Symbols / JKON.JK $77.00 -1.28% PT Jaya Konstruksi Manggala Pratama Tbk

Industrials • Conglomerates • Indonesia • JKT
JKON.JK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

PT Jaya Konstruksi Manggala Pratama Tbk engages in the construction business in Indonesia. The company is involved in pertamina asphalt and liquefied petroleum gas trading; station LPG and bulk transportation; chartering of vessels; supply of electricity, gas, and steam; transportation, warehousing, professional, scientific, and engineering activities; construction and trading, building services, and industry activities; provision of contractor and services; and general trading, manufacturing, and workshop and industry activities. It also engages in the production and trading of building goods, production of prestressed concrete piles, directing of concrete piles, and design and planning of pile foundations, as well as carrying out and analyzing load bearing tests. In addition, the company owns or leases real estate properties; and trades in materials and chemical goods. The company was founded in 1982 and is based in Jakarta, Indonesia. PT Jaya Konstruksi Manggala Pratama Tbk operates as a subsidiary of PT Pembangunan Jaya.

Stock Fundamentals
Scroll to Statements
Market Cap 1.26T Enterprise Value 706.91B Income 111.21B Sales 3.85T Book/sh 195.97 Cash/sh 41.73
Dividend Yield 4.17% Payout 47.65% Employees 1172 IPO — P/E 11.29 Forward P/E —
PEG — P/S 0.33 P/B 0.39 P/C — EV/EBITDA 4.11 EV/Sales 0.18
Quick Ratio 1.61 Current Ratio 2.04 Debt/Eq 2.64 LT Debt/Eq — EPS (ttm) 6.82 EPS next Y —
EPS Growth -5.50% Revenue Growth 14.90% Earnings — ROA 1.18% ROE 3.54% ROIC —
Gross Margin 12.84% Oper. Margin 4.60% Profit Margin 2.89% Shs Outstand 16.31B Shs Float 6.33B Short Float —
Short Ratio — Short Interest — 52W High 112.00 52W Low 66.00 Beta 0.16 Avg Volume 15.49M
Volume 10.07M Target Price — Recom None Prev Close $78.00 Price $77.00 Change -1.28%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$77.00
Latest analyst target
3. DCF / Fair value
$254.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$77.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,853,980.73
-0.55%
3,875,321.25
-14.80%
4,548,754.70
+1.87%
4,465,174.49
Operating Revenue
3,853,980.73
-0.55%
3,875,321.25
-14.80%
4,548,754.70
+1.87%
4,465,174.49
Cost Of Revenue
3,349,547.61
+2.71%
3,261,118.78
-15.16%
3,843,825.62
-0.53%
3,864,227.27
Reconciled Cost Of Revenue
3,349,547.61
+2.71%
3,261,118.78
-15.16%
3,843,825.62
-0.53%
3,864,227.27
Gross Profit
504,433.12
-17.87%
614,202.46
-12.87%
704,929.07
+17.30%
600,947.22
Operating Expense
400,996.66
-13.70%
464,645.32
+10.53%
420,393.68
+9.77%
382,986.51
Selling General And Administration
159,594.43
-23.83%
209,520.50
+18.99%
176,086.01
+33.62%
131,780.40
Selling And Marketing Expense
99,899.24
-29.63%
141,969.12
+18.45%
119,855.59
+58.46%
75,638.15
General And Administrative Expense
59,695.20
-11.63%
67,551.38
+20.13%
56,230.42
+0.16%
56,142.25
Other Operating Expenses
13,323.33
-43.01%
23,379.90
+1.49%
23,037.14
+6.86%
21,557.53
Total Expenses
3,750,544.27
+0.67%
3,725,764.10
-12.63%
4,264,219.31
+0.40%
4,247,213.78
Operating Income
103,436.46
-30.84%
149,557.15
-47.44%
284,535.39
+30.54%
217,960.72
Total Operating Income As Reported
96,314.96
-35.85%
150,130.14
-46.64%
281,362.12
+25.15%
224,828.16
EBITDA
175,339.25
-36.87%
277,742.96
-20.45%
349,160.28
+19.65%
291,809.27
Normalized EBITDA
203,320.86
-32.19%
299,820.82
-18.33%
367,111.52
+19.68%
306,738.96
Reconciled Depreciation
33,290.94
-1.34%
33,743.54
+10.76%
30,464.32
+5.76%
28,804.58
EBIT
142,048.31
-41.78%
243,999.42
-23.44%
318,695.96
+21.18%
263,004.68
Total Unusual Items
-27,981.61
-26.74%
-22,077.86
-22.99%
-17,951.23
-20.24%
-14,929.70
Total Unusual Items Excluding Goodwill
-27,981.61
-26.74%
-22,077.86
-22.99%
-17,951.23
-20.24%
-14,929.70
Special Income Charges
-27,981.61
-26.74%
-22,077.86
-22.99%
-17,951.23
-20.24%
-14,929.70
Other Special Charges
-1,676.17
+52.26%
-3,511.29
-1.77%
-3,450.25
+26.80%
-4,713.62
Impairment Of Capital Assets
47.85
+550.67%
7.35
-98.54%
504.01
+20666.87%
2.43
Write Off
29,609.93
+15.75%
25,581.80
+22.42%
20,897.47
+6.40%
19,640.89
Net Income
111,214.85
-40.34%
186,416.29
-21.50%
237,474.81
+18.29%
200,754.57
Pretax Income
134,187.67
-41.38%
228,914.26
-22.49%
295,341.97
+17.89%
250,526.17
Net Non Operating Interest Income Expense
4,198.02
+181.61%
-5,143.92
+70.32%
-17,333.75
-68.17%
-10,307.24
Interest Expense Non Operating
7,860.64
-47.89%
15,085.17
-35.41%
23,354.00
+87.15%
12,478.51
Net Interest Income
4,198.02
+181.61%
-5,143.92
+70.32%
-17,333.75
-68.17%
-10,307.24
Interest Expense
7,860.64
-47.89%
15,085.17
-35.41%
23,354.00
+87.15%
12,478.51
Interest Income Non Operating
12,814.82
+16.19%
11,028.78
+54.09%
7,157.37
+150.74%
2,854.48
Interest Income
12,814.82
+16.19%
11,028.78
+54.09%
7,157.37
+150.74%
2,854.48
Other Non Operating Income Expenses
-34,168.91
-24.54%
-27,437.09
-1.60%
-27,004.76
-3.13%
-26,185.61
Tax Provision
20,657.81
-48.13%
39,824.16
-25.60%
53,527.18
+9.53%
48,869.67
Tax Rate For Calcs
0.00
-11.51%
0.00
-4.01%
0.00
-7.09%
0.00
Tax Effect Of Unusual Items
-4,307.69
-12.15%
-3,840.88
-18.06%
-3,253.44
-11.71%
-2,912.31
Net Income Including Noncontrolling Interests
113,529.86
-39.96%
189,090.10
-21.80%
241,814.79
+19.91%
201,656.51
Net Income From Continuing Operation Net Minority Interest
111,214.85
-40.34%
186,416.29
-21.50%
237,474.81
+18.29%
200,754.57
Net Income From Continuing And Discontinued Operation
111,214.85
-40.34%
186,416.29
-21.50%
237,474.81
+18.29%
200,754.57
Net Income Continuous Operations
113,529.86
-39.96%
189,090.10
-21.80%
241,814.79
+19.91%
201,656.51
Minority Interests
-2,315.01
+13.42%
-2,673.82
+38.39%
-4,339.98
-381.18%
-901.94
Normalized Income
134,888.77
-34.09%
204,653.27
-18.84%
252,172.60
+18.52%
212,771.96
Net Income Common Stockholders
111,214.85
-40.34%
186,416.29
-21.50%
237,474.81
+18.29%
200,754.57
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
6.82
-40.33%
11.43
-21.50%
14.56
+18.28%
12.31
Basic EPS
6.82
-40.33%
11.43
-21.50%
14.56
+18.28%
12.31
Basic Average Shares
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
Diluted Average Shares
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
Diluted NI Availto Com Stockholders
111,214.85
-40.34%
186,416.29
-21.50%
237,474.81
+18.29%
200,754.57
Depreciation And Amortization In Income Statement
33,290.94
-1.34%
33,743.54
+10.76%
30,464.32
+5.76%
28,804.58
Depreciation Income Statement
33,290.94
-1.34%
33,743.54
+10.76%
30,464.32
+5.76%
28,804.58
Rent And Landing Fees
3,583.02
-3.05%
3,695.80
-4.97%
3,888.93
+3.06%
3,773.53
Rent Expense Supplemental
3,583.02
-3.05%
3,695.80
-4.97%
3,888.93
+3.06%
3,773.53
Total Other Finance Cost
756.16
-30.47%
1,087.53
-4.36%
1,137.13
+66.44%
683.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,497,533.29
+2.88%
4,371,497.76
-0.56%
4,396,310.13
+2.06%
4,307,485.67
Current Assets
2,388,714.24
+6.66%
2,239,564.03
-3.80%
2,328,121.09
-2.24%
2,381,519.84
Cash Cash Equivalents And Short Term Investments
717,737.62
+15.33%
622,334.04
+18.83%
523,708.33
+6.61%
491,242.24
Cash And Cash Equivalents
678,776.15
+16.54%
582,434.58
+23.46%
471,769.15
+6.88%
441,414.23
Cash Equivalents
217,300.00
-49.15%
427,300.00
+97.83%
215,988.25
+12.01%
192,826.50
Cash Financial
461,476.15
+197.47%
155,134.58
-39.35%
255,780.90
+2.89%
248,587.73
Other Short Term Investments
38,961.47
-2.35%
39,899.46
-23.18%
51,939.18
+4.24%
49,828.00
Accounts Receivable
1,204,547.28
+6.76%
1,128,307.18
-11.53%
1,275,342.02
-13.23%
1,469,713.49
Gross Accounts Receivable
1,374,892.77
+7.86%
1,274,697.11
-8.83%
1,398,166.51
-10.52%
1,562,513.71
Allowance For Doubtful Accounts Receivable
-170,345.48
-16.36%
-146,389.93
-19.19%
-122,824.49
-32.35%
-92,800.22
Other Receivables
247.83
-4.96%
260.77
+210.28%
84.04
-99.98%
380,472.15
Inventory
306,695.69
-14.88%
360,315.69
+5.39%
341,899.35
+24.19%
275,292.68
Raw Materials
53,218.85
+8.23%
49,169.83
+14.79%
42,835.61
-20.38%
53,797.19
Work In Process
14.97
+25.37%
11.94
-71.44%
41.80
-99.27%
5,721.81
Finished Goods
263,799.59
-17.23%
318,706.37
+3.84%
306,908.23
+38.19%
222,086.88
Prepaid Assets
159,485.82
+24.26%
128,346.35
-31.40%
187,087.35
+28.78%
145,271.43
Other Current Assets
—
—
—
5,689.99
Total Non Current Assets
2,108,819.05
-1.08%
2,131,933.74
+3.08%
2,068,189.04
+7.38%
1,925,965.83
Net PPE
490,238.34
-5.71%
519,930.73
+2.09%
509,307.61
+4.98%
485,164.41
Gross PPE
1,931,027.69
+2.17%
1,890,057.75
+4.54%
1,807,988.86
+5.64%
1,711,505.22
Accumulated Depreciation
-1,440,789.36
-5.16%
-1,370,127.03
-5.50%
-1,298,681.25
-5.90%
-1,226,340.81
Properties
0.00
0.00
0.00
0.00
Land And Improvements
79,457.91
+3.95%
76,440.41
+0.02%
76,427.74
+1.34%
75,420.45
Buildings And Improvements
186,180.68
+3.61%
179,701.95
+0.58%
178,666.20
+2.61%
174,127.29
Machinery Furniture Equipment
1,381,578.86
+1.41%
1,362,372.83
+4.50%
1,303,665.89
+2.35%
1,273,739.60
Construction In Progress
363.79
+17.66%
309.18
-83.23%
1,843.53
-26.71%
2,515.25
Other Properties
283,446.46
+4.50%
271,233.39
+9.64%
247,385.51
+33.22%
185,702.63
Goodwill And Other Intangible Assets
25,772.75
+1.04%
25,507.08
-1.37%
25,860.58
-0.17%
25,904.49
Goodwill
25,135.68
+0.00%
25,135.68
+0.00%
25,135.68
+0.00%
25,135.68
Other Intangible Assets
637.07
+71.53%
371.40
-48.77%
724.90
-5.71%
768.81
Long Term Equity Investment
1,429,263.56
+1.83%
1,403,621.48
+1.91%
1,377,324.82
+7.13%
1,285,692.24
Non Current Deferred Taxes Assets
58,549.42
+17.02%
50,034.46
+15.52%
43,311.56
+5.03%
41,237.98
Non Current Prepaid Assets
10,001.75
-0.10%
10,012.15
-0.06%
10,018.43
-4.48%
10,488.42
Other Non Current Assets
99.13
-91.66%
1,188.03
+76.73%
672.23
-41.91%
1,157.15
Total Liabilities Net Minority Interest
1,255,537.36
+5.08%
1,194,860.49
-10.94%
1,341,697.60
-7.18%
1,445,453.42
Current Liabilities
1,170,870.23
+8.67%
1,077,459.95
-9.79%
1,194,347.67
-2.45%
1,224,355.59
Payables
363,131.30
+5.22%
345,127.38
-24.75%
458,668.34
+11.21%
412,452.58
Accounts Payable
265,816.72
-1.39%
269,554.78
-22.61%
348,325.83
+15.56%
301,432.91
Other Payable
45,737.66
+73.09%
26,423.74
-31.39%
38,511.10
-33.20%
57,650.10
Pensionand Other Post Retirement Benefit Plans Current
48,946.67
-7.06%
52,663.40
-14.53%
61,618.79
-19.77%
76,805.60
Total Tax Payable
51,576.91
+4.94%
49,148.86
-31.58%
71,831.41
+34.59%
53,369.58
Current Debt And Capital Lease Obligation
50,720.08
-66.54%
151,600.94
-36.57%
239,013.90
+41.35%
169,090.34
Current Debt
49,668.92
-67.04%
150,691.29
-36.82%
238,522.04
+41.41%
168,675.14
Current Capital Lease Obligation
1,051.16
+15.56%
909.65
+84.94%
491.86
+18.46%
415.21
Total Non Current Liabilities Net Minority Interest
84,667.13
-27.88%
117,400.53
-20.33%
147,349.94
-33.36%
221,097.83
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
171.75
0.00
-100.00%
367.30
Long Term Debt
—
—
—
0.00
Long Term Capital Lease Obligation
0.00
-100.00%
171.75
0.00
-100.00%
367.30
Non Current Pension And Other Postretirement Benefit Plans
33,693.58
-5.69%
35,726.79
-6.09%
38,045.24
+1.28%
37,566.02
Tradeand Other Payables Non Current
34,895.04
-40.23%
58,381.15
-42.35%
101,268.33
-41.07%
171,842.69
Other Non Current Liabilities
16,078.51
-30.46%
23,120.85
+187.70%
8,036.37
-29.02%
11,321.82
Stockholders Equity
3,195,983.50
+2.02%
3,132,639.18
+4.01%
3,011,730.36
+6.67%
2,823,485.86
Common Stock Equity
3,195,983.50
+2.02%
3,132,639.18
+4.01%
3,011,730.36
+6.67%
2,823,485.86
Capital Stock
326,170.40
+0.00%
326,170.40
+0.00%
326,170.40
+0.00%
326,170.40
Common Stock
326,170.40
+0.00%
326,170.40
+0.00%
326,170.40
+0.00%
326,170.40
Share Issued
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
Ordinary Shares Number
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
+0.00%
16,308.52
Additional Paid In Capital
560,092.53
+0.00%
560,092.53
+0.00%
560,092.53
+0.00%
560,092.53
Retained Earnings
2,281,137.32
+2.71%
2,220,945.71
+5.60%
2,103,231.68
+9.87%
1,914,315.46
Minority Interest
46,012.43
+4.58%
43,998.10
+2.60%
42,882.17
+11.25%
38,546.39
Total Equity Gross Minority Interest
3,241,995.93
+2.06%
3,176,637.28
+3.99%
3,054,612.53
+6.73%
2,862,032.25
Total Capitalization
3,195,983.50
+2.02%
3,132,639.18
+4.01%
3,011,730.36
+6.67%
2,823,485.86
Working Capital
1,217,844.01
+4.80%
1,162,104.07
+2.50%
1,133,773.43
-2.02%
1,157,164.25
Invested Capital
3,245,652.41
-1.15%
3,283,330.47
+1.02%
3,250,252.40
+8.63%
2,992,160.99
Total Debt
50,720.08
-66.58%
151,772.70
-36.50%
239,013.90
+41.05%
169,457.64
Capital Lease Obligations
1,051.16
-2.80%
1,081.41
+119.86%
491.86
-37.14%
782.51
Net Tangible Assets
3,170,210.74
+2.03%
3,107,132.10
+4.06%
2,985,869.78
+6.73%
2,797,581.36
Tangible Book Value
3,170,210.74
+2.03%
3,107,132.10
+4.06%
2,985,869.78
+6.73%
2,797,581.36
Available For Sale Securities
88,280.24
+0.66%
87,703.69
+50.92%
58,112.73
+20.56%
48,203.76
Inventories Adjustments Allowances
-14,883.70
-14.02%
-13,053.58
+4.55%
-13,675.44
-14.62%
-11,931.15
Investmentin Financial Assets
88,280.24
+0.66%
87,703.69
+50.92%
58,112.73
+20.56%
48,203.76
Investmentsin Associatesat Cost
1,029,367.91
+4.43%
985,658.11
-2.10%
1,006,789.86
+12.38%
895,844.12
Investmentsin Joint Venturesat Cost
399,895.64
-4.32%
417,963.37
+12.80%
370,534.97
-4.95%
389,848.12
Other Equity Interest
4,781.11
+0.00%
4,781.11
+0.00%
4,781.11
+0.00%
4,781.11
Other Inventories
4,545.98
-17.06%
5,481.13
-5.32%
5,789.14
+3.05%
5,617.95
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investing Cash Flow
3,302.03
+147.83%
-6,904.06
+94.90%
-135,504.41
-76.67%
-76,697.13
Net PPE Purchase And Sale
-53,187.34
+50.43%
-107,298.55
+2.11%
-109,612.60
-41.11%
-77,681.15
Purchase Of PPE
-54,611.42
+51.45%
-112,479.54
+0.77%
-113,353.31
-36.95%
-82,769.87
Sale Of PPE
1,424.08
-72.51%
5,180.99
+38.50%
3,740.71
-26.49%
5,088.72
Capital Expenditure
-54,611.42
+51.45%
-112,479.54
+0.77%
-113,353.31
-36.95%
-82,769.87
Net Investment Purchase And Sale
0.00
+100.00%
-28,667.00
-155.88%
-11,203.17
-117.37%
64,491.70
Purchase Of Investment
0.00
+100.00%
-28,667.00
-155.88%
-11,203.17
—
Sale Of Investment
—
9,746.82
0.00
-100.00%
64,491.70
Net Business Purchase And Sale
56,070.23
-49.58%
111,200.64
+657.42%
-19,949.19
+77.37%
-88,135.41
Purchase Of Business
-101,500.88
-303.41%
-25,160.50
+83.77%
-155,012.76
+17.48%
-187,843.24
Net Other Investing Changes
419.14
-95.70%
9,746.82
+187.00%
-11,203.17
-2378.46%
491.70
Financing Cash Flow
-178,711.63
+11.79%
-202,599.17
-331.74%
-46,926.66
+58.03%
-111,818.92
Net Issuance Payments Of Debt
-101,022.38
-15.02%
-87,830.75
-225.75%
69,846.90
+3276.73%
-2,198.71
Issuance Of Debt
—
164,350.59
-67.29%
502,493.89
+150.59%
200,525.43
Repayment Of Debt
—
-252,181.34
+41.71%
-432,646.98
-113.42%
-202,724.14
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
—
0.00
+100.00%
-30,690.86
Net Long Term Debt Issuance
—
—
0.00
+100.00%
-30,690.86
Short Term Debt Issuance
—
164,350.59
-67.29%
502,493.89
+150.59%
200,525.43
Short Term Debt Payments
—
-252,181.34
+41.71%
-432,646.98
-151.49%
-172,033.28
Net Short Term Debt Issuance
-101,022.38
-15.02%
-87,830.75
-225.75%
69,846.90
+145.14%
28,492.15
Cash Dividends Paid
-53,002.69
+23.53%
-69,311.21
-41.67%
-48,925.56
—
Net Other Financing Charges
-23,486.11
+45.37%
-42,989.05
+36.36%
-67,553.19
+37.99%
-108,934.79
Changes In Cash
95,287.66
-9.72%
105,549.53
+229.69%
32,014.85
+126.77%
-119,612.56
Effect Of Exchange Rate Changes
1,053.91
-79.40%
5,115.89
+408.20%
-1,659.93
+5.43%
-1,755.32
Beginning Cash Position
582,434.58
+23.46%
471,769.15
+6.88%
441,414.23
-21.57%
562,782.12
End Cash Position
678,776.15
+16.54%
582,434.58
+23.46%
471,769.15
+6.88%
441,414.23
Free Cash Flow
216,085.84
+6.67%
202,573.22
+100.38%
101,092.61
+829.05%
-13,866.39
Cash Flowsfromusedin Operating Activities Direct
270,697.26
-14.08%
315,052.76
+46.91%
214,445.92
+211.23%
68,903.48
Classesof Cash Payments
-3,706,117.78
+0.55%
-3,726,519.15
+17.21%
-4,501,126.73
-10.46%
-4,074,887.43
Classesof Cash Receiptsfrom Operating Activities
4,059,721.53
-1.72%
4,130,719.21
-13.65%
4,783,872.56
+14.15%
4,191,030.36
Dividends Received CFI
0.00
-100.00%
8,114.03
+711.38%
1,000.02
+33.34%
750.00
Interest Paid Direct
-12,148.54
+35.78%
-18,916.89
+37.94%
-30,479.57
-52.78%
-19,950.31
Interest Received Direct
12,770.46
-60.29%
32,163.31
+485.35%
5,494.69
+92.49%
2,854.48
Other Cash Paymentsfrom Operating Activities
-223,494.31
-7.53%
-207,849.58
-63.02%
-127,496.75
-14.51%
-111,337.76
Paymentson Behalfof Employees
-191,031.39
+17.09%
-230,398.48
-14.22%
-201,719.05
-8.76%
-185,471.40
Paymentsto Suppliersfor Goodsand Services
-3,291,592.07
-0.10%
-3,288,271.09
+21.18%
-4,171,910.94
-10.42%
-3,778,078.27
Receiptsfrom Customers
4,059,721.53
-1.72%
4,130,719.21
-13.65%
4,783,872.56
+14.15%
4,191,030.36
Sale Of Business
157,571.10
+15.55%
136,361.14
+0.96%
135,063.56
+35.46%
99,707.82
Taxes Refund Paid Direct
-83,528.42
+18.42%
-102,393.71
-136.39%
-43,315.03
-43.70%
-30,143.61
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category