Symbols / ISPR Stock $1.69 -2.60% Ispire Technology Inc.

Consumer Defensive • Tobacco • United States • NCM
ISPR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Tobacco
CEO Mr. Tuanfang Liu
Exch · Country NCM · United States
Market Cap 96.72M
Enterprise Value 86.17M
Income -34.17M
Sales 89.46M
FCF (ttm) -25.35M
Book/sh -0.28
Cash/sh 0.31
Employees 81
Insider 10d —
IPO Apr 04, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -56.17
PEG —
P/S 1.08
P/B -5.98
P/C —
EV/EBITDA -2.62
EV/Sales 0.96
Quick Ratio 0.86
Current Ratio 1.02
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.60
EPS next Y -0.03
EPS Growth —
Revenue Growth -28.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-07
Earnings (prior) 2026-05-07
ROA -21.98%
ROE —
ROIC —
Gross Margin 14.63%
Oper. Margin -50.75%
Profit Margin -38.20%
Shs Outstand 57.40M
Shs Float 19.66M
Insider Own 66.64%
Instit Own 8.55%
Short Float 5.17%
Short Ratio 15.58
Short Interest 1.01M
52W High 3.87
vs 52W High -56.46%
52W Low 1.19
vs 52W Low 41.60%
Beta 1.83
Impl. Vol. 8.00%
Rel Volume 0.08
Avg Volume 106.75K
Volume 8.45K
Target (mean) $6.50
Tgt Median $6.50
Tgt Low $6.50
Tgt High $6.50
# Analysts 1
Recom Strong_buy
Prev Close $1.73
Price $1.69
Change -2.60%
About

Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.50
Mean price target
2. Current target
$1.69
Latest analyst target
3. DCF / Fair value
$-7.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.69
Low
$6.50
High
$6.50
Mean
$6.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-15 main Roth MKM Buy → Buy $8
2025-03-20 reit Roth MKM Buy → Buy $9
2024-10-02 reit Roth MKM Buy → Buy $13
2024-07-22 reit Roth MKM Buy → Buy $13
2024-06-07 reit Roth MKM Buy → Buy $11
2024-05-20 init Roth MKM — → Buy $11
News
RSS: Latest ISPR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-19 FARGIS JOHN Director — 35,526 $0.00 $0
2026-03-19 COX BRENT Director — 35,526 $0.00 $0
2026-03-19 BURCH CHRISTOPHER ROBERT Director — 35,526 $0.00 $0
2026-03-02 WANG MICHAEL XUE Chief Executive Officer — 5,000 $2.36 $11,959
2026-02-26 WANG MICHAEL XUE Chief Executive Officer — 8,000 $2.20 $18,529
2026-02-17 PRYZBYLA STEVEN P Officer — 9,000 $3.22 $29,592
2025-11-20 FARGIS JOHN Director — 7,500 $1.95 $14,625
2025-09-26 PRYZBYLA STEVEN P Officer — 17,046 $2.64 $45,001
2025-07-10 FARGIS JOHN Director — 27,178 $0.00 $0
2025-07-10 COX BRENT Director — 29,784 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
127.49
-16.07%
151.91
+31.40%
115.61
+31.23%
88.10
Operating Revenue
127.49
-16.07%
151.91
+31.40%
115.61
+31.23%
88.10
Cost Of Revenue
104.84
-14.15%
122.13
+28.79%
94.83
+26.79%
74.79
Reconciled Cost Of Revenue
104.84
-14.15%
122.13
+28.79%
94.83
+26.79%
74.79
Gross Profit
22.65
-23.95%
29.78
+43.34%
20.78
+56.15%
13.31
Operating Expense
60.50
+38.52%
43.68
+72.97%
25.25
+76.65%
14.29
Selling General And Administration
38.46
+2.13%
37.66
+49.14%
25.25
+76.65%
14.29
Selling And Marketing Expense
8.44
+27.70%
6.61
+49.65%
4.42
-19.76%
5.50
General And Administrative Expense
30.03
-3.31%
31.05
+49.04%
20.84
+137.00%
8.79
Other Gand A
30.03
-3.31%
31.05
+49.04%
20.84
+137.00%
8.79
Total Expenses
165.34
-0.28%
165.80
+38.08%
120.08
+34.79%
89.08
Operating Income
-37.85
-172.42%
-13.89
-210.54%
-4.47
-352.54%
-0.99
Total Operating Income As Reported
-37.85
-172.42%
-13.89
-210.54%
-4.47
-352.54%
-0.99
EBITDA
-35.58
-192.18%
-12.18
-258.41%
-3.40
-302.95%
-0.84
Normalized EBITDA
-35.49
-193.16%
-12.11
-293.94%
-3.07
-240.98%
-0.90
Reconciled Depreciation
2.27
+32.32%
1.72
+59.51%
1.08
+639.83%
0.15
EBIT
-37.85
-172.42%
-13.89
-210.54%
-4.47
-352.54%
-0.99
Total Unusual Items
-0.09
-23.16%
-0.07
+78.32%
-0.32
-657.63%
0.06
Total Unusual Items Excluding Goodwill
-0.09
-23.16%
-0.07
+78.32%
-0.32
-657.63%
0.06
Special Income Charges
-22.03
-266.29%
-6.02
—
—
Write Off
22.03
+266.29%
6.02
—
—
Net Income
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Pretax Income
-38.04
-182.05%
-13.49
-183.41%
-4.76
-492.53%
-0.80
Net Non Operating Interest Income Expense
0.09
-76.18%
0.37
+87.11%
0.20
+3744.21%
0.01
Net Interest Income
0.09
-76.18%
0.37
+87.11%
0.20
+3744.21%
0.01
Interest Income Non Operating
0.09
-76.18%
0.37
+87.11%
0.20
+3744.21%
0.01
Interest Income
0.09
-76.18%
0.37
+87.11%
0.20
+3744.21%
0.01
Other Income Expense
-0.27
-734.76%
0.04
+108.99%
-0.48
-365.53%
0.18
Other Non Operating Income Expenses
-0.19
-264.97%
0.11
+173.09%
-0.16
-226.76%
0.12
Gain On Sale Of Security
-0.09
-23.16%
-0.07
+78.32%
-0.32
-657.63%
0.06
Tax Provision
1.20
-6.11%
1.28
+2.95%
1.25
+16.26%
1.07
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.02
-23.16%
-0.01
+78.32%
-0.07
-657.63%
0.01
Net Income Including Noncontrolling Interests
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Net Income From Continuing Operation Net Minority Interest
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Net Income From Continuing And Discontinued Operation
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Net Income Continuous Operations
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Normalized Income
-39.17
-166.25%
-14.71
-155.98%
-5.75
-199.33%
-1.92
Net Income Common Stockholders
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Diluted EPS
-0.69
-155.56%
-0.27
-125.00%
-0.12
-237.43%
-0.04
Basic EPS
-0.69
-155.56%
-0.27
-125.00%
-0.12
-237.43%
-0.04
Basic Average Shares
56.85
+3.72%
54.81
+8.06%
50.73
-3.75%
52.70
Diluted Average Shares
56.85
+3.72%
54.81
+8.06%
50.73
-3.75%
52.70
Diluted NI Availto Com Stockholders
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Provision For Doubtful Accounts
22.03
+266.29%
6.02
—
—
Line Item Trend 2025-06-30
Total Assets
102.22
Current Assets
72.91
Cash Cash Equivalents And Short Term Investments
24.35
Cash And Cash Equivalents
24.35
Cash Financial
24.35
Other Short Term Investments
—
Receivables
40.18
Accounts Receivable
39.66
Gross Accounts Receivable
57.64
Allowance For Doubtful Accounts Receivable
-17.97
Other Receivables
0.52
Inventory
6.65
Prepaid Assets
1.73
Total Non Current Assets
29.31
Net PPE
7.98
Gross PPE
9.27
Accumulated Depreciation
-1.29
Properties
0.00
Buildings And Improvements
5.03
Machinery Furniture Equipment
2.53
Construction In Progress
0.89
Other Properties
—
Leases
0.82
Goodwill And Other Intangible Assets
2.23
Investments And Advances
11.52
Long Term Equity Investment
9.52
Other Investments
—
Non Current Accounts Receivable
7.37
Non Current Prepaid Assets
—
Other Non Current Assets
0.21
Total Liabilities Net Minority Interest
101.61
Current Liabilities
72.54
Payables And Accrued Expenses
64.49
Payables
62.94
Accounts Payable
56.59
Other Payable
6.34
Dividends Payable
—
Current Accrued Expenses
1.55
Total Tax Payable
0.00
Income Tax Payable
—
Current Debt And Capital Lease Obligation
2.99
Current Debt
1.15
Other Current Borrowings
1.15
Current Capital Lease Obligation
1.84
Current Deferred Liabilities
4.86
Current Deferred Revenue
4.86
Total Non Current Liabilities Net Minority Interest
29.07
Long Term Debt And Capital Lease Obligation
4.07
Long Term Debt
0.81
Long Term Capital Lease Obligation
3.27
Tradeand Other Payables Non Current
0.00
Stockholders Equity
0.60
Common Stock Equity
0.60
Capital Stock
0.01
Common Stock
0.01
Preferred Stock
—
Share Issued
57.21
Ordinary Shares Number
57.19
Treasury Shares Number
0.01
Additional Paid In Capital
48.83
Retained Earnings
-48.07
Gains Losses Not Affecting Retained Earnings
-0.11
Treasury Stock
0.06
Other Equity Adjustments
-0.11
Total Equity Gross Minority Interest
0.60
Total Capitalization
1.41
Working Capital
0.37
Invested Capital
2.56
Total Debt
7.06
Capital Lease Obligations
5.11
Net Tangible Assets
-1.63
Tangible Book Value
-1.63
Available For Sale Securities
2.00
Current Provisions
0.20
Duefrom Related Parties Current
—
Dueto Related Parties Current
—
Dueto Related Parties Non Current
25.00
Investmentin Financial Assets
2.00
Investmentsin Joint Venturesat Cost
9.52
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
-7.37
+59.71%
-18.30
-116.45%
-8.46
-11.89%
-7.56
Cash Flow From Continuing Operating Activities
-7.37
+59.71%
-18.30
-116.45%
-8.46
-11.89%
-7.56
Net Income From Continuing Operations
-39.24
-165.71%
-14.77
-145.98%
-6.00
-220.34%
-1.87
Depreciation Amortization Depletion
2.27
+32.32%
1.72
+59.51%
1.08
+639.83%
0.15
Depreciation
2.27
+32.32%
1.72
+59.51%
1.08
+639.83%
0.15
Depreciation And Amortization
2.27
+32.32%
1.72
+59.51%
1.08
+639.83%
0.15
Other Non Cash Items
0.04
—
—
—
Stock Based Compensation
5.62
-11.97%
6.38
0.00
—
Provisionand Write Offof Assets
22.03
+266.29%
6.02
+80.50%
3.33
—
Asset Impairment Charge
0.91
+340.91%
0.21
0.00
0.00
Operating Gains Losses
0.73
+521.26%
0.12
—
—
Change In Working Capital
0.26
+101.47%
-17.97
-161.91%
-6.86
-17.72%
-5.83
Change In Receivables
-9.33
+77.41%
-41.30
-110.93%
-19.58
-395.62%
-3.95
Changes In Account Receivables
-9.33
+77.41%
-41.30
-110.93%
-19.58
-395.62%
-3.95
Change In Inventory
-1.04
-215.14%
0.90
-87.32%
7.11
+161.68%
-11.53
Change In Prepaid Assets
-0.55
-128.24%
1.94
+174.54%
-2.60
-9059.03%
0.03
Change In Payables And Accrued Expense
9.90
-51.21%
20.28
+96.45%
10.33
+13.79%
9.07
Change In Accrued Expense
-0.56
-122.60%
2.46
+1360.93%
0.17
+159.54%
-0.28
Change In Payable
10.45
-41.38%
17.83
+75.51%
10.16
+8.56%
9.36
Change In Account Payable
10.77
-39.82%
17.89
+69.19%
10.57
+19.15%
8.88
Change In Other Working Capital
2.64
+111.67%
1.25
+280.80%
-0.69
-226.98%
0.54
Change In Other Current Liabilities
-1.36
-30.14%
-1.04
+26.89%
-1.43
—
Investing Cash Flow
-5.20
-273.84%
2.99
+129.45%
-10.15
-8256.49%
-0.12
Cash Flow From Continuing Investing Activities
-5.20
-273.84%
2.99
+129.45%
-10.15
-8256.49%
-0.12
Net PPE Purchase And Sale
-1.10
+44.13%
-1.97
-92.99%
-1.02
-740.03%
-0.12
Purchase Of PPE
-1.10
+44.13%
-1.97
-92.99%
-1.02
-740.03%
-0.12
Capital Expenditure
-2.04
+35.11%
-3.14
-207.93%
-1.02
-740.03%
-0.12
Net Investment Purchase And Sale
0.00
-100.00%
7.13
+178.10%
-9.13
0.00
Purchase Of Investment
0.00
+100.00%
-2.00
+78.10%
-9.13
0.00
Sale Of Investment
0.00
-100.00%
9.13
0.00
—
Net Business Purchase And Sale
0.00
+100.00%
-1.00
0.00
—
Purchase Of Business
0.00
+100.00%
-1.00
0.00
—
Net Intangibles Purchase And Sale
-0.94
+19.96%
-1.17
0.00
—
Purchase Of Intangibles
-0.94
+19.96%
-1.17
0.00
—
Net Other Investing Changes
-3.16
—
—
—
Financing Cash Flow
1.85
-81.62%
10.08
+164.76%
-15.57
-404.00%
-3.09
Cash Flow From Continuing Financing Activities
1.85
-81.62%
10.08
+164.76%
-15.57
-404.00%
-3.09
Net Issuance Payments Of Debt
1.91
0.00
+100.00%
-0.87
-622.69%
-0.12
Issuance Of Debt
2.08
0.00
—
—
Repayment Of Debt
-0.17
0.00
+100.00%
-0.87
-622.69%
-0.12
Long Term Debt Issuance
2.08
0.00
—
—
Long Term Debt Payments
-0.17
0.00
+100.00%
-0.87
-622.69%
-0.12
Net Long Term Debt Issuance
1.91
0.00
+100.00%
-0.87
-622.69%
-0.12
Net Common Stock Issuance
-0.06
-100.49%
12.30
-58.59%
29.70
0.00
Common Stock Payments
-0.06
0.00
—
—
Cash Dividends Paid
—
0.00
+100.00%
-3.36
-616.01%
-0.47
Repurchase Of Capital Stock
-0.06
0.00
—
—
Net Other Financing Charges
—
-2.22
+94.71%
-41.91
-1311.96%
-2.97
Changes In Cash
-10.72
-104.99%
-5.23
+84.70%
-34.18
-217.41%
-10.77
Beginning Cash Position
35.07
-12.98%
40.30
-45.89%
74.48
-12.63%
85.25
End Cash Position
24.35
-30.56%
35.07
-12.98%
40.30
-45.89%
74.48
Free Cash Flow
-9.41
+56.10%
-21.45
-126.30%
-9.48
-23.41%
-7.68
Interest Paid Supplemental Data
0.15
+886.83%
0.02
+2494.38%
0.00
0.00
Income Tax Paid Supplemental Data
1.53
+13.05%
1.36
-18.53%
1.66
+2288.10%
0.07
Change In Income Tax Payable
-0.32
-393.62%
-0.06
+84.70%
-0.42
-186.73%
0.48
Change In Tax Payable
-0.32
-393.62%
-0.06
+84.70%
-0.42
-186.73%
0.48
Common Stock Issuance
0.00
-100.00%
12.30
-58.59%
29.70
0.00
Earnings Losses From Equity Investments
0.73
+521.26%
0.12
0.00
—
Issuance Of Capital Stock
0.00
-100.00%
12.30
-58.59%
29.70
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category