Symbols / JXG Stock $3.91 +0.26% JX Luxventure Group Inc.

Consumer Cyclical • Apparel Manufacturing • China • NCM
JXG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Apparel Manufacturing
CEO Ms. Sun Lei
Exch · Country NCM · China
Market Cap 36.27M
Enterprise Value 10.57M
Income 1.90M
Sales 46.84M
FCF (ttm) -3.45M
Book/sh 69.45
Cash/sh 0.92
Employees 55
Insider 10d
IPO Mar 07, 2013
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 0.77
P/B 0.06
P/C
EV/EBITDA 1.60
EV/Sales 0.23
Quick Ratio 2.09
Current Ratio 2.09
Debt/Eq 11.88
LT Debt/Eq
EPS (ttm) -9.43
EPS next Y
EPS Growth -81.70%
Revenue Growth -10.70%
EPS Gr Q/Q -40.70%
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA 6.04%
ROE 9.09%
ROIC
Gross Margin 18.10%
Oper. Margin 6.90%
Profit Margin 4.05%
Shs Outstand 9.28M
Shs Float 156.93K
Insider Own 35.37%
Instit Own 0.27%
Short Float 0.07%
Short Ratio 2.23
Short Interest 6.46K
52W High 41.70
vs 52W High -90.62%
52W Low 3.01
vs 52W Low 29.90%
Beta 0.89
Impl. Vol.
Rel Volume 0.15
Avg Volume 3.86K
Volume 588.00
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $3.90
Price $3.91
Change 0.26%
About

JX Luxventure Group Inc. engages in the provision of tourism services and supplying related products in the People's Republic of China. It operates through three segments: Technology, Tourism Service, and Cross-Border E-Commerce. The company offers airline tickets and tourism services, such as travel packages, partnerships, technology, procurement of luxury assets, package design and curation, and supply and distribution; and software solution for tourism cross-border operations management. It also provides tourism cross-border merchandise to business clients that operate online and offline platforms comprising health care products, personal care products, cosmetics, maternal and child products, pet-related products, universal cuisine and household products, and pre-owned electric cars. The company was formerly known as JX Luxventure Limited and changed its name to JX Luxventure Group Inc. in December 2024. JX Luxventure Group Inc. is based in Haikou, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.91
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
49.84
+56.53%
31.84
-60.14%
79.87
+47.80%
54.04
Operating Revenue
49.84
+56.53%
31.84
-60.14%
79.87
+47.80%
54.04
Cost Of Revenue
41.49
+57.25%
26.38
-66.35%
78.41
+47.41%
53.19
Reconciled Cost Of Revenue
40.55
+53.69%
26.38
-66.16%
77.97
+48.68%
52.44
Gross Profit
8.35
+53.07%
5.46
+272.58%
1.46
+72.76%
0.85
Operating Expense
4.41
+113.71%
2.07
-96.37%
56.82
+591.88%
8.21
Selling General And Administration
2.40
+29.69%
1.85
-96.72%
56.47
+589.41%
8.19
Selling And Marketing Expense
0.86
+1352.37%
0.06
-91.82%
0.72
-46.72%
1.35
General And Administrative Expense
1.54
-13.88%
1.79
-96.79%
55.74
+715.38%
6.84
Salaries And Wages
0.30
+106.90%
0.15
-99.73%
53.55
+1597.18%
3.16
Other Gand A
1.23
-21.58%
1.56
-28.61%
2.19
-39.45%
3.62
Other Operating Expenses
-0.07
+2.95%
-0.07
-4335.43%
-0.00
+99.57%
-0.37
Total Expenses
45.90
+61.34%
28.45
-78.96%
135.23
+120.22%
61.41
Operating Income
3.94
+16.15%
3.39
+106.13%
-55.35
-651.64%
-7.36
Total Operating Income As Reported
3.83
+25.68%
3.05
+105.51%
-55.38
-653.83%
-7.35
EBITDA
6.85
+105.51%
3.34
+106.10%
-54.65
-731.19%
-6.57
Normalized EBITDA
6.96
+89.25%
3.68
+106.74%
-54.61
-732.17%
-6.56
Reconciled Depreciation
3.02
+955.55%
0.29
-61.14%
0.74
-4.61%
0.77
EBIT
3.83
+25.68%
3.05
+105.51%
-55.38
-653.83%
-7.35
Total Unusual Items
-0.11
+68.89%
-0.34
-762.17%
-0.04
-218.22%
-0.01
Total Unusual Items Excluding Goodwill
-0.11
+68.89%
-0.34
-762.17%
-0.04
-218.22%
-0.01
Special Income Charges
-0.11
+68.89%
-0.34
-762.17%
-0.04
-218.22%
-0.01
Impairment Of Capital Assets
0.00
0.00
-100.00%
0.04
+218.22%
0.01
Write Off
0.00
-100.00%
0.04
+218.22%
0.01
Net Income
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Pretax Income
3.82
+25.44%
3.04
+105.50%
-55.38
-653.83%
-7.35
Net Non Operating Interest Income Expense
-0.01
-190.46%
-0.00
-21966.67%
0.00
+425.00%
0.00
Interest Expense Non Operating
0.01
+167.88%
0.01
0.00
0.00
Net Interest Income
-0.01
-190.46%
-0.00
-21966.67%
0.00
+425.00%
0.00
Interest Expense
0.01
+167.88%
0.01
0.00
0.00
Interest Income Non Operating
0.00
-6.39%
0.00
+2733.33%
0.00
+425.00%
0.00
Interest Income
0.00
-6.39%
0.00
+2733.33%
0.00
+425.00%
0.00
Other Income Expense
-0.11
+68.68%
-0.34
-1056.54%
-0.03
-269.70%
0.02
Other Non Operating Income Expenses
-0.00
-435.50%
0.00
-98.03%
0.01
-66.15%
0.03
Gain On Sale Of Business
0.00
+100.00%
-0.34
0.00
0.00
Tax Provision
0.74
0.00
-100.00%
0.00
-88.70%
0.01
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.02
0.00
+100.00%
-0.01
-218.22%
-0.00
Net Income Including Noncontrolling Interests
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Net Income From Continuing Operation Net Minority Interest
3.07
+0.99%
3.04
+105.50%
-55.38
-653.27%
-7.35
Net Income From Continuing And Discontinued Operation
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Net Income Continuous Operations
3.07
+0.99%
3.04
+105.50%
-55.38
-653.27%
-7.35
Net Income Discontinuous Operations
0.00
0.00
+100.00%
-18.11
+39.36%
-29.86
Minority Interests
0.00
0.00
0.00
Normalized Income
3.16
-6.70%
3.39
+106.12%
-55.35
-653.83%
-7.34
Net Income Common Stockholders
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Diluted EPS
12.90
-54.97%
28.65
+101.09%
-2,622.30
+46.90%
-4,938.00
Basic EPS
27.15
-9.95%
30.15
+101.15%
-2,622.30
+46.90%
-4,938.00
Basic Average Shares
0.11
+12.10%
0.10
+260.58%
0.03
+271.73%
0.01
Diluted Average Shares
0.24
+124.23%
0.11
+278.60%
0.03
+271.73%
0.01
Diluted NI Availto Com Stockholders
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Amortization
1.80
0.00
0.00
Amortization Of Intangibles Income Statement
1.80
0.00
0.00
Depreciation Amortization Depletion Income Statement
2.08
+627.61%
0.29
-4.41%
0.30
+1286.60%
0.02
Depreciation And Amortization In Income Statement
2.08
+627.61%
0.29
-4.41%
0.30
+1286.60%
0.02
Depreciation Income Statement
0.29
+0.63%
0.29
-4.41%
0.30
Gain On Sale Of PPE
-0.11
0.00
0.00
+100.00%
-0.10
Provision For Doubtful Accounts
0.00
0.00
-100.00%
0.05
0.00
Rent And Landing Fees
0.01
-82.90%
0.08
+1644.35%
0.00
-92.91%
0.07
Rent Expense Supplemental
0.01
-82.90%
0.08
+1644.35%
0.00
-92.91%
0.07
Line Item Trend 2022-12-31
Total Assets
16.26
Current Assets
6.47
Cash Cash Equivalents And Short Term Investments
0.52
Cash And Cash Equivalents
0.52
Cash Equivalents
0.52
Cash Financial
0.00
Receivables
3.32
Accounts Receivable
0.00
Gross Accounts Receivable
0.04
Allowance For Doubtful Accounts Receivable
-0.04
Other Receivables
3.32
Inventory
0.44
Raw Materials
0.00
Finished Goods
0.48
Prepaid Assets
2.18
Total Non Current Assets
9.79
Net PPE
2.79
Gross PPE
3.10
Accumulated Depreciation
-0.31
Properties
0.00
Machinery Furniture Equipment
3.10
Other Properties
Leases
0.00
Goodwill And Other Intangible Assets
0.00
Other Intangible Assets
Non Current Accounts Receivable
7.00
Non Current Deferred Assets
Non Current Deferred Taxes Assets
Non Current Prepaid Assets
0.00
Other Non Current Assets
-0.00
Total Liabilities Net Minority Interest
3.93
Current Liabilities
3.93
Payables And Accrued Expenses
3.93
Payables
3.30
Accounts Payable
0.67
Other Payable
0.02
Current Accrued Expenses
0.63
Total Tax Payable
0.00
Income Tax Payable
0.00
Current Debt And Capital Lease Obligation
2.61
Current Debt
2.61
Other Current Borrowings
2.61
Current Capital Lease Obligation
Current Deferred Liabilities
0.00
Current Deferred Revenue
0.00
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
0.00
Long Term Debt And Capital Lease Obligation
Long Term Capital Lease Obligation
Stockholders Equity
12.33
Common Stock Equity
6.47
Capital Stock
5.87
Common Stock
0.01
Preferred Stock
5.86
Share Issued
0.10
Ordinary Shares Number
0.10
Treasury Shares Number
0.00
Additional Paid In Capital
77.96
Retained Earnings
-77.45
Gains Losses Not Affecting Retained Earnings
5.95
Minority Interest
Other Equity Adjustments
6.27
Total Equity Gross Minority Interest
12.33
Total Capitalization
12.33
Working Capital
2.54
Invested Capital
6.47
Total Debt
2.61
Net Debt
2.09
Capital Lease Obligations
Net Tangible Assets
12.33
Tangible Book Value
6.47
Dueto Related Parties Current
2.61
Fixed Assets Revaluation Reserve
Foreign Currency Translation Adjustments
-0.32
Inventories Adjustments Allowances
-0.04
Investment Properties
0.00
Line Of Credit
0.00
Preferred Stock Equity
5.86
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
7.71
+270.58%
-4.52
+8.84%
-4.96
+36.25%
-7.78
Cash Flow From Continuing Operating Activities
7.71
+270.58%
-4.52
+8.84%
-4.96
+36.25%
-7.78
Net Income From Continuing Operations
3.07
+0.99%
3.04
+104.14%
-73.49
-97.48%
-37.22
Depreciation Amortization Depletion
3.02
+955.55%
0.29
-61.14%
0.74
-4.61%
0.77
Depreciation
0.29
+0.63%
0.29
-60.74%
0.73
-3.71%
0.76
Amortization Cash Flow
2.73
0.00
-100.00%
0.01
-50.01%
0.01
Depreciation And Amortization
3.02
+955.55%
0.29
-61.14%
0.74
-4.61%
0.77
Amortization Of Intangibles
2.73
0.00
-100.00%
0.01
-50.01%
0.01
Other Non Cash Items
0.01
+190.46%
0.00
-93.12%
0.07
-37.34%
0.11
Stock Based Compensation
0.15
0.00
-100.00%
53.25
+1107.96%
4.41
Provisionand Write Offof Assets
0.00
0.00
-100.00%
5.20
-14.51%
6.08
Asset Impairment Charge
0.00
0.00
-100.00%
2.94
Operating Gains Losses
0.11
-68.89%
0.34
-96.27%
9.19
+13676.88%
0.07
Gain Loss On Sale Of PPE
0.11
0.00
-100.00%
0.00
-99.59%
0.10
Change In Working Capital
1.35
+116.41%
-8.20
-8651.32%
0.10
-99.36%
15.06
Change In Receivables
1.36
+113.68%
-9.92
-1718.32%
-0.55
+83.38%
-3.28
Change In Inventory
0.00
-100.00%
0.43
-1.13%
0.44
-19.86%
0.55
Change In Prepaid Assets
0.00
0.00
+100.00%
-0.00
+4.22%
-0.00
Change In Payables And Accrued Expense
-0.01
-100.95%
1.29
+527.80%
0.21
-39.31%
0.34
Change In Payable
-0.01
-100.95%
1.29
+527.80%
0.21
-39.31%
0.34
Change In Account Payable
-0.75
-160.08%
1.25
+375.53%
0.26
-49.03%
0.52
Change In Other Working Capital
17.46
Investing Cash Flow
-12.01
-557.46%
2.63
+127.80%
-9.44
-187.99%
-3.28
Cash Flow From Continuing Investing Activities
-12.01
-557.46%
2.63
+127.80%
-9.44
-187.99%
-3.28
Net PPE Purchase And Sale
-0.16
-35677.05%
-0.00
+56.35%
-0.00
+99.97%
-3.32
Purchase Of PPE
-0.40
-90061.36%
-0.00
+56.35%
-0.00
+99.97%
-3.32
Sale Of PPE
0.24
0.00
0.00
-100.00%
0.01
Capital Expenditure
-12.25
-2784211.36%
-0.00
+56.35%
-0.00
+99.97%
-3.32
Net Business Purchase And Sale
0.00
+100.00%
-0.37
+96.03%
-9.44
-142912.45%
0.01
Purchase Of Business
0.00
+100.00%
-0.37
+96.03%
-9.44
Gain Loss On Sale Of Business
0.00
-100.00%
0.34
-96.27%
9.19
+30103.71%
-0.03
Net Intangibles Purchase And Sale
-11.85
0.00
0.00
Purchase Of Intangibles
-11.85
0.00
0.00
Net Other Investing Changes
3.00
Financing Cash Flow
5.14
+174.36%
1.87
-15.61%
2.22
-68.10%
6.96
Cash Flow From Continuing Financing Activities
5.14
+174.36%
1.87
-15.61%
2.22
-68.10%
6.96
Net Issuance Payments Of Debt
1.66
+47.34%
1.13
0.00
0.00
Issuance Of Debt
1.67
+47.61%
1.13
0.00
0.00
Repayment Of Debt
-0.00
0.00
0.00
0.00
Long Term Debt Issuance
0.00
0.00
Long Term Debt Payments
-0.00
0.00
0.00
0.00
Net Long Term Debt Issuance
-0.00
0.00
0.00
0.00
Short Term Debt Issuance
1.67
+47.61%
1.13
0.00
0.00
Short Term Debt Payments
0.00
0.00
0.00
0.00
Net Short Term Debt Issuance
1.67
+47.61%
1.13
0.00
0.00
Cash Dividends Paid
0.00
0.00
0.00
0.00
Net Other Financing Charges
3.49
+365.94%
0.75
-66.27%
2.22
-68.36%
7.02
Changes In Cash
0.84
+4296.27%
-0.02
+99.84%
-12.18
-197.39%
-4.10
Effect Of Exchange Rate Changes
-0.06
+35.51%
-0.09
+56.02%
-0.21
-154.65%
0.39
Beginning Cash Position
0.41
-21.81%
0.52
-95.97%
12.91
-22.30%
16.62
End Cash Position
1.18
+190.80%
0.41
-21.81%
0.52
-95.97%
12.91
Free Cash Flow
-4.54
-0.51%
-4.52
+8.85%
-4.96
+55.33%
-11.10
Change In Income Tax Payable
0.74
+1527.42%
0.05
+180.30%
-0.06
+67.83%
-0.18
Change In Tax Payable
0.74
+1527.42%
0.05
+180.30%
-0.06
+67.83%
-0.18
Interest Paid CFF
-0.01
-167.88%
-0.01
0.00
+100.00%
-0.06
Interest Received CFI
0.00
-6.39%
0.00
+2733.33%
0.00
-99.94%
0.03
Issuance Of Capital Stock
0.00
-100.00%
6.90
Net Preferred Stock Issuance
0.00
-100.00%
6.90
Preferred Stock Issuance
0.00
-100.00%
6.90
Sale Of Business
0.00
-100.00%
0.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category