.51
+114.77%
-10.19
-463.93%
2.80
-5.82%
2.97
Normalized EBITDA
1.51
+121.11%
-7.13
-354.63%
2.80
+0.09%
2.80
Reconciled Depreciation
2.51
-26.46%
3.41
+1127.79%
0.28
+2198.60%
0.01
EBIT
-1.00
+92.62%
-13.60
-639.35%
2.52
-14.82%
2.96
Total Unusual Items
0.00
+100.00%
-3.06
0.00
-100.00%
0.18
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-3.06
0.00
-100.00%
0.18
Special Income Charges
0.00
+100.00%
-3.06
0.00
-100.00%
0.18
Other Special Charges
—
—
—
-0.18
Impairment Of Capital Assets
0.00
-100.00%
3.06
0.00
—
Net Income
-1.53
+87.23%
-11.97
-888.30%
1.52
+295.67%
-0.78
Pretax Income
-1.79
+87.78%
-14.67
-810.77%
2.06
+23062.26%
-0.01
Net Non Operating Interest Income Expense
-0.79
+26.06%
-1.07
-98.13%
-0.54
-78.25%
-0.30
Interest Expense Non Operating
0.79
-26.06%
1.07
+132.73%
0.46
—
Net Interest Income
-0.79
+26.06%
-1.07
-98.13%
-0.54
-78.25%
-0.30
Interest Expense
0.79
-26.06%
1.07
+132.73%
0.46
—
Other Income Expense
-0.04
+98.69%
-3.18
-1196.73%
0.29
+110.86%
-2.67
Other Non Operating Income Expenses
-0.04
+66.60%
-0.11
-136.36%
0.30
+110.42%
-2.84
Tax Provision
-0.25
+90.66%
-2.69
-581.33%
0.56
-27.10%
0.77
Tax Rate For Calcs
0.00
-23.56%
0.00
-32.30%
0.00
+0.33%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.56
0.00
-100.00%
0.05
Net Income Including Noncontrolling Interests
-1.54
+87.13%
-11.98
-896.01%
1.50
+293.96%
-0.78
Net Income From Continuing Operation Net Minority Interest
-1.53
+87.23%
-11.97
-888.30%
1.52
+295.67%
-0.78
Net Income From Continuing And Discontinued Operation
-1.53
+87.23%
-11.97
-888.30%
1.52
+295.67%
-0.78
Net Income Continuous Operations
-1.54
+87.13%
-11.98
-896.01%
1.50
+293.96%
-0.78
Minority Interests
0.01
+13.75%
0.01
-11.71%
0.01
0.00
Normalized Income
-1.53
+83.86%
-9.47
-723.67%
1.52
+267.93%
-0.90
Net Income Common Stockholders
-1.53
+87.23%
-11.97
-888.30%
1.52
+295.67%
-0.78
Diluted EPS
-12.00
+87.59%
-96.72
-906.00%
12.00
—
Basic EPS
-12.00
+87.59%
-96.72
-906.00%
12.00
—
Basic Average Shares
0.12
+0.55%
0.12
+6.95%
0.12
—
Diluted Average Shares
0.12
+0.55%
0.12
+6.95%
0.12
—
Diluted NI Availto Com Stockholders
-1.53
+87.23%
-11.97
-888.30%
1.52
+295.67%
-0.78
Earnings From Equity Interest
-0.01
+44.93%
-0.01
-51.16%
-0.01
0.00
Total Other Finance Cost
—
—
0.08
-73.50%
0.30
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
—
51.30
-14.64%
60.09
-23.53%
78.58
Current Assets
—
35.01
-15.14%
41.26
-25.23%
55.18
Cash Cash Equivalents And Short Term Investments
—
7.38
+97.50%
3.74
+105.04%
1.82
Cash And Cash Equivalents
—
7.38
+97.50%
3.74
+105.04%
1.82
Receivables
—
15.49
+1.79%
15.22
-18.26%
18.61
Accounts Receivable
—
14.74
+4.75%
14.07
-19.28%
17.43
Gross Accounts Receivable
—
15.10
+6.75%
14.14
-19.20%
17.50
Allowance For Doubtful Accounts Receivable
—
-0.36
-407.69%
-0.07
+0.00%
-0.07
Other Receivables
—
0.75
-34.68%
1.14
+1.22%
1.13
Inventory
—
10.55
-48.79%
20.59
-32.33%
30.43
Finished Goods
—
10.55
-48.79%
20.59
-32.33%
30.43
Prepaid Assets
—
1.60
-6.70%
1.71
-60.27%
4.31
Total Non Current Assets
—
16.29
-13.54%
18.84
-19.50%
23.40
Net PPE
—
6.50
-22.44%
8.37
-23.86%
11.00
Gross PPE
—
6.50
-22.44%
8.37
-23.86%
11.00
Other Properties
—
6.50
-22.44%
8.37
-23.86%
11.00
Goodwill And Other Intangible Assets
—
6.66
-8.88%
7.31
-33.65%
11.02
Goodwill
—
3.03
+0.00%
3.03
-50.21%
6.09
Other Intangible Assets
—
3.63
-15.17%
4.28
-13.17%
4.93
Investments And Advances
—
—
0.03
-23.68%
0.04
Long Term Equity Investment
—
—
0.03
-23.68%
0.04
Non Current Deferred Assets
—
2.45
+13.47%
2.16
0.00
Non Current Deferred Taxes Assets
—
2.45
+13.47%
2.16
0.00
Non Current Prepaid Assets
—
—
0.53
-42.58%
0.93
Other Non Current Assets
—
0.65
-34.26%
0.99
+143.85%
0.41
Total Liabilities Net Minority Interest
—
28.28
-27.91%
39.23
-15.06%
46.18
Current Liabilities
—
23.77
+1.88%
23.33
+1.96%
22.88
Payables And Accrued Expenses
—
15.08
-19.83%
18.80
+3.62%
18.15
Payables
—
12.55
-14.70%
14.72
+17.37%
12.54
Accounts Payable
—
11.23
-15.23%
13.24
+38.93%
9.53
Other Payable
—
0.61
-8.26%
0.66
-71.29%
2.31
Current Accrued Expenses
—
2.52
-38.30%
4.09
-27.13%
5.61
Total Tax Payable
—
0.72
-0.84%
0.73
+19.52%
0.61
Income Tax Payable
—
0.28
-0.19%
0.28
-7.64%
0.30
Current Debt And Capital Lease Obligation
—
8.38
+100.65%
4.18
-6.39%
4.46
Current Debt
—
6.34
+214.29%
2.02
+7.39%
1.88
Other Current Borrowings
—
0.84
-58.31%
2.02
+7.39%
1.88
Current Capital Lease Obligation
—
2.04
-5.55%
2.16
-16.41%
2.58
Current Deferred Liabilities
—
0.31
-10.62%
0.35
+28.21%
0.27
Current Deferred Revenue
—
0.31
-10.62%
0.35
+28.21%
0.27
Total Non Current Liabilities Net Minority Interest
—
4.51
-71.63%
15.90
-31.77%
23.30
Long Term Debt And Capital Lease Obligation
—
4.51
-71.63%
15.90
-28.91%
22.36
Long Term Debt
—
—
9.79
-30.54%
14.10
Long Term Capital Lease Obligation
—
4.51
-26.14%
6.11
-26.13%
8.27
Non Current Deferred Liabilities
—
—
0.00
-100.00%
0.94
Non Current Deferred Taxes Liabilities
—
—
0.00
-100.00%
0.94
Stockholders Equity
—
23.05
+10.36%
20.89
-35.55%
32.41
Common Stock Equity
—
23.05
+10.36%
20.89
-35.55%
32.41
Capital Stock
—
0.03
+5.55%
0.03
+0.47%
0.03
Common Stock
—
0.03
+5.55%
0.03
+0.47%
0.03
Preferred Stock
—
0.00
0.00
0.00
Share Issued
0.13
+0.00%
0.13
+5.55%
0.12
+0.47%
0.12
Ordinary Shares Number
0.13
+0.00%
0.13
+5.55%
0.12
+0.47%
0.12
Additional Paid In Capital
—
33.46
+12.96%
29.62
+1.76%
29.11
Retained Earnings
—
-10.23
-17.56%
-8.70
-366.70%
3.26
Gains Losses Not Affecting Retained Earnings
—
-0.21
-238.63%
-0.06
-1194.29%
0.01
Minority Interest
—
-0.04
-53.34%
-0.02
-88.29%
-0.01
Other Equity Adjustments
—
-0.21
-238.63%
-0.06
-1194.29%
0.01
Total Equity Gross Minority Interest
—
23.02
+10.31%
20.86
-35.60%
32.40
Total Capitalization
—
23.05
-24.86%
30.68
-34.03%
46.51
Working Capital
—
11.24
-37.30%
17.93
-44.50%
32.30
Invested Capital
—
29.40
-10.10%
32.70
-32.42%
48.39
Total Debt
—
12.89
-35.78%
20.07
-25.16%
26.82
Net Debt
—
—
8.07
-42.96%
14.15
Capital Lease Obligations
—
6.55
-20.76%
8.27
-23.81%
10.85
Net Tangible Assets
—
16.39
+20.73%
13.58
-36.52%
21.39
Tangible Book Value
—
16.39
+20.73%
13.58
-36.52%
21.39
Duefrom Related Parties Current
—
—
0.00
-100.00%
0.05
Dueto Related Parties Current
—
0.00
-100.00%
0.09
-7.64%
0.09
Inventories Adjustments Allowances
—
-0.65
-15.91%
-0.56
—
Investmentsin Joint Venturesat Cost
—
—
0.03
-23.68%
0.04
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
6.16
-33.08%
9.21
+155.48%
-16.60
-30.15%
-12.76
Cash Flow From Continuing Operating Activities
6.16
-33.08%
9.21
+155.48%
-16.60
-30.15%
-12.76
Net Income From Continuing Operations
-1.54
+87.13%
-11.98
-889.07%
1.52
+295.67%
-0.78
Depreciation Amortization Depletion
2.51
-26.46%
3.41
+1127.79%
0.28
+2198.60%
0.01
Depreciation
2.51
-26.46%
3.41
+1127.79%
0.28
+2198.60%
0.01
Depreciation And Amortization
2.51
-26.46%
3.41
+1127.79%
0.28
+2198.60%
0.01
Other Non Cash Items
0.23
+8.76%
0.21
-55.45%
0.48
-71.54%
1.69
Stock Based Compensation
0.51
-0.05%
0.51
+37.72%
0.37
+236.41%
0.11
Provisionand Write Offof Assets
0.37
-23.30%
0.49
+65.76%
0.29
0.00
Asset Impairment Charge
0.00
-100.00%
3.06
0.00
—
Operating Gains Losses
0.01
-44.93%
0.01
+51.16%
0.01
-99.44%
1.18
Gain Loss On Investment Securities
—
—
—
1.36
Change In Working Capital
4.07
-69.83%
13.49
+168.99%
-19.55
-30.53%
-14.98
Change In Receivables
-0.95
-128.61%
3.33
+134.96%
-9.54
-421.33%
-1.83
Changes In Account Receivables
-0.95
-128.61%
3.33
+134.96%
-9.54
-421.33%
-1.83
Change In Inventory
9.96
+3.73%
9.60
+154.57%
-17.59
-140.25%
-7.32
Change In Prepaid Assets
0.51
-78.51%
2.38
+127.68%
1.05
+118.16%
-5.76
Change In Payables And Accrued Expense
-3.75
-207.69%
3.48
-51.90%
7.23
+17620.66%
-0.04
Change In Payable
-3.75
-207.69%
3.48
-51.90%
7.23
+17620.66%
-0.04
Change In Account Payable
-2.02
-148.96%
4.12
-26.31%
5.59
+2101.71%
-0.28
Change In Other Working Capital
-0.29
+90.62%
-3.09
-587.64%
-0.45
-746.44%
0.07
Change In Other Current Assets
0.31
-17.93%
0.37
+246.88%
-0.25
-155.29%
-0.10
Change In Other Current Liabilities
-1.72
+33.57%
-2.58
—
—
Investing Cash Flow
0.00
+100.00%
-0.14
-1.02%
-0.14
-126.65%
-0.06
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.14
-1.02%
-0.14
-126.65%
-0.06
Net PPE Purchase And Sale
0.00
+100.00%
-0.14
+70.92%
-0.48
-687.30%
-0.06
Purchase Of PPE
0.00
+100.00%
-0.14
+70.92%
-0.48
-687.30%
-0.06
Capital Expenditure
—
-0.14
+70.92%
-0.48
-687.30%
-0.06
Net Business Purchase And Sale
—
0.00
-100.00%
0.34
0.00
Purchase Of Business
—
0.00
+100.00%
-0.05
0.00
Financing Cash Flow
-2.40
+66.48%
-7.15
-160.05%
11.91
-35.59%
18.49
Cash Flow From Continuing Financing Activities
-2.40
+66.48%
-7.15
-160.05%
11.91
-35.59%
18.49
Net Issuance Payments Of Debt
-5.97
-4.57%
-5.71
-144.71%
12.76
+600.73%
1.82
Issuance Of Debt
9.78
+93.57%
5.05
-66.34%
15.01
-53.96%
32.61
Repayment Of Debt
-15.75
-46.38%
-10.76
-377.18%
-2.25
+92.68%
-30.79
Long Term Debt Issuance
6.95
+38.36%
5.02
-61.46%
13.03
+334.40%
3.00
Long Term Debt Payments
-12.00
-39.53%
-8.60
-1662.96%
-0.49
-3903.41%
-0.01
Net Long Term Debt Issuance
-5.05
-41.18%
-3.58
-128.52%
12.54
+319.84%
2.99
Short Term Debt Issuance
9.78
+31072.85%
0.03
-98.42%
1.98
-93.30%
29.61
Short Term Debt Payments
-15.75
-629.25%
-2.16
-22.22%
-1.77
+94.26%
-30.78
Net Short Term Debt Issuance
-5.97
-180.33%
-2.13
-1087.12%
0.22
+118.48%
-1.17
Net Common Stock Issuance
4.54
0.00
0.00
-100.00%
19.68
Net Other Financing Charges
-0.97
+32.71%
-1.45
-70.82%
-0.85
+71.81%
-3.01
Changes In Cash
3.77
+96.48%
1.92
+139.68%
-4.83
-185.13%
5.67
Effect Of Exchange Rate Changes
-0.12
-3850.33%
-0.00
-538.08%
0.00
0.00
Beginning Cash Position
3.74
+105.04%
1.82
-72.61%
6.65
+580.39%
0.98
End Cash Position
7.38
+97.50%
3.74
+105.04%
1.82
-72.61%
6.65
Free Cash Flow
6.16
-32.04%
9.07
+153.08%
-17.09
-33.30%
-12.82
Interest Paid Supplemental Data
0.31
0.00
0.00
-100.00%
0.15
Income Tax Paid Supplemental Data
0.00
-100.00%
0.06
-97.03%
1.85
+166.00%
0.70
Change In Income Tax Payable
0.00
+100.00%
-0.02
+95.32%
-0.49
-802.84%
0.07
Change In Tax Payable
0.00
+100.00%
-0.02
+95.32%
-0.49
-802.84%
0.07
Common Stock Issuance
4.54
0.00
0.00
-100.00%
19.68
Earnings Losses From Equity Investments
0.01
-44.93%
0.01
+51.16%
0.01
0.00
Issuance Of Capital Stock
4.54
0.00
0.00
-100.00%
19.68
Sale Of Business
—
0.00
-100.00%
0.39
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category