Symbols / ISPOW
ISPOW Chart
About
Inspirato Incorporated, together with its subsidiaries, operates as a luxury hospitality club in the United States and internationally. The company's portfolio includes luxury vacation homes, and accommodations at luxury hotels and resorts, as well as luxury safaris, cruises, custom-designed itineraries, and other experiences. It is also involved in solving critical pain points for hospitality suppliers seeking to monetize their property with rental income. In addition, the company offers Inspirato Pass for members to book pass trips; Inspirato Club for members to book vacations up to one year in advance; Inspirato Invited for members to book vacations up to two years in advance; Inspirato for Good, a platform that works with nonprofit organizations to auction travel packages; and Inspirato for Business, a business-to-business channel catering incentive travel market with a ready-to-use travel solution to reward and retain employees and business partners. Inspirato Incorporated was founded in 2010 and is headquartered in Denver, Colorado. As of February 3, 2026, Inspirato Incorporated operates as a subsidiary of Exclusive Investments, LLC.
Fundamentals
Scroll to Statements| Sector | — | Industry | — | Market Cap | — |
| Enterprise Value | — | Income | -10.49M | Sales | 247.65M |
| Book/sh | -10.61 | Cash/sh | 1.09 | Dividend Yield | — |
| Payout | — | Employees | 470 | IPO | Feb 09, 2021 |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | — | P/B | — | P/C | — |
| EV/EBITDA | — | EV/Sales | — | Quick Ratio | 0.09 |
| Current Ratio | 0.24 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -19.05 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -19.60% | Earnings | — | ROA | -2.11% |
| ROE | — | ROIC | — | Gross Margin | 33.22% |
| Oper. Margin | -6.55% | Profit Margin | -4.24% | Shs Outstand | — |
| Shs Float | 7.55M | Short Float | — | Short Ratio | — |
| Short Interest | — | 52W High | 0.03 | 52W Low | 0.01 |
| Beta | -0.03 | Avg Volume | 26.50K | Volume | 38.99K |
| Target Price | — | Recom | None | Prev Close | $0.01 |
| Price | $0.01 | Change | 2.86% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
- Can ISPOW be the next market leader - 2025 Market Trends & Weekly Top Gainers Alerts - mfd.ru Mon, 16 Feb 2026 03
- Risk Report: Is Grindr Inc stock a value trap - Earnings Risk Report & Weekly Top Gainers Trade List - baoquankhu1.vn Wed, 18 Feb 2026 06
- The Truth About Power Corp of Canada: Is POW the Sleeper Stock Everyone’s Sleeping On? - AD HOC NEWS Sat, 24 Jan 2026 08
- Is POW.PRB a top pick in the sector - 2025 Biggest Moves & Growth Focused Entry Point Reports - mfd.ru Sun, 15 Feb 2026 15
- Market Fear: What is the target price for MODD stock - 2025 Earnings Impact & AI Based Buy/Sell Signal Reports - baoquankhu1.vn Sat, 14 Feb 2026 15
- Is ISPOW impacted by rising rates - July 2025 Setups & Verified Entry Point Detection - mfd.ru Sat, 14 Feb 2026 06
- Is Power Corporation of Canada Stock a Buy for its 5% Dividend Yield? - The Motley Fool Canada hu, 31 Oct 2024 07
- Power Corp of Canada Is Quietly Printing Money – Here’s Why Wall Street Won’t Shut Up About PO - AD HOC NEWS Sat, 24 Jan 2026 08
- What is PoW Ethereum (ETHW), and how does it work? By Cointelegraph - Investing.com ue, 04 Oct 2022 07
- How Lifeway Foods Inc. stock responds to policy changes - July 2025 Summary & Community Consensus Trade Alerts - mfd.ru hu, 12 Feb 2026 18
- Is TECK stock near bottom after decline - July 2025 Fed Impact & Verified Entry Point Signals - mfd.ru Sat, 21 Feb 2026 01
- Can BHP Group Limited Depositary Receipt deliver alpha - 2025 Market WrapUp & Risk Controlled Swing Alerts - mfd.ru hu, 12 Feb 2026 21
- What is AMBC’s book value per share - Weekly Trade Summary & Weekly High Return Opportunities - mfd.ru Sun, 15 Feb 2026 15
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -612.78K | 504.00K | -356.16K | 0.00 |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.00 |
| NormalizedEBITDA | 63.46M | 5.04M | 45.25M | -35.43M |
| TotalUnusualItems | -2.92M | 2.40M | -1.70M | 9.06M |
| TotalUnusualItemsExcludingGoodwill | -2.92M | 2.40M | -1.70M | 9.06M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -5.39M | -51.76M | -24.06M | -22.22M |
| ReconciledDepreciation | 66.65M | 98.18M | 93.53M | 4.28M |
| ReconciledCostOfRevenue | 99.47M | 181.07M | 138.98M | 151.09M |
| EBITDA | 60.54M | 7.44M | 43.55M | -26.37M |
| EBIT | -6.11M | -90.74M | -49.98M | -30.64M |
| NetInterestIncome | -1.61M | -1.13M | -188.00K | -635.00K |
| InterestExpense | 2.10M | 2.40M | 300.00K | |
| InterestIncome | 500.00K | 1.30M | 100.00K | |
| NormalizedIncome | -3.09M | -53.65M | -22.72M | -31.28M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -5.39M | -51.76M | -24.06M | -22.22M |
| TotalExpenses | 283.86M | 423.02M | 394.28M | 265.39M |
| RentExpenseSupplemental | 74.93M | 86.21M | 84.46M | |
| DilutedNIAvailtoComStockholders | -5.39M | -51.76M | -24.06M | -22.22M |
| NetIncomeCommonStockholders | -5.39M | -51.76M | -24.06M | -22.22M |
| NetIncome | -5.39M | -51.76M | -24.06M | -22.22M |
| MinorityInterests | 3.41M | 42.10M | 27.02M | 0.00 |
| NetIncomeIncludingNoncontrollingInterests | -8.80M | -93.86M | -51.08M | -22.22M |
| NetIncomeContinuousOperations | -8.80M | -93.86M | -51.08M | -22.22M |
| TaxProvision | 595.00K | 721.00K | 799.00K | 0.00 |
| PretaxIncome | -8.21M | -93.14M | -50.28M | -22.22M |
| OtherIncomeExpense | -2.67M | 1.94M | -1.34M | 9.06M |
| OtherNonOperatingIncomeExpenses | 245.00K | -457.00K | 355.00K | |
| SpecialIncomeCharges | -6.42M | 0.00 | 0.00 | 9.52M |
| OtherSpecialCharges | -9.52M | |||
| RestructuringAndMergernAcquisition | 6.42M | 0.00 | 0.00 | |
| GainOnSaleOfSecurity | 3.50M | 2.40M | -1.70M | -456.00K |
| NetNonOperatingInterestIncomeExpense | -1.61M | -1.13M | -188.00K | -635.00K |
| TotalOtherFinanceCost | 15.00K | 33.00K | -12.00K | 635.00K |
| InterestExpenseNonOperating | 2.10M | 2.40M | 300.00K | |
| InterestIncomeNonOperating | 500.00K | 1.30M | 100.00K | |
| OperatingIncome | -4.00M | -93.92M | -48.75M | -30.64M |
| OperatingExpense | 123.23M | 148.23M | 164.96M | 112.64M |
| OtherOperatingExpenses | 22.20M | 28.12M | 42.37M | 27.30M |
| DepreciationAmortizationDepletionIncomeStatement | 5.48M | 4.46M | 3.19M | 2.62M |
| DepreciationAndAmortizationInIncomeStatement | 5.48M | 4.46M | 3.19M | 2.62M |
| DepreciationIncomeStatement | 4.46M | 3.19M | 2.62M | |
| ResearchAndDevelopment | 7.40M | 11.33M | 14.22M | 4.93M |
| SellingGeneralAndAdministration | 88.14M | 104.31M | 105.17M | 77.80M |
| SellingAndMarketingExpense | 30.37M | 32.88M | 39.37M | 28.01M |
| GeneralAndAdministrativeExpense | 57.77M | 71.43M | 65.81M | 49.79M |
| OtherGandA | 57.77M | 71.43M | 65.81M | 49.79M |
| GrossProfit | 119.22M | 54.31M | 116.20M | 82.00M |
| CostOfRevenue | 160.63M | 274.79M | 229.33M | 152.75M |
| TotalRevenue | 279.86M | 329.10M | 345.53M | 234.75M |
| OperatingRevenue | 279.86M | 329.10M | 345.53M | 234.40M |
| Line Item | 2023-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 11.76M | 3.54M | 3.14M | 2.35M |
| ShareIssued | 11.76M | 3.54M | 3.14M | 2.35M |
| NetDebt | 491.00K | |||
| TotalDebt | 206.06M | 282.68M | 282.46M | 13.27M |
| TangibleBookValue | -151.09M | -51.48M | -9.50M | -232.40M |
| InvestedCapital | -107.52M | -6.39M | 11.73M | -197.90M |
| WorkingCapital | -153.47M | -170.35M | -161.24M | -114.94M |
| NetTangibleAssets | -151.09M | -51.48M | -9.50M | -210.92M |
| CapitalLeaseObligations | 183.73M | 258.83M | 282.46M | 0.00 |
| CommonStockEquity | -129.85M | -30.24M | 11.73M | -211.17M |
| PreferredStockEquity | 21.48M | |||
| TotalCapitalization | -107.52M | -6.39M | 11.73M | -189.69M |
| TotalEquityGrossMinorityInterest | -129.85M | -154.70M | -74.99M | -189.69M |
| MinorityInterest | 0.00 | -124.46M | -86.72M | 0.00 |
| StockholdersEquity | -129.85M | -30.24M | 11.73M | -189.69M |
| RetainedEarnings | -291.18M | -285.78M | -233.93M | -211.17M |
| AdditionalPaidInCapital | 161.32M | 255.53M | 245.65M | 0.00 |
| CapitalStock | 1.00K | 13.00K | 12.00K | 21.48M |
| CommonStock | 1.00K | 13.00K | 12.00K | 0.00 |
| PreferredStock | 0.00 | 0.00 | 0.00 | 21.48M |
| TotalLiabilitiesNetMinorityInterest | 403.74M | 485.43M | 505.36M | 335.46M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 191.88M | 240.23M | 227.24M | 105.75M |
| OtherNonCurrentLiabilities | 3.16M | 2.48M | ||
| PreferredSecuritiesOutsideStockEquity | 0.00 | 83.28M | ||
| DerivativeProductLiabilities | 48.00K | 759.00K | 547.00K | |
| NonCurrentDeferredLiabilities | 36.15M | 17.03M | 18.32M | 21.92M |
| NonCurrentDeferredRevenue | 36.15M | 17.03M | 18.32M | 14.45M |
| LongTermDebtAndCapitalLeaseObligation | 152.57M | 220.73M | 208.16M | 0.00 |
| LongTermCapitalLeaseObligation | 130.24M | 196.88M | 208.16M | 0.00 |
| LongTermDebt | 22.34M | 23.85M | ||
| CurrentLiabilities | 211.86M | 245.19M | 278.12M | 229.71M |
| CurrentDeferredLiabilities | 135.35M | 160.49M | 167.73M | 177.27M |
| CurrentDeferredRevenue | 135.35M | 160.49M | 167.73M | 176.81M |
| CurrentDebtAndCapitalLeaseObligation | 53.49M | 61.95M | 74.30M | 13.27M |
| CurrentCapitalLeaseObligation | 53.49M | 61.95M | 74.30M | 0.00 |
| CurrentDebt | 13.27M | |||
| OtherCurrentBorrowings | 13.27M | |||
| PayablesAndAccruedExpenses | 23.02M | 22.75M | 36.09M | 39.17M |
| CurrentAccruedExpenses | 5.47M | 6.04M | ||
| Payables | 30.61M | 33.14M | ||
| AccountsPayable | 30.61M | 33.14M | ||
| TotalAssets | 273.88M | 330.73M | 430.37M | 145.77M |
| TotalNonCurrentAssets | 215.50M | 255.89M | 313.49M | 31.00M |
| OtherNonCurrentAssets | 4.96M | 5.45M | 2.25M | 1.07M |
| GoodwillAndOtherIntangibleAssets | 21.23M | 21.23M | 21.23M | 21.23M |
| Goodwill | 21.23M | 21.23M | 21.23M | 21.23M |
| NetPPE | 189.31M | 229.21M | 290.00M | 8.70M |
| AccumulatedDepreciation | -30.47M | -26.72M | -19.17M | -15.66M |
| GrossPPE | 219.78M | 255.92M | 309.17M | 24.36M |
| Leases | 23.57M | 26.70M | 20.46M | 13.48M |
| OtherProperties | 175.23M | 209.70M | 271.70M | |
| MachineryFurnitureEquipment | 20.98M | 19.53M | 17.01M | 10.88M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 58.38M | 74.84M | 116.88M | 114.77M |
| OtherCurrentAssets | 1.95M | 1.74M | 302.00K | 762.00K |
| RestrictedCash | 13.16M | 5.70M | 1.66M | 2.72M |
| PrepaidAssets | 16.78M | 26.68M | 30.84M | 28.28M |
| Receivables | 4.65M | 4.15M | 3.80M | 2.77M |
| DuefromRelatedPartiesCurrent | 883.00K | 842.00K | 663.00K | 386.00K |
| AccountsReceivable | 4.65M | 4.15M | 3.80M | 2.77M |
| CashCashEquivalentsAndShortTermInvestments | 21.84M | 36.57M | 80.28M | 80.23M |
| CashAndCashEquivalents | 21.84M | 36.57M | 80.28M | 80.23M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -21.78M | -63.52M | -59.96M | 24.74M |
| RepurchaseOfCapitalStock | 0.00 | 0.00 | -7.75M | |
| RepaymentOfDebt | 0.00 | 0.00 | -27.27M | -765.00K |
| IssuanceOfDebt | 0.00 | 25.00M | 14.00M | 0.00 |
| IssuanceOfCapitalStock | 15.50M | 105.00K | 5.00M | 0.00 |
| CapitalExpenditure | -6.01M | -12.12M | -14.27M | -4.02M |
| InterestPaidSupplementalData | 0.00 | 1.86M | 288.00K | 609.00K |
| IncomeTaxPaidSupplementalData | 279.00K | 309.00K | 81.00K | 0.00 |
| EndCashPosition | 35.01M | 42.27M | 81.94M | 82.95M |
| BeginningCashPosition | 42.27M | 81.94M | 82.95M | 67.00M |
| ChangesInCash | -7.26M | -39.67M | -1.01M | 15.95M |
| FinancingCashFlow | 14.52M | 23.84M | 58.95M | -8.79M |
| CashFlowFromContinuingFinancingActivities | 14.52M | 23.84M | 58.95M | -8.79M |
| NetOtherFinancingCharges | -1.15M | -2.04M | 65.50M | -148.00K |
| ProceedsFromStockOptionExercised | 165.00K | 776.00K | 1.89M | 0.00 |
| CashDividendsPaid | 0.00 | 0.00 | -184.00K | -120.00K |
| CommonStockDividendPaid | 0.00 | 0.00 | -184.00K | -120.00K |
| NetPreferredStockIssuance | 0.00 | 0.00 | -496.00K | |
| PreferredStockPayments | 0.00 | 0.00 | -496.00K | |
| NetCommonStockIssuance | 15.50M | 105.00K | 5.00M | -7.26M |
| CommonStockPayments | 0.00 | 0.00 | -7.26M | |
| CommonStockIssuance | 15.50M | 105.00K | 5.00M | 0.00 |
| NetIssuancePaymentsOfDebt | 0.00 | 25.00M | -13.27M | -765.00K |
| NetShortTermDebtIssuance | -13.27M | -765.00K | ||
| ShortTermDebtPayments | -27.27M | -765.00K | ||
| ShortTermDebtIssuance | 14.00M | 0.00 | ||
| NetLongTermDebtIssuance | 0.00 | 25.00M | -13.27M | -765.00K |
| LongTermDebtPayments | 0.00 | 0.00 | -27.27M | -765.00K |
| LongTermDebtIssuance | 0.00 | 25.00M | 14.00M | 0.00 |
| InvestingCashFlow | -6.01M | -12.12M | -14.27M | -4.02M |
| CashFlowFromContinuingInvestingActivities | -6.01M | -12.12M | -14.27M | -4.02M |
| NetIntangiblesPurchaseAndSale | -542.00K | -5.82M | -5.42M | -1.05M |
| PurchaseOfIntangibles | -542.00K | -5.82M | -5.42M | -1.05M |
| NetPPEPurchaseAndSale | -5.47M | -6.30M | -8.85M | -2.96M |
| PurchaseOfPPE | -5.47M | -6.30M | -8.85M | -2.96M |
| OperatingCashFlow | -15.77M | -51.39M | -45.69M | 28.75M |
| CashFlowFromContinuingOperatingActivities | -15.77M | -51.39M | -45.69M | 28.75M |
| ChangeInWorkingCapital | -61.73M | -110.38M | -99.77M | 52.50M |
| ChangeInOtherWorkingCapital | -6.03M | -13.61M | -5.21M | 41.93M |
| ChangeInOtherCurrentLiabilities | -58.18M | -89.99M | -85.08M | 0.00 |
| ChangeInOtherCurrentAssets | -618.00K | -1.96M | -725.00K | 191.00K |
| ChangeInPayablesAndAccruedExpense | -6.31M | -6.12M | -4.08M | 20.04M |
| ChangeInAccruedExpense | -560.00K | 2.96M | ||
| ChangeInPayable | -3.52M | 17.09M | ||
| ChangeInAccountPayable | -3.52M | 17.09M | ||
| ChangeInPrepaidAssets | 9.90M | 1.85M | -3.65M | -10.37M |
| ChangeInReceivables | -502.00K | -549.00K | -1.03M | 707.00K |
| ChangesInAccountReceivables | -502.00K | -549.00K | -1.03M | 707.00K |
| OtherNonCashItems | -27.19M | 42.70M | 925.00K | |
| StockBasedCompensation | 18.44M | 13.65M | 8.80M | 3.26M |
| UnrealizedGainLossOnInvestmentSecurities | -3.58M | -2.37M | 1.70M | 456.00K |
| AssetImpairmentCharge | 40.84M | 925.00K | 0.00 | |
| DepreciationAmortizationDepletion | 66.65M | 98.18M | 93.53M | 4.28M |
| DepreciationAndAmortization | 66.65M | 98.18M | 93.53M | 4.28M |
| AmortizationCashFlow | 4.80M | 3.83M | 2.12M | |
| AmortizationOfIntangibles | 4.80M | 3.83M | 2.12M | |
| Depreciation | 61.84M | 94.34M | 91.42M | 4.28M |
| OperatingGainsLosses | 447.00K | 685.00K | 207.00K | -9.52M |
| GainLossOnInvestmentSecurities | 1.70M | 456.00K | ||
| GainLossOnSaleOfPPE | 447.00K | 685.00K | 207.00K | 0.00 |
| NetIncomeFromContinuingOperations | -8.80M | -93.86M | -51.08M | -22.22M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for ISPOW
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|