Symbols / KDP Stock $28.53 +7.50% Keurig Dr Pepper Inc.
KDP (Stock) Chart
About
Keurig Dr Pepper Inc. owns, manufactures, and distributors beverages and single serve brewing systems in the United States and internationally. The company operates through three segments: U.S. Refreshment Beverages, U.S. Coffee, and International. It manufactures and distributes branded concentrates, syrup, and finished beverages, as well as sales of owned brands and third-party brands; tea, cocoa, and other products; and offers finished goods relating to K-Cup pods, single serve brewers, specialty coffee, and ready to drink coffee products. The company offers its products under the Dr Pepper, Canada Dry, Mott's, A&W, Peñafiel, GHOST, Snapple, 7UP, Green Mountain Coffee Roasters, Clamato, Core Hydration, The Original Donut Shop, Sunkist soda, Squirt, C4 Energy, Hawaiian Punch, Electrolit, Bloom, Bai, Evian, Yoo-Hoo, Vita Coco, Big Red, RC Cola, Crush, McCafé, Tim Hortons, Van Houtte, Celestial Seasonings, Bigelow, Starbucks, Dunkin', Folgers, Peet's, 7up Energy, and Swiss Miss brands, as well as other partner and private label brands. It markets and sells its products to supermarkets, mass merchandisers, club stores, e-commerce retailers, office superstores, vending machines, fountains, grocery and drug stores, convenience stores, and other small outlets; and directly to consumers through Keurig.com website. Keurig Dr Pepper Inc. was founded in 1981 and is headquartered in Frisco, Texas.
Stock Fundamentals
Scroll to Statements| Market Cap | 38.76B | Enterprise Value | 54.27B | Income | 2.08B | Sales | 16.60B | Book/sh | 18.78 | Cash/sh | 0.76 |
| Dividend Yield | 3.47% | Payout | 60.13% | Employees | 30600 | IPO | — | P/E | 18.65 | Forward P/E | 11.39 |
| PEG | 0.89 | P/S | 2.33 | P/B | 1.52 | P/C | — | EV/EBITDA | 12.15 | EV/Sales | 3.27 |
| Quick Ratio | 0.33 | Current Ratio | 0.64 | Debt/Eq | 75.38 | LT Debt/Eq | — | EPS (ttm) | 1.53 | EPS next Y | 2.51 |
| EPS Growth | — | Revenue Growth | 10.50% | Earnings | 2026-04-23 | ROA | 4.26% | ROE | 8.36% | ROIC | — |
| Gross Margin | 54.20% | Oper. Margin | 22.63% | Profit Margin | 12.52% | Shs Outstand | 1.36B | Shs Float | 1.35B | Short Float | 4.43% |
| Short Ratio | 5.33 | Short Interest | — | 52W High | 35.94 | 52W Low | 24.88 | Beta | 0.36 | Avg Volume | 10.76M |
| Volume | 20.26M | Target Price | $32.81 | Recom | Buy | Prev Close | $26.54 | Price | $28.53 | Change | 7.50% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-22 | up | BNP Paribas | Underperform → Neutral | $28 |
| 2026-04-16 | main | JP Morgan | Overweight → Overweight | $32 |
| 2026-04-15 | main | Citigroup | Buy → Buy | $32 |
| 2026-04-14 | main | Barclays | Equal-Weight → Equal-Weight | $28 |
| 2026-04-08 | main | Wells Fargo | Overweight → Overweight | $37 |
| 2026-04-07 | main | UBS | Buy → Buy | $32 |
| 2026-03-30 | main | Deutsche Bank | Hold → Hold | $28 |
| 2026-02-26 | main | Barclays | Equal-Weight → Equal-Weight | $32 |
| 2026-02-25 | main | Wells Fargo | Overweight → Overweight | $40 |
| 2025-12-17 | down | Jefferies | Buy → Hold | $32 |
| 2025-12-15 | main | Piper Sandler | Overweight → Overweight | $38 |
| 2025-10-28 | main | Barclays | Equal-Weight → Equal-Weight | $30 |
| 2025-10-28 | main | Wells Fargo | Overweight → Overweight | $35 |
| 2025-10-20 | main | JP Morgan | Overweight → Overweight | $36 |
| 2025-10-08 | main | B of A Securities | Buy → Buy | $33 |
| 2025-10-02 | main | Goldman Sachs | Neutral → Neutral | $29 |
| 2025-09-25 | main | Wells Fargo | Overweight → Overweight | $33 |
| 2025-09-24 | down | Barclays | Overweight → Equal-Weight | $26 |
| 2025-09-22 | down | BNP Paribas | Neutral → Underperform | $24 |
| 2025-09-17 | main | Piper Sandler | Overweight → Overweight | $35 |
News
RSS: Latest KDP news- Why Is Keurig Dr Pepper (KDP) Stock Soaring Today - StockStory hu, 23 Apr 2026 21
- Keurig Dr Pepper rallies 7% after Q1 results top expectations and 2026 outlook stays intact - Quiver Quantitative hu, 23 Apr 2026 17
- Keurig Dr Pepper: A Beverage Portfolio Worthy Of Entry (Rating Upgrade) (NASDAQ:KDP) - Seeking Alpha hu, 23 Apr 2026 22
- Keurig Dr Pepper Inc (KDP) Shares Surge 7.5% -- What GF Score of 78 Tells Investors - GuruFocus hu, 23 Apr 2026 22
- Keurig Dr Pepper closes JDE Peet's deal as quarterly sales hit $4B - Stock Titan hu, 23 Apr 2026 11
- Keurig Dr Pepper, Inc $KDP Shares Purchased by M&T Bank Corp - MarketBeat hu, 23 Apr 2026 10
- These S&P500 stocks are moving in today's session - ChartMill hu, 23 Apr 2026 19
- Is Keurig Dr Pepper (KDP) At Current Prices Missing The Value In Its Cash Flows? - simplywall.st hu, 23 Apr 2026 09
- Keurig Dr Pepper (NASDAQ:KDP) Exceeds Q1 CY2026 Expectations - TradingView hu, 23 Apr 2026 11
- Keurig Dr Pepper, Inc (KDP) Surpasses Q1 Earnings and Revenue Estimates - Yahoo Finance hu, 23 Apr 2026 12
- KEURIG DR PEPPER ($KDP) Releases Q1 2026 Earnings - Quiver Quantitative hu, 23 Apr 2026 11
- Keurig Dr Pepper (NASDAQ:KDP) Issues Earnings Results - MarketBeat hu, 23 Apr 2026 15
- Keurig Dr Pepper (KDP) Surpasses Q1 Earnings Expectations Despite Soft Guidance - GuruFocus hu, 23 Apr 2026 14
- Keurig Dr Pepper beats Q1 expectations but sets FY26 sales guidance below estimates (KDP:NASDAQ) - Seeking Alpha hu, 23 Apr 2026 12
- KDP or MNST: Which Is the Better Value Stock Right Now? - Yahoo Finance ue, 21 Apr 2026 15
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
16,603.00
+8.16%
|
15,351.00
+3.62%
|
14,814.00
+5.39%
|
14,057.00
|
| Operating Revenue |
|
16,603.00
+8.16%
|
15,351.00
+3.62%
|
14,814.00
+5.39%
|
14,057.00
|
| Cost Of Revenue |
|
7,604.00
+11.46%
|
6,822.00
+1.31%
|
6,734.00
+0.00%
|
6,734.00
|
| Reconciled Cost Of Revenue |
|
7,604.00
+11.46%
|
6,822.00
+1.31%
|
6,734.00
+0.00%
|
6,734.00
|
| Gross Profit |
|
8,999.00
+5.51%
|
8,529.00
+5.56%
|
8,080.00
+10.34%
|
7,323.00
|
| Operating Expense |
|
5,346.00
+2.41%
|
5,220.00
+6.84%
|
4,886.00
+7.62%
|
4,540.00
|
| Selling General And Administration |
|
5,351.00
+6.74%
|
5,013.00
+2.06%
|
4,912.00
+5.75%
|
4,645.00
|
| Other Operating Expenses |
|
-5.00
-102.42%
|
207.00
+896.15%
|
-26.00
+75.24%
|
-105.00
|
| Total Expenses |
|
12,950.00
+7.54%
|
12,042.00
+3.63%
|
11,620.00
+3.07%
|
11,274.00
|
| Operating Income |
|
3,653.00
+10.40%
|
3,309.00
+3.60%
|
3,194.00
+14.77%
|
2,783.00
|
| Total Operating Income As Reported |
|
3,575.00
+37.98%
|
2,591.00
-18.83%
|
3,192.00
+22.53%
|
2,605.00
|
| EBITDA |
|
4,194.00
+24.01%
|
3,382.00
-14.88%
|
3,973.00
+27.30%
|
3,121.00
|
| Normalized EBITDA |
|
4,272.00
+4.20%
|
4,100.00
+3.14%
|
3,975.00
+14.29%
|
3,478.00
|
| Reconciled Depreciation |
|
753.00
+2.73%
|
733.00
+1.81%
|
720.00
+1.55%
|
709.00
|
| EBIT |
|
3,441.00
+29.90%
|
2,649.00
-18.57%
|
3,253.00
+34.87%
|
2,412.00
|
| Total Unusual Items |
|
-78.00
+89.14%
|
-718.00
-35800.00%
|
-2.00
+99.44%
|
-357.00
|
| Total Unusual Items Excluding Goodwill |
|
-78.00
+89.14%
|
-718.00
-35800.00%
|
-2.00
+99.44%
|
-357.00
|
| Special Income Charges |
|
-78.00
+89.14%
|
-718.00
-35800.00%
|
-2.00
+99.44%
|
-357.00
|
| Other Special Charges |
|
—
|
—
|
—
|
-82.00
|
| Impairment Of Capital Assets |
|
78.00
-89.14%
|
718.00
+35800.00%
|
2.00
-99.58%
|
477.00
|
| Write Off |
|
—
|
2.00
|
0.00
-100.00%
|
12.00
|
| Net Income |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Pretax Income |
|
2,687.00
+40.39%
|
1,914.00
-30.58%
|
2,757.00
+60.38%
|
1,719.00
|
| Net Non Operating Interest Income Expense |
|
-754.00
-2.59%
|
-735.00
-48.19%
|
-496.00
+28.43%
|
-693.00
|
| Interest Expense Non Operating |
|
754.00
+2.59%
|
735.00
+48.19%
|
496.00
-28.43%
|
693.00
|
| Net Interest Income |
|
-754.00
-2.59%
|
-735.00
-48.19%
|
-496.00
+28.43%
|
-693.00
|
| Interest Expense |
|
754.00
+2.59%
|
735.00
+48.19%
|
496.00
-28.43%
|
693.00
|
| Other Income Expense |
|
-212.00
+67.88%
|
-660.00
-1218.64%
|
59.00
+115.90%
|
-371.00
|
| Other Non Operating Income Expenses |
|
-134.00
-331.03%
|
58.00
-4.92%
|
61.00
+535.71%
|
-14.00
|
| Gain On Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
50.00
|
| Tax Provision |
|
608.00
+28.54%
|
473.00
-17.88%
|
576.00
+102.82%
|
284.00
|
| Tax Rate For Calcs |
|
0.00
-8.44%
|
0.00
+18.24%
|
0.00
+26.67%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-17.65
+90.05%
|
-177.44
-42348.99%
|
-0.42
+99.29%
|
-58.91
|
| Net Income Including Noncontrolling Interests |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.99%
|
1,435.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Net Income From Continuing And Discontinued Operation |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Net Income Continuous Operations |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.99%
|
1,435.00
|
| Minority Interests |
|
—
|
0.00
|
0.00
-100.00%
|
1.00
|
| Normalized Income |
|
2,139.35
+7.96%
|
1,981.56
-9.21%
|
2,182.58
+25.86%
|
1,734.10
|
| Net Income Common Stockholders |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Diluted EPS |
|
—
|
1.05
-32.26%
|
1.55
+53.47%
|
1.01
|
| Basic EPS |
|
—
|
1.06
-32.05%
|
1.56
+54.46%
|
1.01
|
| Basic Average Shares |
|
—
|
1,362.20
-2.65%
|
1,399.30
-1.24%
|
1,416.80
|
| Diluted Average Shares |
|
—
|
1,368.30
-2.85%
|
1,408.40
-1.41%
|
1,428.50
|
| Diluted NI Availto Com Stockholders |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Earnings From Equity Interest |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
55,459.00
+3.80%
|
53,430.00
+2.49%
|
52,130.00
+0.57%
|
51,837.00
|
| Current Assets |
|
5,266.00
+31.75%
|
3,997.00
+18.43%
|
3,375.00
-11.28%
|
3,804.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,026.00
+101.18%
|
510.00
+91.01%
|
267.00
-50.09%
|
535.00
|
| Cash And Cash Equivalents |
|
1,026.00
+101.18%
|
510.00
+91.01%
|
267.00
-50.09%
|
535.00
|
| Receivables |
|
1,671.00
+11.25%
|
1,502.00
-1.12%
|
1,519.00
-8.93%
|
1,668.00
|
| Accounts Receivable |
|
1,671.00
+11.25%
|
1,502.00
+9.80%
|
1,368.00
-7.82%
|
1,484.00
|
| Gross Accounts Receivable |
|
—
|
1,511.00
+9.65%
|
1,378.00
-7.70%
|
1,493.00
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
-9.00
+10.00%
|
-10.00
-11.11%
|
-9.00
|
| Other Receivables |
|
—
|
146.00
+8.15%
|
135.00
-19.16%
|
167.00
|
| Taxes Receivable |
|
—
|
75.00
+368.75%
|
16.00
-5.88%
|
17.00
|
| Inventory |
|
1,733.00
+33.41%
|
1,299.00
+13.75%
|
1,142.00
-13.09%
|
1,314.00
|
| Raw Materials |
|
706.00
+35.77%
|
520.00
+27.14%
|
409.00
-13.89%
|
475.00
|
| Work In Process |
|
8.00
-11.11%
|
9.00
-25.00%
|
12.00
+50.00%
|
8.00
|
| Finished Goods |
|
1,019.00
+32.34%
|
770.00
+3.77%
|
742.00
-13.52%
|
858.00
|
| Prepaid Assets |
|
334.00
+93.06%
|
173.00
-19.91%
|
216.00
+217.65%
|
68.00
|
| Restricted Cash |
|
18.00
-77.50%
|
80.00
|
0.00
|
0.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
—
|
80.00
+433.33%
|
15.00
-57.14%
|
35.00
|
| Other Current Assets |
|
484.00
+11.78%
|
433.00
+100.46%
|
216.00
+17.39%
|
184.00
|
| Total Non Current Assets |
|
50,193.00
+1.54%
|
49,433.00
+1.39%
|
48,755.00
+1.50%
|
48,033.00
|
| Net PPE |
|
3,230.00
+8.97%
|
2,964.00
-17.09%
|
3,575.00
+6.02%
|
3,372.00
|
| Gross PPE |
|
5,833.00
+11.83%
|
5,216.00
-5.83%
|
5,539.00
+10.27%
|
5,023.00
|
| Accumulated Depreciation |
|
-2,603.00
-15.59%
|
-2,252.00
-14.66%
|
-1,964.00
-18.96%
|
-1,651.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
57.00
-1.72%
|
58.00
+28.89%
|
45.00
+2.27%
|
44.00
|
| Buildings And Improvements |
|
912.00
+10.55%
|
825.00
+10.89%
|
744.00
+3.33%
|
720.00
|
| Machinery Furniture Equipment |
|
4,405.00
+15.71%
|
3,807.00
+12.27%
|
3,391.00
+12.10%
|
3,025.00
|
| Construction In Progress |
|
289.00
-24.74%
|
384.00
+5.21%
|
365.00
+45.42%
|
251.00
|
| Other Properties |
|
170.00
+19.72%
|
142.00
-85.71%
|
994.00
+1.12%
|
983.00
|
| Goodwill And Other Intangible Assets |
|
43,972.00
+0.65%
|
43,687.00
+0.46%
|
43,489.00
+0.54%
|
43,255.00
|
| Goodwill |
|
20,247.00
+0.97%
|
20,053.00
-0.74%
|
20,202.00
+0.65%
|
20,072.00
|
| Other Intangible Assets |
|
23,725.00
+0.39%
|
23,634.00
+1.49%
|
23,287.00
+0.45%
|
23,183.00
|
| Investments And Advances |
|
1,660.00
+7.58%
|
1,543.00
+5.98%
|
1,456.00
+38.80%
|
1,049.00
|
| Long Term Equity Investment |
|
1,660.00
+7.58%
|
1,543.00
+11.25%
|
1,387.00
+38.70%
|
1,000.00
|
| Non Current Deferred Assets |
|
36.00
-7.69%
|
39.00
+25.81%
|
31.00
-11.43%
|
35.00
|
| Non Current Deferred Taxes Assets |
|
36.00
-7.69%
|
39.00
+25.81%
|
31.00
-11.43%
|
35.00
|
| Other Non Current Assets |
|
1,295.00
+7.92%
|
1,200.00
+497.01%
|
201.00
+10.44%
|
182.00
|
| Total Liabilities Net Minority Interest |
|
29,943.00
+2.59%
|
29,187.00
+10.33%
|
26,454.00
-0.97%
|
26,712.00
|
| Current Liabilities |
|
8,290.00
+2.51%
|
8,087.00
-9.30%
|
8,916.00
+10.40%
|
8,076.00
|
| Payables And Accrued Expenses |
|
4,400.00
+0.34%
|
4,385.00
-12.75%
|
5,026.00
-23.44%
|
6,565.00
|
| Payables |
|
3,021.00
-0.17%
|
3,026.00
-25.14%
|
4,042.00
-29.22%
|
5,711.00
|
| Accounts Payable |
|
2,996.00
+0.37%
|
2,985.00
-17.01%
|
3,597.00
-30.91%
|
5,206.00
|
| Other Payable |
|
25.00
-39.02%
|
41.00
-64.96%
|
117.00
-14.60%
|
137.00
|
| Dividends Payable |
|
—
|
312.00
+4.35%
|
299.00
+6.41%
|
281.00
|
| Current Accrued Expenses |
|
1,379.00
+1.47%
|
1,359.00
+38.11%
|
984.00
+15.22%
|
854.00
|
| Employee Benefits |
|
—
|
31.00
-11.43%
|
35.00
-5.41%
|
37.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.00
-100.00%
|
225.00
+8.17%
|
208.00
-15.45%
|
246.00
|
| Total Tax Payable |
|
—
|
67.00
+131.03%
|
29.00
-66.67%
|
87.00
|
| Income Tax Payable |
|
—
|
67.00
+131.03%
|
29.00
-66.67%
|
87.00
|
| Current Debt And Capital Lease Obligation |
|
3,105.00
+17.52%
|
2,642.00
-23.77%
|
3,466.00
+217.98%
|
1,090.00
|
| Current Debt |
|
3,105.00
+17.52%
|
2,642.00
-18.61%
|
3,246.00
+262.68%
|
895.00
|
| Other Current Borrowings |
|
895.00
-12.77%
|
1,026.00
-10.78%
|
1,150.00
+131.85%
|
496.00
|
| Current Capital Lease Obligation |
|
—
|
253.00
+15.00%
|
220.00
+12.82%
|
195.00
|
| Other Current Liabilities |
|
785.00
-5.99%
|
835.00
+403.01%
|
166.00
+36.07%
|
122.00
|
| Total Non Current Liabilities Net Minority Interest |
|
21,653.00
+2.62%
|
21,100.00
+20.31%
|
17,538.00
-5.89%
|
18,636.00
|
| Long Term Debt And Capital Lease Obligation |
|
13,036.00
+0.96%
|
12,912.00
+13.68%
|
11,358.00
-9.09%
|
12,493.00
|
| Long Term Debt |
|
13,036.00
+0.96%
|
12,912.00
+29.83%
|
9,945.00
-10.18%
|
11,072.00
|
| Long Term Capital Lease Obligation |
|
—
|
1,467.00
+3.82%
|
1,413.00
-0.56%
|
1,421.00
|
| Long Term Provisions |
|
—
|
95.00
+11.76%
|
85.00
+23.19%
|
69.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
31.00
-11.43%
|
35.00
-5.41%
|
37.00
|
| Non Current Deferred Liabilities |
|
5,526.00
+1.67%
|
5,435.00
-6.16%
|
5,792.00
+0.40%
|
5,769.00
|
| Non Current Deferred Taxes Liabilities |
|
5,526.00
+1.67%
|
5,435.00
-5.64%
|
5,760.00
+0.37%
|
5,739.00
|
| Other Non Current Liabilities |
|
3,091.00
+12.28%
|
2,753.00
+4008.96%
|
67.00
-8.22%
|
73.00
|
| Stockholders Equity |
|
25,516.00
+5.25%
|
24,243.00
-5.58%
|
25,676.00
+2.19%
|
25,126.00
|
| Common Stock Equity |
|
25,516.00
+5.25%
|
24,243.00
-5.58%
|
25,676.00
+2.19%
|
25,126.00
|
| Capital Stock |
|
14.00
+0.00%
|
14.00
+0.00%
|
14.00
+0.00%
|
14.00
|
| Common Stock |
|
14.00
+0.00%
|
14.00
+0.00%
|
14.00
+0.00%
|
14.00
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
1,358.66
+0.15%
|
1,356.66
-2.43%
|
1,390.45
-1.27%
|
1,408.39
|
| Ordinary Shares Number |
|
1,358.66
+0.15%
|
1,356.66
-2.43%
|
1,390.45
-1.27%
|
1,408.39
|
| Additional Paid In Capital |
|
19,778.00
+0.33%
|
19,712.00
-5.18%
|
20,788.00
-3.06%
|
21,444.00
|
| Retained Earnings |
|
5,622.00
+17.30%
|
4,793.00
+5.13%
|
4,559.00
+28.82%
|
3,539.00
|
| Gains Losses Not Affecting Retained Earnings |
|
102.00
+136.96%
|
-276.00
-187.62%
|
315.00
+144.19%
|
129.00
|
| Minority Interest |
|
—
|
0.00
|
0.00
+100.00%
|
-1.00
|
| Other Equity Adjustments |
|
102.00
+136.96%
|
-276.00
-187.62%
|
315.00
+144.19%
|
129.00
|
| Total Equity Gross Minority Interest |
|
25,516.00
+5.25%
|
24,243.00
-5.58%
|
25,676.00
+2.19%
|
25,125.00
|
| Total Capitalization |
|
38,552.00
+3.76%
|
37,155.00
+4.31%
|
35,621.00
-1.59%
|
36,198.00
|
| Working Capital |
|
-3,024.00
+26.06%
|
-4,090.00
+26.19%
|
-5,541.00
-29.71%
|
-4,272.00
|
| Invested Capital |
|
41,657.00
+4.67%
|
39,797.00
+2.39%
|
38,867.00
+4.78%
|
37,093.00
|
| Total Debt |
|
16,141.00
+3.77%
|
15,554.00
+4.92%
|
14,824.00
+9.14%
|
13,583.00
|
| Net Debt |
|
15,115.00
+0.47%
|
15,044.00
+16.40%
|
12,924.00
+13.05%
|
11,432.00
|
| Capital Lease Obligations |
|
—
|
1,720.00
+5.33%
|
1,633.00
+1.05%
|
1,616.00
|
| Net Tangible Assets |
|
-18,456.00
+5.08%
|
-19,444.00
-9.16%
|
-17,813.00
+1.74%
|
-18,129.00
|
| Tangible Book Value |
|
-18,456.00
+5.08%
|
-19,444.00
-9.16%
|
-17,813.00
+1.74%
|
-18,129.00
|
| Available For Sale Securities |
|
—
|
89.00
+28.99%
|
69.00
+40.82%
|
49.00
|
| Commercial Paper |
|
2,210.00
+36.76%
|
1,616.00
-22.90%
|
2,096.00
+425.31%
|
399.00
|
| Current Provisions |
|
—
|
57.00
+14.00%
|
50.00
-5.66%
|
53.00
|
| Derivative Product Liabilities |
|
—
|
348.00
+73.13%
|
201.00
+3.08%
|
195.00
|
| Financial Assets |
|
—
|
6.00
+100.00%
|
3.00
-97.86%
|
140.00
|
| Interest Payable |
|
—
|
107.00
+48.61%
|
72.00
-5.26%
|
76.00
|
| Inventories Adjustments Allowances |
|
—
|
-32.00
-52.38%
|
-21.00
+22.22%
|
-27.00
|
| Investmentin Financial Assets |
|
—
|
89.00
+28.99%
|
69.00
+40.82%
|
49.00
|
| Investmentsin Associatesat Cost |
|
1,660.00
+7.58%
|
1,543.00
+11.25%
|
1,387.00
+38.70%
|
1,000.00
|
| Trading Securities |
|
—
|
—
|
—
|
48.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,991.00
-10.27%
|
2,219.00
+66.97%
|
1,329.00
-53.15%
|
2,837.00
|
| Cash Flow From Continuing Operating Activities |
|
1,991.00
-10.27%
|
2,219.00
+66.97%
|
1,329.00
-53.15%
|
2,837.00
|
| Net Income From Continuing Operations |
|
2,079.00
+44.27%
|
1,441.00
-33.93%
|
2,181.00
+51.88%
|
1,436.00
|
| Depreciation Amortization Depletion |
|
753.00
+2.73%
|
733.00
+1.81%
|
720.00
+1.55%
|
709.00
|
| Depreciation |
|
455.00
+7.82%
|
422.00
+4.98%
|
402.00
+0.75%
|
399.00
|
| Amortization Cash Flow |
|
298.00
-4.18%
|
311.00
-2.20%
|
318.00
+2.58%
|
310.00
|
| Depreciation And Amortization |
|
753.00
+2.73%
|
733.00
+1.81%
|
720.00
+1.55%
|
709.00
|
| Amortization Of Intangibles |
|
298.00
-4.18%
|
311.00
-2.20%
|
318.00
+2.58%
|
310.00
|
| Other Non Cash Items |
|
26.00
+1400.00%
|
-2.00
-103.33%
|
60.00
-60.78%
|
153.00
|
| Stock Based Compensation |
|
97.00
-1.02%
|
98.00
-15.52%
|
116.00
+123.08%
|
52.00
|
| Provisionand Write Offof Assets |
|
60.00
-14.29%
|
70.00
+14.75%
|
61.00
+0.00%
|
61.00
|
| Asset Impairment Charge |
|
78.00
-89.14%
|
718.00
+35800.00%
|
2.00
-99.59%
|
489.00
|
| Deferred Tax |
|
45.00
+117.72%
|
-254.00
-6250.00%
|
-4.00
+98.62%
|
-289.00
|
| Deferred Income Tax |
|
45.00
+117.72%
|
-254.00
-6250.00%
|
-4.00
+98.62%
|
-289.00
|
| Operating Gains Losses |
|
-144.00
-3700.00%
|
4.00
+106.67%
|
-60.00
-111.98%
|
501.00
|
| Gain Loss On Investment Securities |
|
-1.00
-101.10%
|
91.00
+193.55%
|
31.00
-91.91%
|
383.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-6.00
-118.18%
|
33.00
+353.85%
|
-13.00
-150.00%
|
26.00
|
| Gain Loss On Sale Of PPE |
|
-2.00
-112.50%
|
16.00
+1700.00%
|
-1.00
+98.75%
|
-80.00
|
| Change In Working Capital |
|
-1,003.00
-69.71%
|
-591.00
+66.17%
|
-1,747.00
-535.27%
|
-275.00
|
| Change In Receivables |
|
-202.00
+3.35%
|
-209.00
-398.57%
|
70.00
+117.59%
|
-398.00
|
| Changes In Account Receivables |
|
-202.00
+3.35%
|
-209.00
-398.57%
|
70.00
+117.59%
|
-398.00
|
| Change In Inventory |
|
-405.00
-340.22%
|
-92.00
-150.55%
|
182.00
+142.72%
|
-426.00
|
| Change In Payables And Accrued Expense |
|
-212.00
-8.16%
|
-196.00
+87.89%
|
-1,618.00
-279.18%
|
903.00
|
| Change In Other Working Capital |
|
-141.00
-206.02%
|
133.00
+166.83%
|
-199.00
-89.52%
|
-105.00
|
| Change In Other Current Assets |
|
-216.00
+4.85%
|
-227.00
-18.23%
|
-192.00
+57.89%
|
-456.00
|
| Change In Other Current Liabilities |
|
173.00
|
0.00
-100.00%
|
10.00
-95.17%
|
207.00
|
| Investing Cash Flow |
|
-573.00
+64.50%
|
-1,614.00
-105.87%
|
-784.00
+30.93%
|
-1,135.00
|
| Cash Flow From Continuing Investing Activities |
|
-573.00
+64.50%
|
-1,614.00
-105.87%
|
-784.00
+30.93%
|
-1,135.00
|
| Net PPE Purchase And Sale |
|
-472.00
+15.56%
|
-559.00
-34.38%
|
-416.00
-124.86%
|
-185.00
|
| Purchase Of PPE |
|
-486.00
+13.68%
|
-563.00
-32.47%
|
-425.00
-20.40%
|
-353.00
|
| Sale Of PPE |
|
14.00
+250.00%
|
4.00
-55.56%
|
9.00
-94.64%
|
168.00
|
| Capital Expenditure |
|
-503.00
+19.13%
|
-622.00
-29.31%
|
-481.00
-26.91%
|
-379.00
|
| Net Business Purchase And Sale |
|
-150.00
+85.10%
|
-1,007.00
-218.67%
|
-316.00
+65.35%
|
-912.00
|
| Purchase Of Business |
|
-150.00
+85.10%
|
-1,007.00
-218.67%
|
-316.00
+67.15%
|
-962.00
|
| Gain Loss On Sale Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-50.00
|
| Net Intangibles Purchase And Sale |
|
-17.00
+71.19%
|
-59.00
-5.36%
|
-56.00
-115.38%
|
-26.00
|
| Purchase Of Intangibles |
|
-17.00
+71.19%
|
-59.00
-5.36%
|
-56.00
-115.38%
|
-26.00
|
| Net Other Investing Changes |
|
66.00
+500.00%
|
11.00
+175.00%
|
4.00
+133.33%
|
-12.00
|
| Financing Cash Flow |
|
-999.00
-347.98%
|
-223.00
+73.20%
|
-832.00
+51.85%
|
-1,728.00
|
| Cash Flow From Continuing Financing Activities |
|
-999.00
-347.98%
|
-223.00
+73.20%
|
-832.00
+51.85%
|
-1,728.00
|
| Net Issuance Payments Of Debt |
|
446.00
-80.13%
|
2,245.00
+103.72%
|
1,102.00
+637.56%
|
-205.00
|
| Issuance Of Debt |
|
2,000.00
-49.87%
|
3,990.00
|
0.00
-100.00%
|
3,000.00
|
| Repayment Of Debt |
|
-2,148.00
-69.80%
|
-1,265.00
-112.61%
|
-595.00
+82.78%
|
-3,455.00
|
| Long Term Debt Issuance |
|
2,000.00
-49.87%
|
3,990.00
|
0.00
-100.00%
|
3,000.00
|
| Long Term Debt Payments |
|
-2,148.00
-69.80%
|
-1,265.00
-112.61%
|
-595.00
+82.78%
|
-3,455.00
|
| Net Long Term Debt Issuance |
|
-148.00
-105.43%
|
2,725.00
+557.98%
|
-595.00
-30.77%
|
-455.00
|
| Short Term Debt Issuance |
|
—
|
—
|
36,940.00
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
-35,243.00
|
0.00
|
| Net Short Term Debt Issuance |
|
594.00
+223.75%
|
-480.00
-128.29%
|
1,697.00
+578.80%
|
250.00
|
| Net Common Stock Issuance |
|
-9.00
+99.19%
|
-1,110.00
-57.22%
|
-706.00
-86.28%
|
-379.00
|
| Common Stock Payments |
|
-9.00
+99.19%
|
-1,110.00
-57.22%
|
-706.00
-86.28%
|
-379.00
|
| Common Stock Dividend Paid |
|
—
|
—
|
-1,142.00
-5.74%
|
-1,080.00
|
| Cash Dividends Paid |
|
-1,250.00
-4.69%
|
-1,194.00
-4.55%
|
-1,142.00
-5.74%
|
-1,080.00
|
| Repurchase Of Capital Stock |
|
-9.00
+99.19%
|
-1,110.00
-57.22%
|
-706.00
-86.28%
|
-379.00
|
| Net Other Financing Charges |
|
-186.00
-13.41%
|
-164.00
-90.70%
|
-86.00
-34.38%
|
-64.00
|
| Changes In Cash |
|
419.00
+9.69%
|
382.00
+233.10%
|
-287.00
-1003.85%
|
-26.00
|
| Effect Of Exchange Rate Changes |
|
17.00
+141.46%
|
-41.00
-315.79%
|
19.00
+371.43%
|
-7.00
|
| Beginning Cash Position |
|
608.00
+127.72%
|
267.00
-50.09%
|
535.00
-5.81%
|
568.00
|
| End Cash Position |
|
1,044.00
+71.71%
|
608.00
+127.72%
|
267.00
-50.09%
|
535.00
|
| Free Cash Flow |
|
1,488.00
-6.83%
|
1,597.00
+88.33%
|
848.00
-65.50%
|
2,458.00
|
| Interest Paid Supplemental Data |
|
594.00
+20.24%
|
494.00
+11.51%
|
443.00
+22.04%
|
363.00
|
| Income Tax Paid Supplemental Data |
|
460.00
+38.97%
|
331.00
-34.71%
|
507.00
-26.09%
|
686.00
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
-135.00
+0.74%
|
-136.00
-76.62%
|
-77.00
-1640.00%
|
5.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
50.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 10-Q2026-04-23 View
- 8-K2026-04-23 View
- 8-K2026-04-01 View
- 8-K2026-03-26 View
- 8-K2026-03-12 View
- 8-K2026-03-10 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|