Symbols / JDZG Stock $1.20 -1.64% JIADE Limited

Technology • Information Technology Services • China • NCM
JDZG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Mr. Yuan Li
Exch · Country NCM · China
Market Cap 5.18M
Enterprise Value 1.16M
Income -10.60M
Sales 25.70M
FCF (ttm) -93.96M
Book/sh 18.87
Cash/sh 4.97
Employees
Insider 10d
IPO May 15, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 0.20
P/B 0.06
P/C
EV/EBITDA -0.10
EV/Sales 0.04
Quick Ratio 1.36
Current Ratio 4.04
Debt/Eq 14.25
LT Debt/Eq
EPS (ttm) -0.70
EPS next Y
EPS Growth
Revenue Growth 66.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -6.78%
ROE -10.96%
ROIC
Gross Margin 45.35%
Oper. Margin -44.21%
Profit Margin -41.23%
Shs Outstand 1.37M
Shs Float 1.32M
Insider Own 3.56%
Instit Own 0.00%
Short Float 12.21%
Short Ratio 0.10
Short Interest 165.65K
52W High 158.00
vs 52W High -99.24%
52W Low 1.07
vs 52W Low 12.04%
Beta
Impl. Vol.
Rel Volume 0.07
Avg Volume 853.89K
Volume 59.59K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $1.22
Price $1.20
Change -1.64%
About

JIADE Limited, through its subsidiaries, provides education supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in the People's Republic of China. The company offers exam administration services and teaching support services; pre-enrollment guidance on school/major selection and application strategy development, training for entrance exams, and assistance in the application process; and offline tutoring, guidance on graduation thesis, and social practice assistance. It also provides its services through the Kebiao Technology Educational Administration Platform (KB platform), which is a self-developed software platform that includes enrollment assessment, student information management, marketing, information announcement, and student performance management systems. JIADE Limited was incorporated in 2023 and is headquartered in Chengdu, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.20
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
25.70
+37.13%
18.74
+20.36%
15.57
+52.08%
10.24
Operating Revenue
25.70
+37.13%
18.74
+20.36%
15.57
+52.08%
10.24
Cost Of Revenue
14.05
+148.23%
5.66
+596.39%
0.81
-41.95%
1.40
Reconciled Cost Of Revenue
11.55
+127.17%
5.08
+1041.29%
0.45
-67.37%
1.37
Gross Profit
11.66
-10.91%
13.08
-11.35%
14.76
+66.97%
8.84
Operating Expense
23.09
+250.06%
6.60
+106.84%
3.19
+14.36%
2.79
Research And Development
2.14
+200.89%
0.71
+2.01%
0.70
+83.83%
0.38
Selling General And Administration
19.95
+253.06%
5.65
+141.40%
2.34
+12.74%
2.08
Selling And Marketing Expense
3.67
+3708.89%
0.10
+74.36%
0.06
-41.89%
0.10
General And Administrative Expense
16.28
+193.10%
5.56
+143.02%
2.29
+15.36%
1.98
Salaries And Wages
8.71
+417.86%
1.68
+41.56%
1.19
+38.48%
0.86
Other Gand A
6.78
+91.12%
3.55
+319.26%
0.85
+9.24%
0.77
Other Operating Expenses
0.07
+5638.74%
0.00
-98.52%
0.09
Total Expenses
37.14
+203.04%
12.25
+206.23%
4.00
-4.46%
4.19
Operating Income
-11.44
-276.28%
6.49
-43.93%
11.57
+91.22%
6.05
Total Operating Income As Reported
-12.22
-291.41%
6.39
-44.81%
11.57
+91.22%
6.05
EBITDA
-6.91
-198.79%
7.00
-40.18%
11.70
+78.83%
6.54
Normalized EBITDA
-6.91
-198.79%
7.00
-40.18%
11.70
+78.83%
6.54
Reconciled Depreciation
3.50
+375.33%
0.74
+42.16%
0.52
+84.22%
0.28
EBIT
-10.41
-266.33%
6.26
-43.99%
11.18
+78.59%
6.26
Net Income
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Pretax Income
-10.71
-274.15%
6.15
-44.64%
11.11
+77.88%
6.25
Net Non Operating Interest Income Expense
-0.30
-233.54%
-0.09
-43.04%
-0.06
-442.23%
-0.01
Interest Expense Non Operating
0.30
+178.98%
0.11
+65.49%
0.07
+457.06%
0.01
Net Interest Income
-0.30
-233.54%
-0.09
-43.04%
-0.06
-442.23%
-0.01
Interest Expense
0.30
+178.98%
0.11
+65.49%
0.07
+457.06%
0.01
Interest Income Non Operating
0.00
-95.30%
0.02
+684.47%
0.00
+2163.37%
0.00
Interest Income
0.00
-95.30%
0.02
+684.47%
0.00
+2163.37%
0.00
Other Income Expense
1.02
+517.66%
-0.24
+37.79%
-0.39
-288.24%
0.21
Other Non Operating Income Expenses
1.02
+517.66%
-0.24
+37.79%
-0.39
-288.24%
0.21
Tax Provision
-0.19
-134.12%
0.55
-64.82%
1.55
+74.82%
0.89
Tax Rate For Calcs
0.00
-80.90%
0.00
-36.43%
0.00
-1.43%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-10.53
-287.78%
5.61
-41.36%
9.56
+78.39%
5.36
Net Income From Continuing Operation Net Minority Interest
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Net Income From Continuing And Discontinued Operation
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Net Income Continuous Operations
-10.53
-287.78%
5.61
-41.36%
9.56
+78.39%
5.36
Minority Interests
-0.07
-1821.24%
-0.00
+95.47%
-0.08
-78.39%
-0.04
Normalized Income
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Net Income Common Stockholders
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Diluted EPS
-4.80
-110.52%
45.67
-41.16%
77.62
+78.39%
43.51
Basic EPS
-4.80
-110.52%
45.67
-41.16%
77.62
+62.33%
47.82
Basic Average Shares
2.21
+1697.79%
0.12
+0.41%
0.12
+9.89%
0.11
Diluted Average Shares
2.21
+1697.79%
0.12
+0.41%
0.12
+0.00%
0.12
Diluted NI Availto Com Stockholders
-10.60
-289.12%
5.60
-40.92%
9.48
+78.39%
5.32
Depreciation Amortization Depletion Income Statement
1.00
+521.96%
0.16
+6.79%
0.15
-38.80%
0.25
Depreciation And Amortization In Income Statement
1.00
+521.96%
0.16
+6.79%
0.15
-38.80%
0.25
Depreciation Income Statement
1.00
+521.96%
0.16
+6.79%
0.15
-38.80%
0.25
Rent And Landing Fees
0.79
+144.11%
0.32
+29.03%
0.25
-27.87%
0.35
Rent Expense Supplemental
0.79
+144.11%
0.32
+29.03%
0.25
-27.87%
0.35
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
143.95
+76.99%
81.33
+222.35%
25.23
+87.90%
13.43
Current Assets
87.90
+183.32%
31.03
+36.00%
22.81
+126.59%
10.07
Cash Cash Equivalents And Short Term Investments
19.77
+404.67%
3.92
-44.67%
7.08
+171.96%
2.60
Cash And Cash Equivalents
19.77
+404.67%
3.92
-44.67%
7.08
+171.96%
2.60
Receivables
10.93
-28.15%
15.21
+93.42%
7.86
+22.55%
6.41
Accounts Receivable
6.26
-40.75%
10.56
+35.10%
7.82
+22.23%
6.40
Gross Accounts Receivable
7.15
-33.00%
10.67
+36.41%
7.82
+22.23%
6.40
Allowance For Doubtful Accounts Receivable
-0.89
-768.78%
-0.10
0.00
0.00
Other Receivables
1.94
+857.78%
0.20
+492.34%
0.03
+92.39%
0.02
Loans Receivable
2.73
0.00
0.00
Prepaid Assets
55.29
+541.63%
8.62
0.00
-100.00%
0.30
Current Deferred Assets
0.23
0.00
-100.00%
7.87
+949.32%
0.75
Restricted Cash
0.00
-100.00%
3.28
0.00
Other Current Assets
1.68
Total Non Current Assets
56.05
+11.41%
50.31
+1980.29%
2.42
-28.04%
3.36
Net PPE
5.22
+287.23%
1.35
+273.82%
0.36
-87.85%
2.97
Gross PPE
6.68
+238.14%
1.97
+142.36%
0.81
-75.97%
3.39
Accumulated Depreciation
-1.45
-132.35%
-0.63
-37.87%
-0.45
-7.60%
-0.42
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.63
+35.04%
1.21
+96.45%
0.61
+1.04%
0.61
Other Properties
0.97
+25.84%
0.77
+282.99%
0.20
-91.56%
2.38
Leases
4.08
0.00
0.00
-100.00%
0.41
Goodwill And Other Intangible Assets
50.59
+198.60%
16.94
+751.57%
1.99
+755.87%
0.23
Goodwill
26.55
0.00
Other Intangible Assets
24.04
+41.90%
16.94
+751.57%
1.99
+755.87%
0.23
Non Current Deferred Assets
0.23
+1417.05%
0.02
0.00
0.00
Non Current Deferred Taxes Assets
0.23
+1417.05%
0.02
0.00
0.00
Non Current Prepaid Assets
0.00
-100.00%
32.00
0.00
Other Non Current Assets
0.07
-57.48%
0.16
Total Liabilities Net Minority Interest
23.22
+131.37%
10.04
+35.43%
7.41
+25.16%
5.92
Current Liabilities
21.74
+122.64%
9.76
+31.77%
7.41
+113.02%
3.48
Payables And Accrued Expenses
5.93
+27.58%
4.65
+10.67%
4.20
+83.71%
2.29
Payables
3.88
+17.74%
3.29
-8.69%
3.61
+72.43%
2.09
Accounts Payable
0.00
-100.00%
0.00
-99.14%
0.18
Other Payable
1.95
+86.67%
1.05
+54.57%
0.68
+22.48%
0.55
Current Accrued Expenses
2.05
+51.55%
1.35
+128.72%
0.59
+205.67%
0.19
Total Tax Payable
1.51
-23.52%
1.97
-32.64%
2.93
+115.52%
1.36
Income Tax Payable
1.45
-10.03%
1.61
-32.03%
2.37
+177.75%
0.85
Current Debt And Capital Lease Obligation
15.77
+250.67%
4.50
+42.63%
3.15
+168.08%
1.18
Current Debt
15.29
+282.14%
4.00
+33.33%
3.00
+250.84%
0.86
Other Current Borrowings
15.29
+282.14%
4.00
+33.33%
3.00
+250.84%
0.86
Current Capital Lease Obligation
0.48
-2.88%
0.50
+225.56%
0.15
-52.46%
0.32
Current Deferred Liabilities
0.04
-93.40%
0.62
+963.59%
0.06
+245.99%
0.02
Current Deferred Revenue
0.04
-93.40%
0.62
+963.59%
0.06
+245.99%
0.02
Total Non Current Liabilities Net Minority Interest
1.48
+445.55%
0.27
0.00
-100.00%
2.44
Long Term Debt And Capital Lease Obligation
1.48
+445.55%
0.27
0.00
-100.00%
2.44
Long Term Debt
1.00
0.35
Long Term Capital Lease Obligation
0.48
+77.14%
0.27
0.00
-100.00%
2.09
Stockholders Equity
120.58
+69.48%
71.15
+302.53%
17.68
+137.36%
7.45
Common Stock Equity
120.58
+69.48%
71.15
+302.53%
17.68
+137.36%
7.45
Capital Stock
0.02
+661.72%
0.00
-99.86%
1.54
+0.00%
1.54
Common Stock
0.02
+661.72%
0.00
-99.86%
1.54
+0.00%
1.54
Share Issued
0.93
+661.98%
0.12
+0.41%
0.12
+0.00%
0.12
Ordinary Shares Number
0.93
+661.98%
0.12
+0.41%
0.12
+0.00%
0.12
Additional Paid In Capital
127.45
+153.99%
50.18
+1738.74%
2.73
+37.58%
1.98
Retained Earnings
7.84
-57.60%
18.49
+37.49%
13.45
+173.60%
4.92
Gains Losses Not Affecting Retained Earnings
1.03
-58.56%
2.47
+65.49%
1.49
+173.60%
0.55
Minority Interest
0.15
+0.57%
0.15
+2.43%
0.15
+137.37%
0.06
Other Equity Adjustments
1.03
-58.56%
2.47
+65.49%
1.49
+173.60%
0.55
Total Equity Gross Minority Interest
120.73
+69.33%
71.30
+300.07%
17.82
+137.36%
7.51
Total Capitalization
121.58
+70.88%
71.15
+302.53%
17.68
+126.69%
7.80
Working Capital
66.16
+211.18%
21.26
+38.04%
15.40
+133.76%
6.59
Invested Capital
136.87
+82.13%
75.15
+263.47%
20.68
+138.96%
8.65
Total Debt
17.25
+261.76%
4.77
+51.24%
3.15
-12.86%
3.62
Net Debt
0.08
Capital Lease Obligations
0.96
+25.40%
0.77
+403.51%
0.15
-93.68%
2.41
Net Tangible Assets
69.99
+29.12%
54.21
+245.57%
15.69
+117.43%
7.21
Tangible Book Value
69.99
+29.12%
54.21
+245.57%
15.69
+117.43%
7.21
Duefrom Related Parties Current
0.00
-100.00%
4.44
+55396.31%
0.01
+7980.81%
0.00
Dueto Related Parties Current
0.42
+51.62%
0.28
0.00
-100.00%
0.00
Line Of Credit
3.00
0.00
Other Equity Interest
-15.76
-823486.88%
-0.00
+99.88%
-1.54
+0.00%
-1.54
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.09
+98.15%
-5.05
-148.67%
10.38
+1994.74%
0.50
Cash Flow From Continuing Operating Activities
-0.09
+98.15%
-5.05
-148.67%
10.38
+1994.74%
0.50
Net Income From Continuing Operations
-10.53
-287.78%
5.61
-41.36%
9.56
+78.39%
5.36
Depreciation Amortization Depletion
3.50
+375.33%
0.74
+42.16%
0.52
+84.22%
0.28
Depreciation
1.92
+232.67%
0.58
+17.08%
0.49
+80.09%
0.27
Amortization Cash Flow
1.58
+892.94%
0.16
+538.08%
0.02
+237.43%
0.01
Depreciation And Amortization
3.50
+375.33%
0.74
+42.16%
0.52
+84.22%
0.28
Amortization Of Intangibles
1.58
+892.94%
0.16
+538.08%
0.02
+237.43%
0.01
Other Non Cash Items
0.03
+140.66%
-0.08
-144.35%
0.18
Stock Based Compensation
6.26
0.00
0.00
Provisionand Write Offof Assets
0.79
+668.78%
0.10
0.00
0.00
Deferred Tax
-0.22
-1317.05%
-0.02
0.00
-100.00%
0.03
Deferred Income Tax
-0.22
-1317.05%
-0.02
0.00
-100.00%
0.03
Operating Gains Losses
-1.48
-865.79%
0.19
-23.25%
0.25
Net Foreign Currency Exchange Gain Loss
-1.49
-874.67%
0.19
0.00
0.00
Gain Loss On Sale Of PPE
0.02
0.00
-100.00%
0.25
0.00
Change In Working Capital
1.58
+113.48%
-11.71
-9481.97%
0.12
+102.33%
-5.36
Change In Receivables
3.52
+223.62%
-2.85
-100.17%
-1.42
+77.31%
-6.27
Changes In Account Receivables
3.52
+223.62%
-2.85
-100.17%
-1.42
+77.31%
-6.27
Change In Prepaid Assets
0.57
+106.40%
-8.83
-3226.12%
0.28
+304.75%
0.07
Change In Payables And Accrued Expense
-0.79
-165.35%
-0.30
-120.76%
1.44
+25.56%
1.15
Change In Payable
-0.79
-165.35%
-0.30
-120.76%
1.44
+25.56%
1.15
Change In Account Payable
0.00
+100.00%
-0.00
+99.13%
-0.18
+35.30%
-0.28
Change In Other Working Capital
-0.80
-241.67%
0.56
+1255.31%
0.04
+123.59%
-0.18
Change In Other Current Assets
0.00
-100.00%
0.07
-26.03%
0.09
+223.19%
-0.07
Change In Other Current Liabilities
-0.92
-156.34%
-0.36
-14.97%
-0.31
-452.32%
-0.06
Investing Cash Flow
-55.95
-17.28%
-47.71
-2567.34%
-1.79
-225.98%
-0.55
Cash Flow From Continuing Investing Activities
-55.95
-17.28%
-47.71
-2567.34%
-1.79
-225.98%
-0.55
Net PPE Purchase And Sale
-4.36
-636.33%
-0.59
-9252.87%
-0.01
+98.70%
-0.49
Purchase Of PPE
-4.36
-636.50%
-0.59
-9252.87%
-0.01
+98.70%
-0.49
Sale Of PPE
0.00
0.00
0.00
Capital Expenditure
-56.40
-259.08%
-15.71
-778.14%
-1.79
-225.98%
-0.55
Net Business Purchase And Sale
0.45
+101.39%
-32.00
0.00
0.00
Purchase Of Business
-32.00
0.00
0.00
Net Intangibles Purchase And Sale
-52.03
-244.28%
-15.11
-748.02%
-1.78
-2876.75%
-0.06
Purchase Of Intangibles
-52.03
-244.28%
-15.11
-748.02%
-1.78
-2876.75%
-0.06
Financing Cash Flow
71.91
+45.66%
49.37
+1300.89%
-4.11
-255.08%
2.65
Cash Flow From Continuing Financing Activities
71.91
+45.66%
49.37
+1300.89%
-4.11
-255.08%
2.65
Net Issuance Payments Of Debt
12.24
+1124.00%
1.00
-58.41%
2.40
+303.51%
0.60
Issuance Of Debt
16.24
+306.00%
4.00
+33.33%
3.00
+361.54%
0.65
Repayment Of Debt
-4.00
-33.33%
-3.00
-403.51%
-0.60
-999.64%
-0.05
Long Term Debt Issuance
0.00
0.00
-100.00%
0.65
Long Term Debt Payments
-4.00
-33.33%
-3.00
-403.51%
-0.60
-999.64%
-0.05
Net Long Term Debt Issuance
-4.00
-33.33%
-3.00
-403.51%
-0.60
-200.00%
0.60
Short Term Debt Issuance
16.24
+306.00%
4.00
+33.33%
3.00
0.00
Net Short Term Debt Issuance
16.24
+306.00%
4.00
+33.33%
3.00
0.00
Net Common Stock Issuance
55.27
-12.51%
63.17
+8304.50%
0.75
-62.42%
2.00
Net Other Financing Charges
4.40
+129.71%
-14.81
-103.74%
-7.27
-13296.16%
0.06
Changes In Cash
15.87
+568.11%
-3.39
-175.69%
4.48
+72.38%
2.60
Effect Of Exchange Rate Changes
-0.01
-104.72%
0.23
0.00
0.00
Beginning Cash Position
3.92
-44.67%
7.08
+171.96%
2.60
+40651.49%
0.01
End Cash Position
19.77
+404.67%
3.92
-44.67%
7.08
+171.96%
2.60
Free Cash Flow
-56.49
-172.15%
-20.76
-341.67%
8.59
+16228.02%
-0.05
Interest Paid Supplemental Data
0.30
+178.98%
0.11
+65.49%
0.07
+457.06%
0.01
Income Tax Paid Supplemental Data
0.01
-99.12%
1.30
+4496.54%
0.03
0.00
Change In Income Tax Payable
-0.52
+46.04%
-0.96
-160.89%
1.57
+17.21%
1.34
Change In Tax Payable
-0.52
+46.04%
-0.96
-160.89%
1.57
+17.21%
1.34
Common Stock Issuance
55.27
-12.51%
63.17
+8304.50%
0.75
-62.42%
2.00
Issuance Of Capital Stock
55.27
-12.51%
63.17
+8304.50%
0.75
-62.42%
2.00
Sale Of Business
0.45
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category