Symbols / JEWL $0.02 +200.00% Adamas One Corp.

Consumer Cyclical • Luxury Goods • United States • PNK
JEWL Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Adamas One Corp., a diamond company, produces single crystal diamonds and diamond materials through CVD process for diamond jewelry industry and industrial markets in the United States and internationally. Adamas One Corp. was incorporated in 2018 and is based in Scottsdale, Arizona.

Fundamentals
Scroll to Statements
Market Cap 570.71K Enterprise Value 5.32M Income -14.21M Sales 287.76K Book/sh -0.04 Cash/sh 16102.00
Dividend Yield Payout 0.00% Employees 12 IPO P/E Forward P/E
PEG P/S 1.98 P/B -0.34 P/C EV/EBITDA -0.64 EV/Sales 18.49
Quick Ratio 0.00 Current Ratio 0.11 Debt/Eq LT Debt/Eq EPS (ttm) -0.48 EPS next Y
EPS Growth Revenue Growth -38.20% Earnings ROA -43.44% ROE -13.20% ROIC
Gross Margin -10.17% Oper. Margin -10.71% Profit Margin 0.00% Shs Outstand 38.05M Shs Float 28.32M Short Float 0.14%
Short Ratio 0.34 Short Interest 52W High 0.02 52W Low 0.00 Beta 18.03 Avg Volume 10.84K
Volume 48.31K Target Price Recom None Prev Close $0.01 Price $0.01 Change 200.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.02
Latest analyst target
3. DCF / Fair value
$1.15
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.02
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2023-09-30 2022-09-30 2021-09-30
Total Revenue
1.01
-43.66%
1.79
0.00
Operating Revenue
1.01
-43.66%
1.79
0.00
Cost Of Revenue
0.25
-58.04%
0.60
0.00
Reconciled Cost Of Revenue
0.25
-58.04%
0.60
0.00
Gross Profit
0.75
-36.34%
1.19
0.00
Operating Expense
20.82
+105.72%
10.12
-13.97%
11.77
Selling General And Administration
17.47
+79.52%
9.73
-8.21%
10.60
Selling And Marketing Expense
4.72
-5.58%
5.00
General And Administrative Expense
17.47
+79.52%
9.73
-8.21%
10.60
Salaries And Wages
6.45
+28.73%
5.01
-10.55%
5.60
Other Gand A
11.02
+133.47%
4.72
-5.58%
5.00
Other Operating Expenses
2.92
Total Expenses
21.08
+96.50%
10.73
-8.85%
11.77
Operating Income
-20.07
-124.56%
-8.94
+24.05%
-11.77
Total Operating Income As Reported
-20.07
-124.56%
-8.94
+24.21%
-11.79
EBITDA
-21.68
-153.63%
-8.55
+19.58%
-10.63
Normalized EBITDA
-21.68
-153.63%
-8.55
+19.39%
-10.60
Reconciled Depreciation
0.43
+10.16%
0.39
-66.48%
1.16
EBIT
-22.11
-147.36%
-8.94
+24.21%
-11.79
Total Unusual Items
0.00
+100.00%
-0.03
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-0.03
Special Income Charges
0.00
+100.00%
-0.03
Restructuring And Mergern Acquisition
0.00
-100.00%
0.03
Net Income
-22.54
-103.69%
-11.07
+8.63%
-12.11
Pretax Income
-22.54
-103.69%
-11.07
+8.63%
-12.11
Net Non Operating Interest Income Expense
-0.44
+79.44%
-2.13
-561.00%
-0.32
Interest Expense Non Operating
0.44
-79.44%
2.13
+561.00%
0.32
Net Interest Income
-0.44
+79.44%
-2.13
-561.00%
-0.32
Interest Expense
0.44
-79.44%
2.13
+561.00%
0.32
Other Income Expense
-2.04
-0.03
Other Non Operating Income Expenses
-2.04
Tax Provision
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-22.54
-103.69%
-11.07
+8.63%
-12.11
Net Income From Continuing Operation Net Minority Interest
-22.54
-103.69%
-11.07
+8.63%
-12.11
Net Income From Continuing And Discontinued Operation
-22.54
-103.69%
-11.07
+8.63%
-12.11
Net Income Continuous Operations
-22.54
-103.69%
-11.07
+8.63%
-12.11
Normalized Income
-22.54
-103.69%
-11.07
+8.44%
-12.09
Net Income Common Stockholders
-22.54
-103.69%
-11.07
+8.63%
-12.11
Diluted EPS
-1.01
-73.54%
-0.58
+11.99%
-0.66
Basic EPS
-1.01
-73.54%
-0.58
+11.99%
-0.66
Basic Average Shares
22.27
+17.10%
19.02
+3.82%
18.32
Diluted Average Shares
22.27
+17.10%
19.02
+3.82%
18.32
Diluted NI Availto Com Stockholders
-22.54
-103.69%
-11.07
+8.63%
-12.11
Depreciation Amortization Depletion Income Statement
0.43
+10.16%
0.39
-66.48%
1.16
Depreciation And Amortization In Income Statement
0.43
+10.16%
0.39
-66.48%
1.16
Line Item Trend 2023-09-30
Total Assets
12.89
Current Assets
1.66
Cash Cash Equivalents And Short Term Investments
0.03
Cash And Cash Equivalents
0.03
Cash Financial
0.03
Receivables
0.08
Accounts Receivable
0.08
Gross Accounts Receivable
1.78
Allowance For Doubtful Accounts Receivable
-1.70
Inventory
1.56
Work In Process
0.65
Finished Goods
0.90
Other Current Assets
Total Non Current Assets
11.23
Net PPE
3.46
Gross PPE
4.79
Accumulated Depreciation
-1.33
Construction In Progress
1.39
Other Properties
3.40
Goodwill And Other Intangible Assets
5.84
Goodwill
5.41
Other Intangible Assets
0.43
Investments And Advances
1.92
Other Non Current Assets
0.01
Total Liabilities Net Minority Interest
9.77
Current Liabilities
8.27
Payables And Accrued Expenses
2.24
Current Accrued Expenses
2.24
Pensionand Other Post Retirement Benefit Plans Current
Current Debt And Capital Lease Obligation
5.28
Current Debt
5.12
Current Capital Lease Obligation
0.16
Other Current Liabilities
0.76
Total Non Current Liabilities Net Minority Interest
1.50
Long Term Debt And Capital Lease Obligation
1.50
Long Term Capital Lease Obligation
1.50
Stockholders Equity
3.12
Common Stock Equity
3.12
Capital Stock
0.03
Common Stock
0.03
Share Issued
27.57
Ordinary Shares Number
27.22
Treasury Shares Number
0.35
Additional Paid In Capital
66.37
Retained Earnings
-63.60
Treasury Stock
1.20
Total Equity Gross Minority Interest
3.12
Total Capitalization
3.12
Working Capital
-6.61
Invested Capital
8.24
Total Debt
6.77
Net Debt
5.09
Capital Lease Obligations
1.66
Net Tangible Assets
-2.72
Tangible Book Value
-2.72
Current Notes Payable
5.12
Interest Payable
0.10
Other Equity Interest
1.53
Line Item Trend 2023-09-30 2022-09-30 2021-09-30
Operating Cash Flow
-6.77
-114.81%
-3.15
-42.48%
-2.21
Cash Flow From Continuing Operating Activities
-6.77
-114.81%
-3.15
-42.48%
-2.21
Net Income From Continuing Operations
-22.54
-103.69%
-11.07
+8.63%
-12.11
Depreciation Amortization Depletion
0.43
+10.16%
0.39
-66.48%
1.16
Depreciation
0.36
+12.46%
0.32
Amortization Cash Flow
0.07
+0.00%
0.07
Depreciation And Amortization
0.43
+10.16%
0.39
-66.48%
1.16
Amortization Of Intangibles
0.07
+0.00%
0.07
Other Non Cash Items
8.44
+147.59%
3.41
Stock Based Compensation
5.99
+76.30%
3.40
-59.10%
8.31
Provisionand Write Offof Assets
1.48
+421.52%
0.28
0.00
Operating Gains Losses
2.04
Gain Loss On Investment Securities
2.04
Change In Working Capital
-2.60
-695.11%
0.44
+2.47%
0.43
Change In Receivables
-0.28
+82.05%
-1.56
0.00
Changes In Account Receivables
-0.28
+82.05%
-1.56
0.00
Change In Inventory
-1.50
-5788.07%
0.03
+167.06%
-0.04
Change In Payables And Accrued Expense
-1.10
-157.35%
1.92
+425.84%
0.36
Change In Accrued Expense
-1.10
-157.35%
1.92
+425.84%
0.36
Change In Other Working Capital
0.04
-65.60%
0.12
Change In Other Current Assets
0.00
-100.00%
0.01
+146.90%
-0.02
Change In Other Current Liabilities
0.28
0.00
Investing Cash Flow
-1.46
0.00
+100.00%
-0.23
Cash Flow From Continuing Investing Activities
-1.46
0.00
+100.00%
-0.23
Net PPE Purchase And Sale
-1.46
0.00
+100.00%
-0.23
Purchase Of PPE
-1.46
0.00
+100.00%
-0.23
Capital Expenditure
-1.46
-0.23
Financing Cash Flow
8.17
+174.46%
2.98
+10.17%
2.70
Cash Flow From Continuing Financing Activities
8.17
+174.46%
2.98
+10.17%
2.70
Net Issuance Payments Of Debt
0.80
-71.23%
2.77
+22.03%
2.27
Issuance Of Debt
0.80
-71.23%
2.77
+22.03%
2.27
Short Term Debt Issuance
0.80
-71.23%
2.77
+22.03%
2.27
Net Short Term Debt Issuance
0.80
-71.23%
2.77
+22.03%
2.27
Net Common Stock Issuance
7.93
+7832.75%
0.10
-76.47%
0.42
Common Stock Payments
-1.20
0.00
Repurchase Of Capital Stock
-1.20
0.00
Net Other Financing Charges
-0.56
-600.55%
0.11
+928.65%
0.01
Changes In Cash
-0.06
+64.20%
-0.17
-166.36%
0.26
Beginning Cash Position
0.09
-66.30%
0.26
+116783.48%
0.00
End Cash Position
0.03
-70.43%
0.09
-66.30%
0.26
Free Cash Flow
-8.23
-161.31%
-3.15
-29.10%
-2.44
Interest Paid Supplemental Data
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
Change In Interest Payable
0.16
-32.02%
0.24
+312.68%
0.06
Common Stock Issuance
9.13
+9032.75%
0.10
-76.47%
0.42
Issuance Of Capital Stock
9.13
+9032.75%
0.10
-76.47%
0.42
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category