Symbols / IQ $1.25 -5.30% iQIYI, Inc.
IQ Chart
About
iQIYI, Inc. provides online entertainment video services in the People's Republic of China. The company operates a platform that provides a collection of internet video content, such as professionally produced content licensed from professional content providers and self-produced content. It also engages in the production, aggregation, and distribution of online long-form videos, micro dramas, micro animations, micro variety shows, edited video clips, and video blogs; and provision of experience services, online mobile games, comics, and others. In addition, the company provides membership, online brand and performance-based advertising, and content distribution services. Further, it is involved in the talent agency and IP licensing activities. The company was formerly known as Qiyi.com, Inc. and changed its name to iQIYI, Inc. in November 2017. The company was incorporated in 2009 and is based in Beijing, the People's Republic of China. iQIYI, Inc. is a subsidiary of Baidu Holdings Limited.
Fundamentals
Scroll to Statements| Market Cap | 1.21B | Enterprise Value | 19.01B | Income | -206.31M | Sales | 27.29B | Book/sh | 2.02 | Cash/sh | 0.69 |
| Dividend Yield | — | Payout | 0.00% | Employees | 4603 | IPO | — | P/E | — | Forward P/E | 6.94 |
| PEG | 2.48 | P/S | 0.04 | P/B | 0.62 | P/C | — | EV/EBITDA | 2.89 | EV/Sales | 0.70 |
| Quick Ratio | 0.42 | Current Ratio | 0.47 | Debt/Eq | 114.55 | LT Debt/Eq | — | EPS (ttm) | -0.03 | EPS next Y | 0.18 |
| EPS Growth | — | Revenue Growth | 2.70% | Earnings | 2026-05-21 | ROA | 0.31% | ROE | -1.53% | ROIC | — |
| Gross Margin | 21.07% | Oper. Margin | 0.81% | Profit Margin | -0.76% | Shs Outstand | 530.58M | Shs Float | 3.62B | Short Float | 16.49% |
| Short Ratio | 6.17 | Short Interest | — | 52W High | 2.84 | 52W Low | 1.18 | Beta | 0.25 | Avg Volume | 10.24M |
| Volume | 25.15M | Target Price | $2.10 | Recom | Buy | Prev Close | $1.32 | Price | $1.25 | Change | -5.30% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-08-21 | up | UBS | Neutral → Buy | $3 |
| 2025-08-20 | main | Jefferies | Buy → Buy | $3 |
| 2025-04-17 | main | Jefferies | Buy → Buy | $3 |
| 2025-02-19 | reit | Benchmark | Hold → Hold | — |
| 2025-01-24 | reit | Benchmark | Hold → Hold | — |
| 2025-01-16 | main | Citigroup | Buy → Buy | $3 |
| 2025-01-08 | down | OTR Global | Mixed → Negative | — |
| 2024-11-22 | main | JP Morgan | Neutral → Neutral | $2 |
| 2024-11-22 | reit | Benchmark | — → Hold | — |
| 2024-08-27 | down | Goldman Sachs | Buy → Neutral | $3 |
| 2024-08-23 | down | Benchmark | Buy → Hold | — |
| 2024-07-31 | main | Benchmark | Buy → Buy | $5 |
| 2024-07-23 | main | JP Morgan | Neutral → Neutral | $3 |
| 2024-07-23 | down | HSBC | Hold → Reduce | $3 |
| 2024-05-17 | reit | Benchmark | Buy → Buy | $9 |
| 2024-04-04 | down | OTR Global | Positive → Mixed | — |
| 2024-02-23 | main | Mizuho | Buy → Buy | $268 |
| 2023-11-22 | reit | Benchmark | Buy → Buy | $9 |
| 2023-11-22 | down | JP Morgan | Overweight → Neutral | $5 |
| 2023-10-06 | up | OTR Global | Mixed → Positive | — |
News
RSS: Latest IQ news- Is It Time To Reconsider iQIYI (IQ) After Its US$100m Share Repurchase Plan? - simplywall.st hu, 23 Apr 2026 00
- iQIYI Inc. (IQ) Stock: Strategic Buy or Not (Institutional Selling) 2026-04-22 - Gap Down Stocks - Cổng thông tin điện tử Tỉnh Sơn La Wed, 22 Apr 2026 15
- iQIYI Inc. (IQ) Stock: Strategic Buy or Not (Institutional Selling) 2026-04-22 - Analyst Consensus - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 15
- Assessing iQIYI (NasdaqGS:IQ) Valuation After Recent Share Price Weakness And Mixed Operating Trends - Yahoo Finance Wed, 22 Apr 2026 13
- iQIYI (NASDAQ:IQ) Stock Price Down 5.4% - Here's What Happened - MarketBeat ue, 21 Apr 2026 16
- IQ (iQIYI Inc. American Depositary Shares) posts narrower Q4 2025 loss, shares tick higher on upbeat investor reaction. - EV/EBITDA - UBND thành phố Hải Phòng hu, 23 Apr 2026 03
- As AI drives water demand, Ecolab rolls out a forecasting tool - Stock Titan Wed, 22 Apr 2026 11
- Precision Trading with Iq Merger Arbitrage Etf (MNA) Risk Zones - Stock Traders Daily Wed, 22 Apr 2026 11
- IQ | iQIYI, Inc. American Depositary Insider Trading - Quiver Quantitative hu, 16 Apr 2026 09
- Jefferies Cuts iQIYI (IQ.US) TP to USD1.82, Rating Buy - AASTOCKS.com Wed, 22 Apr 2026 08
- Jefferies cuts iQIYI stock price target on content distribution softness - Investing.com Wed, 22 Apr 2026 09
- IQ iQIYI Inc. delivers 41.9 percent positive Q4 2025 earnings surprise, shares rise 0.71 percent. - Slow Growth - Xã Thanh Hà Wed, 22 Apr 2026 23
- AI to predict floods: Jacobs targets cities, utilities with new tool - Stock Titan ue, 21 Apr 2026 10
- Assessing iQIYI (NasdaqGS:IQ) Valuation After Recent Share Price Weakness - Yahoo Finance hu, 26 Feb 2026 08
- IQ (iQIYI Inc. American Depositary Shares) posts narrower than expected Q4 2025 loss even as revenue drops 6.6 percent year over year. - Cycle Report - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 17
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
27,291.30
-6.62%
|
29,225.24
-8.31%
|
31,872.65
+9.91%
|
28,997.55
|
| Operating Revenue |
|
24,498.16
-6.94%
|
26,323.91
-9.22%
|
28,996.73
+13.25%
|
25,604.94
|
| Cost Of Revenue |
|
21,542.35
-1.87%
|
21,953.58
-4.97%
|
23,102.49
+3.51%
|
22,319.31
|
| Reconciled Cost Of Revenue |
|
21,542.35
-1.87%
|
21,953.58
-4.97%
|
23,102.49
+3.51%
|
22,319.31
|
| Gross Profit |
|
5,748.95
-20.94%
|
7,271.66
-17.09%
|
8,770.16
+31.32%
|
6,678.23
|
| Operating Expense |
|
5,519.64
+1.08%
|
5,460.45
-5.54%
|
5,780.68
+7.73%
|
5,365.81
|
| Research And Development |
|
1,663.08
-6.48%
|
1,778.40
+0.67%
|
1,766.61
-6.98%
|
1,899.23
|
| Selling General And Administration |
|
3,856.55
+4.74%
|
3,682.05
-8.27%
|
4,014.07
+15.79%
|
3,466.58
|
| Total Expenses |
|
27,061.99
-1.28%
|
27,414.03
-5.09%
|
28,883.17
+4.33%
|
27,685.13
|
| Operating Income |
|
229.31
-87.34%
|
1,811.20
-39.41%
|
2,989.48
+127.78%
|
1,312.42
|
| Total Operating Income As Reported |
|
229.31
-87.34%
|
1,811.20
-39.41%
|
2,989.48
+127.78%
|
1,312.42
|
| EBITDA |
|
14,114.24
-9.17%
|
15,538.82
-9.94%
|
17,254.13
+20.35%
|
14,336.32
|
| Normalized EBITDA |
|
13,867.99
-11.31%
|
15,636.07
-9.93%
|
17,359.56
+19.69%
|
14,504.18
|
| Reconciled Depreciation |
|
13,264.12
-2.65%
|
13,625.11
-3.31%
|
14,091.22
+3.19%
|
13,655.02
|
| EBIT |
|
850.12
-55.58%
|
1,913.70
-39.50%
|
3,162.91
+364.24%
|
681.30
|
| Total Unusual Items |
|
246.25
+353.21%
|
-97.25
+7.76%
|
-105.43
+37.19%
|
-167.86
|
| Total Unusual Items Excluding Goodwill |
|
246.25
+353.21%
|
-97.25
+7.76%
|
-105.43
+37.19%
|
-167.86
|
| Net Income |
|
-206.31
-127.00%
|
764.06
-60.32%
|
1,925.47
+1513.58%
|
-136.21
|
| Pretax Income |
|
-59.50
-106.99%
|
851.68
-58.10%
|
2,032.60
+6117.89%
|
-33.78
|
| Net Non Operating Interest Income Expense |
|
-575.26
+27.20%
|
-790.20
+9.47%
|
-872.82
-35.21%
|
-645.50
|
| Interest Expense Non Operating |
|
909.62
-14.35%
|
1,062.03
-6.04%
|
1,130.31
+58.07%
|
715.08
|
| Net Interest Income |
|
-575.26
+27.20%
|
-790.20
+9.47%
|
-872.82
-35.21%
|
-645.50
|
| Interest Expense |
|
909.62
-14.35%
|
1,062.03
-6.04%
|
1,130.31
+58.07%
|
715.08
|
| Interest Income Non Operating |
|
334.36
+23.01%
|
271.82
+5.56%
|
257.50
+270.09%
|
69.58
|
| Interest Income |
|
334.36
+23.01%
|
271.82
+5.56%
|
257.50
+270.09%
|
69.58
|
| Other Income Expense |
|
286.44
+269.17%
|
-169.32
-101.42%
|
-84.06
+88.00%
|
-700.69
|
| Other Non Operating Income Expenses |
|
44.57
+149.59%
|
-89.86
-223.74%
|
72.62
+122.73%
|
-319.43
|
| Gain On Sale Of Security |
|
246.25
+353.21%
|
-97.25
+7.76%
|
-105.43
+37.19%
|
-167.86
|
| Tax Provision |
|
144.54
+136.61%
|
61.09
-23.68%
|
80.05
-4.71%
|
84.00
|
| Tax Rate For Calcs |
|
0.00
+248.53%
|
0.00
+82.14%
|
0.00
-84.25%
|
0.00
|
| Tax Effect Of Unusual Items |
|
61.56
+982.54%
|
-6.98
-68.00%
|
-4.15
+90.11%
|
-41.96
|
| Net Income Including Noncontrolling Interests |
|
-204.04
-125.81%
|
790.59
-59.51%
|
1,952.55
+1757.85%
|
-117.78
|
| Net Income From Continuing Operation Net Minority Interest |
|
-206.31
-127.00%
|
764.06
-60.32%
|
1,925.47
+1513.58%
|
-136.21
|
| Net Income From Continuing And Discontinued Operation |
|
-206.31
-127.00%
|
764.06
-60.32%
|
1,925.47
+1513.58%
|
-136.21
|
| Net Income Continuous Operations |
|
-204.04
-125.81%
|
790.59
-59.51%
|
1,952.55
+1757.85%
|
-117.78
|
| Minority Interests |
|
-2.27
+91.45%
|
-26.53
+2.05%
|
-27.09
-46.91%
|
-18.44
|
| Normalized Income |
|
-391.00
-145.77%
|
854.33
-57.85%
|
2,026.75
+19740.49%
|
-10.32
|
| Net Income Common Stockholders |
|
-206.31
-127.00%
|
764.06
-60.32%
|
1,925.47
+1513.58%
|
-136.21
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
0.00
|
0.00
|
| Diluted EPS |
|
-0.21
-127.27%
|
0.77
-60.71%
|
1.96
+1500.00%
|
-0.14
|
| Basic EPS |
|
-0.21
-127.27%
|
0.77
-62.07%
|
2.03
+1550.00%
|
-0.14
|
| Basic Average Shares |
|
963.77
+0.24%
|
961.42
+0.82%
|
953.65
+11.48%
|
855.43
|
| Diluted Average Shares |
|
963.77
-0.78%
|
971.36
-0.35%
|
974.80
+13.95%
|
855.43
|
| Diluted NI Availto Com Stockholders |
|
-206.31
-127.00%
|
764.06
-60.32%
|
1,925.47
+1513.58%
|
-136.21
|
| Earnings From Equity Interest |
|
-4.38
-124.59%
|
17.79
+134.71%
|
-51.25
+75.99%
|
-213.41
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
46,681.74
+2.01%
|
45,760.53
+2.62%
|
44,594.37
-3.16%
|
46,048.35
|
| Current Assets |
|
10,290.30
+8.01%
|
9,527.24
-24.60%
|
12,635.23
-8.34%
|
13,785.64
|
| Cash Cash Equivalents And Short Term Investments |
|
4,669.09
+4.42%
|
4,471.29
-16.83%
|
5,376.26
-32.09%
|
7,916.20
|
| Cash And Cash Equivalents |
|
4,354.27
+23.36%
|
3,529.68
-20.40%
|
4,434.52
-37.52%
|
7,097.94
|
| Other Short Term Investments |
|
314.82
-66.57%
|
941.61
-0.01%
|
941.74
+15.09%
|
818.26
|
| Receivables |
|
4,532.90
+9.78%
|
4,129.09
-31.28%
|
6,008.85
+37.59%
|
4,367.22
|
| Accounts Receivable |
|
2,522.67
+15.13%
|
2,191.18
+1.02%
|
2,169.04
-9.72%
|
2,402.68
|
| Gross Accounts Receivable |
|
2,629.86
+15.25%
|
2,281.80
-1.50%
|
2,316.54
-8.54%
|
2,532.82
|
| Allowance For Doubtful Accounts Receivable |
|
-107.19
-18.28%
|
-90.63
+38.56%
|
-147.50
-13.33%
|
-130.15
|
| Other Receivables |
|
1,788.55
+8.08%
|
1,654.79
-22.41%
|
2,132.78
+14.64%
|
1,860.39
|
| Prepaid Assets |
|
494.48
+13.43%
|
435.92
-22.44%
|
562.08
-6.33%
|
600.07
|
| Restricted Cash |
|
23.12
|
0.00
-100.00%
|
6.12
-55.06%
|
13.62
|
| Other Current Assets |
|
570.70
+16.25%
|
490.94
-28.01%
|
681.92
-23.25%
|
888.52
|
| Total Non Current Assets |
|
36,391.44
+0.44%
|
36,233.29
+13.37%
|
31,959.15
-0.94%
|
32,262.71
|
| Net PPE |
|
1,393.15
-6.36%
|
1,487.81
-3.87%
|
1,547.71
-12.99%
|
1,778.69
|
| Gross PPE |
|
2,953.42
-2.53%
|
3,030.06
-7.73%
|
3,284.01
-8.07%
|
3,572.31
|
| Accumulated Depreciation |
|
-1,560.27
-1.17%
|
-1,542.25
+11.18%
|
-1,736.30
+3.20%
|
-1,793.61
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
588.68
+0.00%
|
588.68
+0.00%
|
588.68
+0.00%
|
588.68
|
| Machinery Furniture Equipment |
|
1,425.16
-6.28%
|
1,520.65
-15.52%
|
1,800.10
-14.63%
|
2,108.65
|
| Construction In Progress |
|
241.85
+139.49%
|
100.99
+328.99%
|
23.54
+157.67%
|
9.14
|
| Other Properties |
|
508.72
-19.53%
|
632.18
-10.60%
|
707.12
+0.56%
|
703.18
|
| Leases |
|
189.00
+0.77%
|
187.56
+13.98%
|
164.56
+1.17%
|
162.65
|
| Goodwill And Other Intangible Assets |
|
24,578.90
-4.54%
|
25,748.61
+5.21%
|
24,473.85
+1.53%
|
24,105.37
|
| Goodwill |
|
3,820.82
+0.00%
|
3,820.82
+0.00%
|
3,820.82
-0.14%
|
3,826.15
|
| Other Intangible Assets |
|
20,758.08
-5.33%
|
21,927.78
+6.17%
|
20,653.03
+1.84%
|
20,279.22
|
| Investments And Advances |
|
1,773.31
-15.90%
|
2,108.48
-6.74%
|
2,260.78
-7.86%
|
2,453.64
|
| Non Current Accounts Receivable |
|
167.00
-95.77%
|
3,950.94
+2391.29%
|
158.59
+164.85%
|
59.88
|
| Non Current Deferred Assets |
|
20.77
-11.74%
|
23.54
|
0.00
|
0.00
|
| Non Current Deferred Taxes Assets |
|
20.77
-11.74%
|
23.54
|
0.00
|
0.00
|
| Non Current Prepaid Assets |
|
3,903.03
+40.18%
|
2,784.37
+6.29%
|
2,619.57
-12.52%
|
2,994.54
|
| Other Non Current Assets |
|
81.52
-37.07%
|
129.55
-85.58%
|
898.64
+3.22%
|
870.59
|
| Total Liabilities Net Minority Interest |
|
33,372.81
+3.04%
|
32,386.76
-0.07%
|
32,409.46
-18.37%
|
39,704.91
|
| Current Liabilities |
|
22,067.31
+2.75%
|
21,477.33
-3.87%
|
22,341.53
-20.58%
|
28,130.02
|
| Payables And Accrued Expenses |
|
12,246.43
+6.04%
|
11,549.14
+10.37%
|
10,463.74
-1.60%
|
10,633.55
|
| Payables |
|
10,298.53
+6.72%
|
9,650.06
+12.82%
|
8,553.55
-2.73%
|
8,793.88
|
| Accounts Payable |
|
6,652.43
+2.63%
|
6,482.21
+14.30%
|
5,671.07
-5.38%
|
5,993.42
|
| Current Accrued Expenses |
|
1,947.90
+2.57%
|
1,899.08
-0.58%
|
1,910.19
+3.83%
|
1,839.67
|
| Current Debt And Capital Lease Obligation |
|
4,824.82
+11.07%
|
4,344.02
-33.44%
|
6,526.96
-47.60%
|
12,456.60
|
| Current Debt |
|
4,740.64
+11.61%
|
4,247.35
-33.90%
|
6,426.08
-47.98%
|
12,353.08
|
| Other Current Borrowings |
|
2,247.54
+388.12%
|
460.45
-83.87%
|
2,854.44
-68.30%
|
9,005.45
|
| Current Capital Lease Obligation |
|
84.17
-12.93%
|
96.67
-4.17%
|
100.88
-2.54%
|
103.52
|
| Current Deferred Liabilities |
|
4,181.65
-5.50%
|
4,424.87
+0.69%
|
4,394.39
+3.32%
|
4,253.30
|
| Current Deferred Revenue |
|
4,181.65
-5.50%
|
4,424.87
+0.69%
|
4,394.39
+3.32%
|
4,253.30
|
| Other Current Liabilities |
|
814.41
-29.75%
|
1,159.30
+21.21%
|
956.44
+21.60%
|
786.57
|
| Total Non Current Liabilities Net Minority Interest |
|
11,305.50
+3.63%
|
10,909.43
+8.36%
|
10,067.92
-13.02%
|
11,574.89
|
| Long Term Debt And Capital Lease Obligation |
|
10,421.08
+5.80%
|
9,849.38
+12.36%
|
8,765.73
-13.01%
|
10,076.85
|
| Long Term Debt |
|
10,080.82
+7.39%
|
9,387.41
+13.90%
|
8,241.98
-13.86%
|
9,568.28
|
| Long Term Capital Lease Obligation |
|
340.26
-26.35%
|
461.97
-11.79%
|
523.75
+2.98%
|
508.57
|
| Tradeand Other Payables Non Current |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Non Current Deferred Liabilities |
|
—
|
0.00
-100.00%
|
0.82
-55.02%
|
1.83
|
| Non Current Deferred Taxes Liabilities |
|
—
|
0.00
-100.00%
|
0.82
-55.02%
|
1.83
|
| Other Non Current Liabilities |
|
846.23
-15.45%
|
1,000.82
-18.02%
|
1,220.80
-12.50%
|
1,395.27
|
| Preferred Securities Outside Stock Equity |
|
—
|
—
|
—
|
—
|
| Stockholders Equity |
|
13,316.53
-0.37%
|
13,365.43
+10.58%
|
12,086.52
+93.36%
|
6,250.63
|
| Common Stock Equity |
|
13,316.53
-0.37%
|
13,365.43
+10.58%
|
12,086.52
+93.36%
|
6,250.63
|
| Capital Stock |
|
0.43
+0.23%
|
0.43
+0.23%
|
0.43
+11.11%
|
0.39
|
| Common Stock |
|
0.43
+0.23%
|
0.43
+0.23%
|
0.43
+11.11%
|
0.39
|
| Share Issued |
|
6,895.68
+0.00%
|
6,895.68
+2.67%
|
6,716.14
+6.72%
|
6,293.28
|
| Ordinary Shares Number |
|
6,739.89
+0.00%
|
6,739.89
+0.35%
|
6,716.14
+10.31%
|
6,088.67
|
| Treasury Shares Number |
|
155.79
+0.00%
|
155.79
|
0.00
-100.00%
|
204.61
|
| Additional Paid In Capital |
|
56,026.23
+0.72%
|
55,623.84
+1.19%
|
54,971.47
+8.03%
|
50,885.69
|
| Retained Earnings |
|
-44,015.68
-0.47%
|
-43,809.37
+1.71%
|
-44,573.43
+4.14%
|
-46,498.90
|
| Gains Losses Not Affecting Retained Earnings |
|
1,305.54
-15.80%
|
1,550.52
-8.15%
|
1,688.05
-9.41%
|
1,863.45
|
| Minority Interest |
|
-7.60
-191.15%
|
8.34
-91.53%
|
98.40
+6.02%
|
92.81
|
| Other Equity Adjustments |
|
1,305.54
-15.80%
|
1,550.52
-8.15%
|
1,688.05
-9.41%
|
1,863.45
|
| Total Equity Gross Minority Interest |
|
13,308.93
-0.48%
|
13,373.76
+9.76%
|
12,184.92
+92.09%
|
6,343.44
|
| Total Capitalization |
|
23,397.35
+2.83%
|
22,752.83
+11.93%
|
20,328.50
+28.51%
|
15,818.91
|
| Working Capital |
|
-11,777.01
+1.45%
|
-11,950.10
-23.12%
|
-9,706.31
+32.33%
|
-14,344.38
|
| Invested Capital |
|
28,137.99
+4.21%
|
27,000.18
+0.92%
|
26,754.58
-5.03%
|
28,172.00
|
| Total Debt |
|
15,245.90
+7.42%
|
14,193.40
-7.19%
|
15,292.69
-32.13%
|
22,533.45
|
| Net Debt |
|
10,467.19
+3.58%
|
10,105.07
-1.26%
|
10,233.54
-30.96%
|
14,823.43
|
| Capital Lease Obligations |
|
424.43
-24.03%
|
558.65
-10.56%
|
624.63
+2.05%
|
612.09
|
| Net Tangible Assets |
|
-11,262.37
+9.05%
|
-12,383.18
+0.03%
|
-12,387.33
+30.62%
|
-17,854.73
|
| Tangible Book Value |
|
-11,262.37
+9.05%
|
-12,383.18
+0.03%
|
-12,387.33
+30.62%
|
-17,854.73
|
| Duefrom Related Parties Current |
|
221.68
-21.70%
|
283.12
-83.41%
|
1,707.02
+1538.94%
|
104.15
|
| Duefrom Related Parties Non Current |
|
167.00
-95.77%
|
3,950.94
+2391.29%
|
158.59
+164.85%
|
59.88
|
| Dueto Related Parties Current |
|
3,646.10
+15.10%
|
3,167.85
+9.90%
|
2,882.47
+2.93%
|
2,800.46
|
| Dueto Related Parties Non Current |
|
38.19
-35.51%
|
59.23
-26.49%
|
80.57
-20.19%
|
100.94
|
| Line Of Credit |
|
2,493.10
-34.17%
|
3,786.90
+6.03%
|
3,571.64
+6.69%
|
3,347.64
|
| Non Current Note Receivables |
|
4,473.76
|
0.00
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
105.80
-94.99%
|
2,110.06
-37.04%
|
3,351.60
+4849.39%
|
-70.57
|
| Cash Flow From Continuing Operating Activities |
|
105.80
-94.99%
|
2,110.06
-37.04%
|
3,351.60
+4849.39%
|
-70.57
|
| Net Income From Continuing Operations |
|
-204.04
-125.81%
|
790.59
-59.51%
|
1,952.55
+1757.85%
|
-117.78
|
| Depreciation Amortization Depletion |
|
13,264.12
-2.65%
|
13,625.11
-3.31%
|
14,091.22
+3.19%
|
13,655.02
|
| Depreciation |
|
138.34
-6.49%
|
147.95
-46.23%
|
275.15
-18.45%
|
337.42
|
| Amortization Cash Flow |
|
13,125.78
-2.61%
|
13,477.17
-2.45%
|
13,816.06
+3.74%
|
13,317.59
|
| Depreciation And Amortization |
|
13,264.12
-2.65%
|
13,625.11
-3.31%
|
14,091.22
+3.19%
|
13,655.02
|
| Amortization Of Intangibles |
|
13,125.78
-2.61%
|
13,477.17
-2.45%
|
13,816.06
+3.74%
|
13,317.59
|
| Other Non Cash Items |
|
-153.83
+76.32%
|
-649.74
-107.57%
|
-313.02
+56.77%
|
-724.14
|
| Stock Based Compensation |
|
403.43
-25.89%
|
544.39
-14.50%
|
636.73
-21.53%
|
811.44
|
| Provisionand Write Offof Assets |
|
22.32
+267.24%
|
-13.35
-144.16%
|
30.23
+16.90%
|
25.86
|
| Asset Impairment Charge |
|
—
|
—
|
—
|
0.00
|
| Deferred Tax |
|
2.76
+111.34%
|
-24.36
-2316.67%
|
-1.01
-103.35%
|
30.06
|
| Deferred Income Tax |
|
2.76
+111.34%
|
-24.36
-2316.67%
|
-1.01
-103.35%
|
30.06
|
| Operating Gains Losses |
|
-247.52
-1320.32%
|
20.28
+176.09%
|
-26.66
+67.34%
|
-81.61
|
| Unrealized Gain Loss On Investment Securities |
|
71.94
-59.18%
|
176.22
-48.18%
|
340.04
-58.72%
|
823.81
|
| Net Foreign Currency Exchange Gain Loss |
|
-245.94
-797.35%
|
35.27
+25.84%
|
28.02
-73.95%
|
107.59
|
| Gain Loss On Sale Of PPE |
|
-5.96
+69.39%
|
-19.46
-18.94%
|
-16.36
+53.12%
|
-34.90
|
| Change In Working Capital |
|
-13,053.38
-5.62%
|
-12,359.10
+7.48%
|
-13,358.49
+7.83%
|
-14,493.21
|
| Change In Receivables |
|
-323.51
-4200.89%
|
-7.52
+91.33%
|
-86.74
-123.95%
|
362.21
|
| Changes In Account Receivables |
|
-350.34
-5109.88%
|
6.99
-96.38%
|
193.31
-38.20%
|
312.78
|
| Change In Prepaid Assets |
|
-1,446.68
-306.88%
|
699.29
+2105.07%
|
-34.88
-115.68%
|
222.40
|
| Change In Payables And Accrued Expense |
|
786.92
-24.10%
|
1,036.85
+1451.17%
|
-76.74
+97.69%
|
-3,321.73
|
| Change In Accrued Expense |
|
4.51
-94.08%
|
76.24
-56.07%
|
173.55
+128.20%
|
-615.48
|
| Change In Payable |
|
782.41
-18.55%
|
960.60
+483.80%
|
-250.29
+90.75%
|
-2,706.25
|
| Change In Account Payable |
|
322.20
-54.23%
|
703.96
+344.32%
|
-288.13
+90.10%
|
-2,911.02
|
| Change In Other Working Capital |
|
-7,022.51
+2.30%
|
-7,187.99
-6.32%
|
-6,760.59
-1.86%
|
-6,636.87
|
| Change In Other Current Assets |
|
-4,858.45
+25.60%
|
-6,529.74
-2.32%
|
-6,381.63
-3.88%
|
-6,143.07
|
| Change In Other Current Liabilities |
|
-189.14
+48.88%
|
-369.98
-1965.20%
|
-17.91
-101.75%
|
1,023.85
|
| Investing Cash Flow |
|
-327.44
+86.61%
|
-2,444.87
-40.55%
|
-1,739.52
-754.00%
|
265.98
|
| Cash Flow From Continuing Investing Activities |
|
-327.44
+86.61%
|
-2,444.87
-40.55%
|
-1,739.52
-754.00%
|
265.98
|
| Net PPE Purchase And Sale |
|
-95.81
-20.79%
|
-79.32
-114.54%
|
-36.97
+78.78%
|
-174.26
|
| Purchase Of PPE |
|
-95.81
-20.79%
|
-79.32
-114.54%
|
-36.97
+78.78%
|
-174.26
|
| Capital Expenditure |
|
-124.64
+27.97%
|
-173.04
-64.94%
|
-104.91
+61.11%
|
-269.77
|
| Net Investment Purchase And Sale |
|
721.42
+2539.57%
|
27.33
+114.63%
|
-186.79
-138.64%
|
483.37
|
| Purchase Of Investment |
|
-504.48
+49.56%
|
-1,000.19
+52.07%
|
-2,086.57
+54.62%
|
-4,597.50
|
| Sale Of Investment |
|
1,225.90
+19.31%
|
1,027.52
-45.91%
|
1,899.78
-62.61%
|
5,080.87
|
| Net Business Purchase And Sale |
|
—
|
—
|
—
|
0.00
|
| Purchase Of Business |
|
—
|
—
|
—
|
0.00
|
| Gain Loss On Sale Of Business |
|
0.00
-100.00%
|
22.27
+124.86%
|
-89.57
+75.64%
|
-367.72
|
| Net Intangibles Purchase And Sale |
|
-28.83
+69.24%
|
-93.72
-37.95%
|
-67.94
+28.87%
|
-95.51
|
| Purchase Of Intangibles |
|
-28.83
+69.24%
|
-93.72
-37.95%
|
-67.94
+28.87%
|
-95.51
|
| Net Other Investing Changes |
|
-924.22
+59.80%
|
-2,299.16
-58.80%
|
-1,447.81
-2864.11%
|
52.38
|
| Financing Cash Flow |
|
1,064.43
+177.69%
|
-1,370.12
+68.03%
|
-4,285.07
-195.89%
|
4,468.86
|
| Cash Flow From Continuing Financing Activities |
|
1,064.43
+177.69%
|
-1,370.12
+68.03%
|
-4,285.07
-195.89%
|
4,468.86
|
| Net Issuance Payments Of Debt |
|
1,284.66
+179.90%
|
-1,607.91
+79.06%
|
-7,677.67
-389.27%
|
2,654.14
|
| Issuance Of Debt |
|
8,527.03
+40.41%
|
6,072.94
-33.62%
|
9,148.63
+18.41%
|
7,726.20
|
| Repayment Of Debt |
|
-7,242.37
+5.71%
|
-7,680.85
+54.35%
|
-16,826.30
-231.74%
|
-5,072.06
|
| Long Term Debt Issuance |
|
5,939.65
+430.17%
|
1,120.33
-75.19%
|
4,515.39
+30.94%
|
3,448.55
|
| Long Term Debt Payments |
|
-3,360.74
-14.00%
|
-2,947.99
+76.25%
|
-12,413.63
-32454.36%
|
-38.13
|
| Net Long Term Debt Issuance |
|
2,578.91
+241.10%
|
-1,827.66
+76.86%
|
-7,898.24
-331.59%
|
3,410.42
|
| Short Term Debt Issuance |
|
2,587.38
-47.76%
|
4,952.61
+6.89%
|
4,633.24
+8.31%
|
4,277.65
|
| Short Term Debt Payments |
|
-3,881.63
+17.99%
|
-4,732.86
-7.26%
|
-4,412.67
+12.34%
|
-5,033.93
|
| Net Short Term Debt Issuance |
|
-1,294.25
-688.96%
|
219.75
-0.37%
|
220.57
+129.17%
|
-756.28
|
| Net Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
3,391.28
+87.65%
|
1,807.20
|
| Common Stock Dividend Paid |
|
—
|
—
|
—
|
-64.24
|
| Cash Dividends Paid |
|
—
|
—
|
—
|
-64.24
|
| Proceeds From Stock Option Exercised |
|
0.35
-99.16%
|
41.07
-41.20%
|
69.84
+34.70%
|
51.85
|
| Net Other Financing Charges |
|
-220.58
-212.13%
|
196.72
+387.07%
|
-68.53
-54.58%
|
-44.33
|
| Changes In Cash |
|
842.80
+149.43%
|
-1,704.93
+36.22%
|
-2,672.99
-157.31%
|
4,664.27
|
| Effect Of Exchange Rate Changes |
|
-55.39
-477.93%
|
14.66
-84.08%
|
92.04
-24.82%
|
122.42
|
| Beginning Cash Position |
|
3,590.33
-32.01%
|
5,280.61
-32.83%
|
7,861.56
+155.67%
|
3,074.86
|
| End Cash Position |
|
4,377.74
+21.93%
|
3,590.33
-32.01%
|
5,280.61
-32.83%
|
7,861.56
|
| Free Cash Flow |
|
-18.84
-100.97%
|
1,937.02
-40.34%
|
3,246.69
+1053.96%
|
-340.34
|
| Interest Paid Supplemental Data |
|
628.07
-7.37%
|
678.07
-13.54%
|
784.24
+49.53%
|
524.48
|
| Income Tax Paid Supplemental Data |
|
104.32
+32.92%
|
78.49
+126.06%
|
34.72
-38.17%
|
56.15
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
3,391.28
+87.65%
|
1,807.20
|
| Earnings Losses From Equity Investments |
|
4.38
+124.59%
|
-17.79
-134.71%
|
51.25
-75.99%
|
213.41
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
3,391.28
+87.65%
|
1,807.20
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|