KC Chart
About

Kingsoft Cloud Holdings Limited provides cloud services to businesses and organizations primarily in China. The company's product portfolio includes cloud products, such as infrastructure as a service (IaaS) infrastructure, platform as a service (PaaS) middleware, and software as a service (SaaS) applications that primarily consist of cloud computing, network, containers, database, big data, security, storage, and delivery solutions. It offers research and development services, as well as enterprise digital solutions and related services. The company also provides public cloud services to customers in various verticals, including video, e-commerce, intelligent mobility, artificial intelligence, and mobile internet; and enterprise cloud services to customers in financial services, public service, and healthcare businesses. Kingsoft Cloud Holdings Limited was incorporated in 2012 and is headquartered in Beijing, China.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 3.89B
Enterprise Value 63.41B Income -972.97M Sales 9.03B
Book/sh 3.54 Cash/sh 0.96 Dividend Yield —
Payout 0.00% Employees 12335 IPO —
P/E — Forward P/E -51.42 PEG —
P/S 0.43 P/B 3.72 P/C —
EV/EBITDA 34.99 EV/Sales 7.02 Quick Ratio 0.68
Current Ratio 0.94 Debt/Eq 177.80 LT Debt/Eq —
EPS (ttm) -0.54 EPS next Y -0.26 EPS Growth —
Revenue Growth 31.40% Earnings 2026-03-25 ROA -2.21%
ROE -15.52% ROIC — Gross Margin 16.21%
Oper. Margin -5.86% Profit Margin -10.78% Shs Outstand 295.82M
Shs Float 2.34B Short Float 2.62% Short Ratio 3.24
Short Interest — 52W High 19.95 52W Low 10.29
Beta 2.05 Avg Volume 1.28M Volume 2.60M
Target Price $18.51 Recom None Prev Close $12.59
Price $13.16 Change 4.53%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.51
Mean price target
2. Current target
$13.16
Latest analyst target
3. DCF / Fair value
$-171.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.16
Low
$15.70
High
$21.63
Mean
$18.51

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-16 init Deutsche Bank — → Buy $21
2024-12-06 up UBS Neutral → Buy $13
2024-11-22 up Nomura Neutral → Buy $7
2024-08-21 main B of A Securities Neutral → Neutral $3
2024-03-25 main Jefferies Buy → Buy $4
2024-03-21 up CLSA Underperform → Outperform $4
2024-03-21 up Citigroup Neutral → Buy $5
2024-03-11 main Jefferies Buy → Buy $3
2024-03-11 up JP Morgan Neutral → Overweight $4
2023-08-23 main Goldman Sachs Neutral → Neutral $5
2023-06-01 up Goldman Sachs Sell → Neutral $5
2022-09-07 down Citigroup Buy → Neutral $3
2022-06-09 main Citigroup — → Buy $9
2022-03-14 down JP Morgan Neutral → Underweight $4
2022-01-03 down Goldman Sachs Buy → Neutral $18
2021-09-29 down Nomura Instinet Buy → Neutral $33
2021-01-05 init Jefferies — → Buy $55
2020-07-17 init Credit Suisse — → Outperform —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-732.70K-185.89M-94.61M32.13M
TaxRateForCalcs0.000.250.250.25
NormalizedEBITDA464.43M-335.63M-990.24M-796.91M
TotalUnusualItems-952.20M-743.55M-378.44M128.53M
TotalUnusualItemsExcludingGoodwill-952.20M-743.55M-378.44M128.53M
NetIncomeFromContinuingOperationNetMinorityInterest-1.97B-2.18B-2.66B-1.59B
ReconciledDepreciation1.26B940.48M1.16B855.60M
ReconciledCostOfRevenue5.33B5.41B6.74B8.71B
EBITDA-487.77M-1.08B-1.37B-668.37M
EBIT-1.75B-2.02B-2.53B-1.52B
NetInterestIncome-202.70M-67.62M-57.07M19.90M
InterestExpense229.71M146.03M137.81M52.04M
InterestIncome27.01M78.41M80.74M71.94M
NormalizedIncome-1.02B-1.62B-2.37B-1.69B
NetIncomeFromContinuingAndDiscontinuedOperation-1.97B-2.18B-2.66B-1.59B
TotalExpenses8.61B8.40B10.41B10.79B
TotalOperatingIncomeAsReported-1.74B-2.11B-2.25B-1.81B
DilutedAverageShares243.87M237.22M241.59M229.45M
BasicAverageShares243.87M237.22M241.59M229.45M
DilutedEPS-8.10-9.15-10.95-6.90
BasicEPS-8.10-9.15-10.95-6.90
DilutedNIAvailtoComStockholders-1.97B-2.18B-2.66B-1.59B
NetIncomeCommonStockholders-1.97B-2.18B-2.66B-1.59B
OtherunderPreferredStockDividend0.000.00
NetIncome-1.97B-2.18B-2.66B-1.59B
MinorityInterests12.36M7.31M30.20M3.04M
NetIncomeIncludingNoncontrollingInterests-1.98B-2.18B-2.69B-1.59B
NetIncomeContinuousOperations-1.98B-2.18B-2.69B-1.59B
TaxProvision-1.52M17.96M24.47M15.74M
PretaxIncome-1.98B-2.17B-2.66B-1.58B
OtherIncomeExpense-952.20M-743.55M-378.44M128.53M
OtherNonOperatingIncomeExpenses-1.25M178.65M
SpecialIncomeCharges-919.72M-668.10M-28.52M-2.14M
GainOnSaleOfPPE-451.00K156.00K7.11M
GainOnSaleOfBusiness6.02M0.000.00
WriteOff653.67M0.000.00
ImpairmentOfCapitalAssets919.72M653.67M0.000.00
RestructuringAndMergernAcquisition0.0014.43M28.52M9.25M
GainOnSaleOfSecurity-32.48M-75.45M-349.92M130.68M
NetNonOperatingInterestIncomeExpense-202.70M-67.62M-57.07M19.90M
InterestExpenseNonOperating229.71M146.03M137.81M52.04M
InterestIncomeNonOperating27.01M78.41M80.74M71.94M
OperatingIncome-825.67M-1.35B-2.23B-1.72B
OperatingExpense2.17B2.20B2.66B2.08B
OtherOperatingExpenses-24.38M-137.60M-55.77M-111.66M
OtherTaxes30.76M37.24M32.77M23.72M
ProvisionForDoubtfulAccounts312.37M502.18M346.87M114.12M
DepreciationAmortizationDepletionIncomeStatement147.79M154.33M148.80M
DepreciationAndAmortizationInIncomeStatement147.79M154.33M148.80M
ResearchAndDevelopment845.99M784.81M971.22M1.04B
SellingGeneralAndAdministration854.06M863.73M1.21B1.01B
SellingAndMarketingExpense56.79M60.51M63.52M518.17M
GeneralAndAdministrativeExpense797.26M803.22M1.15B487.58M
OtherGandA102.68M155.60M296.26M127.83M
SalariesAndWages694.59M647.61M854.29M359.75M
GrossProfit1.34B850.17M429.54M351.29M
CostOfRevenue6.44B6.20B7.75B8.71B
TotalRevenue7.79B7.05B8.18B9.06B
OperatingRevenue7.79B7.05B8.18B9.06B
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber117.59M243.19M296.87M
OrdinarySharesNumber3.69B3.56B3.51B3.65B
ShareIssued3.81B3.81B3.81B3.65B
NetDebt1.24B
TotalDebt5.20B1.72B1.35B1.62B
TangibleBookValue-132.56M1.45B3.19B4.81B
InvestedCapital9.05B8.10B9.71B11.95B
WorkingCapital-2.32B-730.47M2.39B4.90B
NetTangibleAssets-132.56M1.45B3.19B4.81B
CapitalLeaseObligations1.31B511.57M440.60M266.88M
CommonStockEquity5.17B6.89B8.80B10.60B
TotalCapitalization6.83B6.99B8.80B10.60B
TotalEquityGrossMinorityInterest5.51B7.25B9.58B11.49B
MinorityInterest337.28M355.75M782.48M888.47M
StockholdersEquity5.17B6.89B8.80B10.60B
GainsLossesNotAffectingRetainedEarnings598.90M577.11M467.77M-215.60M
OtherEquityAdjustments598.90M577.11M467.77M-215.60M
TreasuryStock105.48M208.38M208.38M0.00
RetainedEarnings-14.29B-12.32B-10.13B-7.45B
AdditionalPaidInCapital18.94B18.81B18.65B18.25B
CapitalStock25.69M25.44M25.06M24.78M
CommonStock25.69M25.44M25.06M24.78M
TotalLiabilitiesNetMinorityInterest12.09B7.82B7.73B9.59B
TotalNonCurrentLiabilitiesNetMinorityInterest2.93B995.78M1.07B2.07B
OtherNonCurrentLiabilities37.42M36.64M45.02M29.28M
DuetoRelatedPartiesNonCurrent309.61M40.07M413.46M472.88M
TradeandOtherPayablesNonCurrent52.70M192.67M40.54M1.20B
NonCurrentDeferredLiabilities104.73M229.75M271.21M212.86M
NonCurrentDeferredRevenue3.05M87.18M104.16M6.97M
NonCurrentDeferredTaxesLiabilities101.68M142.56M167.05M205.89M
LongTermDebtAndCapitalLeaseObligation2.42B496.65M303.87M158.29M
LongTermCapitalLeaseObligation762.86M396.65M303.87M158.29M
LongTermDebt1.66B100.00M
CurrentLiabilities9.16B6.83B6.66B7.52B
OtherCurrentLiabilities36.38M73.55M98.95M71.93M
CurrentDeferredLiabilities492.18M438.12M428.72M387.44M
CurrentDeferredRevenue492.18M438.12M428.72M387.44M
CurrentDebtAndCapitalLeaseObligation2.77B1.23B1.05B1.46B
CurrentCapitalLeaseObligation546.12M114.92M136.72M108.59M
CurrentDebt2.23B1.11B909.50M1.35B
OtherCurrentBorrowings2.23B1.11B909.50M
LineOfCredit909.50M1.35B
PayablesAndAccruedExpenses5.86B5.09B5.08B5.60B
CurrentAccruedExpenses464.30M583.92M980.19M1.48B
Payables5.39B4.51B4.10B4.12B
OtherPayable1.62B1.58B1.21B148.04M
DuetoRelatedPartiesCurrent1.58B931.91M427.73M836.43M
TotalTaxPayable315.17M189.28M165.88M200.45M
IncomeTaxPayable133.73M71.96M55.63M109.17M
AccountsPayable1.88B1.81B2.30B2.94B
TotalAssets17.59B15.07B17.32B21.08B
TotalNonCurrentAssets10.75B8.97B8.27B8.67B
OtherNonCurrentAssets34.52M10.14M2.05M3.68M
NonCurrentDeferredAssets0.007.80M
NonCurrentDeferredTaxesAssets0.007.80M
DuefromRelatedPartiesNonCurrent0.0056.26M5.76M5.76M
NonCurrentAccountsReceivable56.26M5.76M5.76M
InvestmentsAndAdvances234.18M259.93M273.58M207.17M
LongTermEquityInvestment234.18M259.93M273.58M207.17M
GoodwillAndOtherIntangibleAssets5.30B5.44B5.61B5.79B
OtherIntangibleAssets694.88M834.48M1.01B1.17B
Goodwill4.61B4.61B4.61B4.63B
NetPPE5.18B3.21B2.37B2.65B
AccumulatedDepreciation-5.03B-4.09B-3.79B-3.08B
GrossPPE10.21B7.29B6.16B5.73B
ConstructionInProgress548.62M1.20B22.67M173.21M
OtherProperties9.31B5.64B5.64B5.38B
MachineryFurnitureEquipment226.14M326.29M335.03M159.79M
BuildingsAndImprovements125.45M128.79M161.43M15.77M
Properties0.000.000.000.00
CurrentAssets6.84B6.10B9.05B12.41B
OtherCurrentAssets121.30M80.69M91.37M138.99M
RestrictedCash81.34M234.19M114.56M239.09M
PrepaidAssets1.27B1.02B873.64M781.92M
Receivables2.63B2.51B3.30B4.54B
OtherReceivables776.30M700.09M621.31M695.70M
DuefromRelatedPartiesCurrent318.53M266.04M246.50M207.14M
TaxesReceivable64.94M11.03M3.74M48.95M
AccruedInterestReceivable948.00K1.42M21.95M21.46M
AccountsReceivable1.47B1.53B2.40B3.57B
AllowanceForDoubtfulAccountsReceivable-57.61M-24.74M-47.96M-32.27M
GrossAccountsReceivable1.53B1.55B2.45B3.60B
CashCashEquivalentsAndShortTermInvestments2.74B2.26B4.67B6.71B
OtherShortTermInvestments90.42M0.001.25B2.49B
CashAndCashEquivalents2.65B2.26B3.42B4.22B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.05B-2.13B-1.25B-1.44B
RepurchaseOfCapitalStock0.000.00-208.38M0.00
RepaymentOfDebt-2.54B-1.72B-2.13B-571.06M
IssuanceOfDebt6.00B2.16B1.24B2.73B
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-3.68B-1.96B-1.44B-735.39M
InterestPaidSupplementalData185.49M96.73M130.32M45.84M
IncomeTaxPaidSupplementalData34.11M33.92M64.93M6.87M
EndCashPosition2.73B2.49B3.53B4.46B
BeginningCashPosition2.49B3.53B4.46B3.42B
EffectOfExchangeRateChanges-22.77M25.86M73.14M-50.05M
ChangesInCash263.39M-1.07B-996.04M1.08B
FinancingCashFlow3.26B-227.85M-1.15B2.21B
CashFlowFromContinuingFinancingActivities3.26B-227.85M-1.15B2.21B
NetOtherFinancingCharges-225.25M-677.81M-23.20M
ProceedsFromStockOptionExercised12.08M3.85M-26.18M50.92M
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance0.000.00-208.38M0.00
CommonStockPayments0.000.00-208.38M0.00
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt3.47B446.11M-894.39M2.16B
NetShortTermDebtIssuance1.15B201.40M-438.67M1.04B
ShortTermDebtPayments-1.32B-963.00M-1.38B-496.71M
ShortTermDebtIssuance2.47B1.16B936.66M1.54B
NetLongTermDebtIssuance2.32B244.71M-455.72M1.12B
LongTermDebtPayments-1.22B-755.29M-755.72M-74.35M
LongTermDebtIssuance3.54B1.00B300.00M1.19B
InvestingCashFlow-3.62B-673.19M-32.87M-421.62M
CashFlowFromContinuingInvestingActivities-3.62B-673.19M-32.87M-421.62M
NetOtherInvestingChanges155.25M4.37M99.57M3.25M
NetInvestmentPurchaseAndSale-90.00M1.28B1.49B151.86M
SaleOfInvestment0.001.83B4.04B2.72B
PurchaseOfInvestment-90.00M-550.15M-2.55B-2.57B
NetBusinessPurchaseAndSale-2.77M-5.47M-223.42M150.33M
SaleOfBusiness0.006.60M0.00202.83M
PurchaseOfBusiness-2.77M-12.07M-223.42M-52.49M
NetIntangiblesPurchaseAndSale-11.12M-5.98M-18.77M-12.11M
PurchaseOfIntangibles-11.12M-5.98M-18.77M-12.11M
NetPPEPurchaseAndSale-3.67B-1.95B-1.38B-714.97M
SaleOfPPE263.00K12.31M34.63M8.32M
PurchaseOfPPE-3.67B-1.96B-1.42B-723.28M
OperatingCashFlow628.42M-169.07M188.97M-708.87M
CashFlowFromContinuingOperatingActivities628.42M-169.07M188.97M-708.87M
ChangeInWorkingCapital-111.93M-394.42M522.82M-425.60M
ChangeInOtherCurrentLiabilities-50.07M-37.40M-43.70M-31.79M
ChangeInPayablesAndAccruedExpense256.72M-502.95M-354.13M525.17M
ChangeInAccruedExpense441.00M183.38M251.75M-91.02M
ChangeInPayable-184.27M-686.33M-605.88M616.19M
ChangeInAccountPayable-187.88M-621.33M-585.42M593.41M
ChangeInTaxPayable5.26M8.52M-5.26M20.72M
ChangeInIncomeTaxPayable5.26M8.52M-5.26M20.72M
ChangeInPrepaidAssets-49.00M-216.30M132.64M30.88M
ChangeInReceivables-269.58M362.24M788.01M-949.87M
ChangesInAccountReceivables-219.10M375.24M827.59M-947.79M
OtherNonCashItems43.86M57.05M139.63M54.86M
StockBasedCompensation214.44M181.65M359.83M434.35M
UnrealizedGainLossOnInvestmentSecurities10.53M10.68M354.00K-82.49M
ProvisionandWriteOffofAssets309.86M502.19M346.87M112.01M
AssetImpairmentCharge943.59M667.25M22.21M0.00
DeferredTax-40.89M-24.49M-35.20M-11.85M
DeferredIncomeTax-40.89M-24.49M-35.20M-11.85M
DepreciationAmortizationDepletion1.26B940.48M1.16B855.60M
DepreciationAndAmortization1.26B940.48M1.16B855.60M
AmortizationCashFlow173.50M180.46M173.91M72.30M
AmortizationOfIntangibles173.50M180.46M173.91M72.30M
Depreciation1.09B760.02M983.51M783.30M
OperatingGainsLosses-25.09M74.19M363.42M-54.00M
GainLossOnInvestmentSecurities-100.00K-10.36M
NetForeignCurrencyExchangeGainLoss19.53M57.21M334.63M-37.82M
GainLossOnSaleOfPPE-44.62M23.00M28.79M-5.81M
GainLossOnSaleOfBusiness0.00-6.02M0.000.00
NetIncomeFromContinuingOperations-1.98B-2.18B-2.69B-1.59B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for KC
Date User Asset Broker Type Position Size Entry Price Patterns