Symbols / KIDZ Stock $0.39 -10.66% Classover Holdings, Inc.

Consumer Defensive • Education & Training Services • United States • NCM
KIDZ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index
Sector Consumer Defensive
Industry Education & Training Services
CEO
Exch · Country NCM · United States
Market Cap 2.58M
Enterprise Value
Income
Sales
FCF (ttm) -3.49M
Book/sh
Cash/sh
Employees
Insider 10d
IPO
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout
P/E
Forward P/E
PEG
P/S
P/B
P/C
EV/EBITDA
EV/Sales
Quick Ratio
Current Ratio
Debt/Eq
LT Debt/Eq
EPS (ttm) -4,244,875.50
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA
ROE
ROIC
Gross Margin
Oper. Margin
Profit Margin
Shs Outstand 7.81M
Shs Float
Insider Own
Instit Own
Short Float
Short Ratio
Short Interest
52W High
vs 52W High
52W Low
vs 52W Low
Beta
Impl. Vol.
Rel Volume
Avg Volume
Volume
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom
Prev Close $0.44
Price $0.39
Change -10.66%

Classover Holdings, Inc., a technology-driven education company, operates an online enrichment class platform for children aged 4 to 17. The company's platform offers various enrichment programs, including language, science, technology, engineering, arts, mathematics, music, and others. Classover Holdings, Inc., was founded in 2020 and is headquartered in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.37
-8.41%
3.68
+18.69%
3.10
+63.10%
1.90
Operating Revenue
3.37
-8.41%
3.68
+18.69%
3.10
+63.10%
1.90
Cost Of Revenue
1.45
-10.38%
1.62
+12.41%
1.44
-22.84%
1.86
Reconciled Cost Of Revenue
1.45
-10.38%
1.62
+12.41%
1.44
-22.84%
1.86
Gross Profit
1.92
-6.87%
2.06
+24.13%
1.66
+4643.65%
0.03
Operating Expense
5.51
+90.44%
2.89
+38.83%
2.08
-11.48%
2.35
Research And Development
0.05
+38.74%
0.04
+46.85%
0.03
-81.96%
0.15
Selling General And Administration
5.45
+91.15%
2.85
+38.72%
2.06
-6.75%
2.21
Selling And Marketing Expense
0.51
-22.57%
0.66
+29.97%
0.51
-10.04%
0.56
General And Administrative Expense
4.95
+125.16%
2.20
+41.58%
1.55
-5.62%
1.64
Other Gand A
4.95
+125.16%
2.20
+41.58%
1.55
-5.62%
1.64
Total Expenses
6.96
+54.30%
4.51
+28.04%
3.52
-16.50%
4.22
Operating Income
-3.59
-330.74%
-0.83
-96.18%
-0.43
+81.67%
-2.32
Total Operating Income As Reported
-3.59
-330.74%
-0.83
-96.18%
-0.43
+81.67%
-2.32
EBITDA
-5.91
-1118.02%
-0.49
-322.25%
-0.11
+94.91%
-2.26
Normalized EBITDA
-5.00
-929.77%
-0.49
-322.25%
-0.11
+94.91%
-2.26
Reconciled Depreciation
0.66
+88.94%
0.35
+12.35%
0.31
+423.37%
0.06
EBIT
-6.57
-688.10%
-0.83
-96.18%
-0.43
+81.67%
-2.32
Total Unusual Items
-0.91
0.00
Total Unusual Items Excluding Goodwill
-0.91
0.00
Special Income Charges
-1.46
0.00
Impairment Of Capital Assets
1.46
0.00
Net Income
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Pretax Income
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Net Non Operating Interest Income Expense
-0.46
-4864.98%
-0.01
-14.82%
-0.01
-20.53%
-0.01
Interest Expense Non Operating
0.47
+5035.57%
0.01
+14.82%
0.01
+20.53%
0.01
Net Interest Income
-0.46
-4864.98%
-0.01
-14.82%
-0.01
-20.53%
-0.01
Interest Expense
0.47
+5035.57%
0.01
+14.82%
0.01
+20.53%
0.01
Interest Income Non Operating
0.02
Interest Income
0.02
Other Income Expense
-3.00
Other Non Operating Income Expenses
-2.08
Gain On Sale Of Security
0.55
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Net Income From Continuing Operation Net Minority Interest
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Net Income From Continuing And Discontinued Operation
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Net Income Continuous Operations
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Normalized Income
-6.13
-627.24%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Net Income Common Stockholders
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Diluted EPS
-1.91
-55.62%
-1.23
+81.38%
-6.58
Basic EPS
-1.91
-55.62%
-1.23
+81.38%
-6.58
Basic Average Shares
0.44
+25.09%
0.35
+0.00%
0.35
Diluted Average Shares
0.44
+25.09%
0.35
+0.00%
0.35
Diluted NI Availto Com Stockholders
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Total Other Finance Cost
0.47
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
15.54
+742.36%
1.85
-32.84%
2.75
-5.33%
2.90
Current Assets
2.81
+3668.58%
0.07
-90.85%
0.81
+23.59%
0.66
Cash Cash Equivalents And Short Term Investments
2.75
+5329.13%
0.05
-93.57%
0.79
+22.04%
0.65
Cash And Cash Equivalents
2.75
+5329.13%
0.05
-93.57%
0.79
+22.04%
0.65
Cash Equivalents
2.75
+5681.59%
0.05
-93.94%
0.78
+21.58%
0.65
Cash Financial
0.00
+0.00%
0.00
+0.00%
0.00
+1996.00%
0.00
Receivables
0.05
+451.36%
0.01
-11.25%
0.01
+85.94%
0.01
Other Current Assets
0.01
-34.89%
0.02
-10.59%
0.02
+104.71%
0.01
Total Non Current Assets
12.74
+619.27%
1.77
-8.41%
1.93
-13.82%
2.24
Net PPE
1.40
-20.86%
1.77
-8.41%
1.93
-13.82%
2.24
Gross PPE
1.57
-16.22%
1.88
-5.43%
1.98
-12.45%
2.27
Accumulated Depreciation
-0.17
-61.38%
-0.11
-107.55%
-0.05
-119.40%
-0.02
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
1.25
-19.68%
1.55
-15.90%
1.85
-13.27%
2.13
Machinery Furniture Equipment
0.15
+0.71%
0.15
+5.65%
0.14
+0.00%
0.14
Other Properties
1.85
-13.27%
2.13
Leases
0.18
+0.00%
0.18
Goodwill And Other Intangible Assets
4.03
0.00
Investments And Advances
7.30
0.00
Long Term Equity Investment
7.30
0.00
Non Current Prepaid Assets
0.01
0.00
Total Liabilities Net Minority Interest
11.77
+84.89%
6.36
-1.31%
6.45
+4.51%
6.17
Current Liabilities
2.31
-31.44%
3.37
+4.01%
3.24
+13.03%
2.87
Payables And Accrued Expenses
0.25
+18.55%
0.21
-46.38%
0.39
+330.06%
0.09
Payables
0.25
+30.58%
0.19
-49.74%
0.37
+344.66%
0.08
Accounts Payable
0.15
+1927.60%
0.01
+11900.00%
0.00
-88.97%
0.00
Other Payable
0.03
-46.34%
0.06
+281.12%
0.02
-65.30%
0.04
Current Accrued Expenses
0.00
-100.00%
0.02
+57.42%
0.01
+113.52%
0.01
Total Tax Payable
0.00
-4.59%
0.01
+21.71%
0.00
-49.89%
0.01
Current Debt And Capital Lease Obligation
0.20
-56.28%
0.45
+51.23%
0.30
+6.45%
0.28
Current Debt
0.13
Current Capital Lease Obligation
0.20
-37.92%
0.31
+6.50%
0.30
+6.45%
0.28
Current Deferred Liabilities
1.87
-31.16%
2.72
+6.16%
2.56
+2.38%
2.50
Current Deferred Revenue
1.87
-31.16%
2.72
+6.16%
2.56
+2.38%
2.50
Total Non Current Liabilities Net Minority Interest
9.45
+216.06%
2.99
-6.70%
3.21
-2.89%
3.30
Long Term Debt And Capital Lease Obligation
9.25
+209.14%
2.99
-6.70%
3.21
-2.89%
3.30
Long Term Debt
8.20
+368.67%
1.75
+6.06%
1.65
+13.79%
1.45
Long Term Capital Lease Obligation
1.05
-15.74%
1.24
-20.22%
1.56
-15.96%
1.85
Non Current Deferred Liabilities
0.00
0.00
Non Current Deferred Taxes Liabilities
0.00
0.00
Stockholders Equity
3.78
+183.58%
-4.52
-22.10%
-3.70
-13.25%
-3.27
Common Stock Equity
3.78
+183.57%
-4.52
-22.10%
-3.70
-13.25%
-3.27
Capital Stock
0.00
-14.07%
0.00
-10.00%
0.00
+0.00%
0.00
Common Stock
0.00
+80.00%
0.00
-76.67%
0.00
+0.00%
0.00
Preferred Stock
0.00
-47.00%
0.00
Share Issued
0.63
+41.89%
0.44
+0.00%
0.44
+0.00%
0.44
Ordinary Shares Number
0.63
+41.89%
0.44
+0.00%
0.44
+0.00%
0.44
Additional Paid In Capital
15.42
+19072.61%
0.08
+45.45%
0.06
+0.00%
0.06
Retained Earnings
-11.64
-153.16%
-4.60
-22.44%
-3.76
-13.03%
-3.32
Total Equity Gross Minority Interest
3.78
+183.58%
-4.52
-22.10%
-3.70
-13.25%
-3.27
Total Capitalization
11.98
+532.58%
-2.77
-35.00%
-2.05
-12.82%
-1.82
Working Capital
0.49
+115.00%
-3.30
-35.82%
-2.43
-9.89%
-2.21
Invested Capital
11.98
+554.24%
-2.64
-28.56%
-2.05
-12.82%
-1.82
Total Debt
9.44
+174.64%
3.44
-1.81%
3.50
-2.17%
3.58
Net Debt
5.45
+197.58%
1.83
+112.38%
0.86
+7.18%
0.80
Capital Lease Obligations
1.24
-20.22%
1.56
-15.96%
1.85
-13.04%
2.13
Net Tangible Assets
-0.25
+94.49%
-4.52
-22.10%
-3.70
-13.25%
-3.27
Tangible Book Value
-0.25
+94.49%
-4.52
-22.10%
-3.70
-13.25%
-3.27
Current Notes Payable
0.00
-100.00%
0.13
Derivative Product Liabilities
0.21
0.00
Duefrom Related Parties Current
0.05
+451.36%
0.01
-11.25%
0.01
+85.94%
0.01
Dueto Related Parties Current
0.06
-46.06%
0.12
-66.89%
0.35
+1040.37%
0.03
Interest Payable
0.00
-100.00%
0.02
+57.42%
0.01
+113.52%
0.01
Preferred Stock Equity
0.00
-47.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.83
-389.82%
-0.78
-1252.28%
-0.06
+93.82%
-0.93
Cash Flow From Continuing Operating Activities
-3.83
-389.82%
-0.78
-1252.28%
-0.06
+93.82%
-0.93
Net Income From Continuing Operations
-7.04
-735.64%
-0.84
-94.67%
-0.43
+81.38%
-2.33
Depreciation Amortization Depletion
0.66
+88.94%
0.35
+12.35%
0.31
+423.37%
0.06
Depreciation
0.66
+88.94%
0.35
+12.35%
0.31
+423.37%
0.06
Depreciation And Amortization
0.66
+88.94%
0.35
+12.35%
0.31
+423.37%
0.06
Other Non Cash Items
-0.14
Stock Based Compensation
0.40
+1503.14%
0.03
Asset Impairment Charge
1.46
0.00
Operating Gains Losses
-0.55
Gain Loss On Investment Securities
-0.55
Unrealized Gain Loss On Investment Securities
2.37
0.00
Change In Working Capital
-0.99
-216.69%
-0.31
-577.82%
0.07
-95.10%
1.33
Change In Receivables
-0.04
-3660.42%
0.00
+124.34%
-0.00
+0.07%
-0.00
Change In Prepaid Assets
0.00
-76.78%
0.00
+120.71%
-0.01
-223.64%
-0.00
Change In Payables And Accrued Expense
0.21
+219.69%
-0.18
-159.70%
0.30
+718.40%
-0.05
Change In Accrued Expense
0.38
+616.52%
0.05
+291.36%
-0.03
-175.46%
0.04
Change In Payable
-0.17
+26.95%
-0.23
-170.95%
0.32
+482.93%
-0.08
Change In Account Payable
0.00
-47.25%
0.01
+1575.21%
-0.00
-188.97%
0.00
Change In Other Working Capital
-0.85
-636.84%
0.16
+164.73%
0.06
-95.84%
1.43
Change In Other Current Liabilities
-0.31
-6.50%
-0.30
-6.45%
-0.28
-518.90%
-0.04
Investing Cash Flow
-2.33
-1151.99%
-0.19
0.00
+100.00%
-0.09
Cash Flow From Continuing Investing Activities
-2.33
-1151.99%
-0.19
0.00
+100.00%
-0.09
Net PPE Purchase And Sale
0.00
+100.00%
-0.19
0.00
+100.00%
-0.09
Purchase Of PPE
0.00
+100.00%
-0.19
0.00
+100.00%
-0.09
Capital Expenditure
-1.25
-573.11%
-0.19
-0.09
Net Investment Purchase And Sale
-1.07
0.00
Purchase Of Investment
-1.07
0.00
Net Intangibles Purchase And Sale
-1.25
0.00
Purchase Of Intangibles
-1.25
0.00
Financing Cash Flow
8.85
+3748.99%
0.23
+15.00%
0.20
-86.21%
1.45
Cash Flow From Continuing Financing Activities
8.85
+3748.99%
0.23
+15.00%
0.20
-86.21%
1.45
Net Issuance Payments Of Debt
3.07
+1236.92%
0.23
+15.00%
0.20
-86.21%
1.45
Issuance Of Debt
3.41
+1381.48%
0.23
+15.00%
0.20
-86.21%
1.45
Repayment Of Debt
-0.33
0.00
Long Term Debt Issuance
3.41
+1381.48%
0.23
+15.00%
0.20
-86.21%
1.45
Long Term Debt Payments
-0.33
0.00
Net Long Term Debt Issuance
3.07
+1236.92%
0.23
+15.00%
0.20
-86.21%
1.45
Net Common Stock Issuance
4.70
0.00
0.00
-100.00%
0.00
Net Other Financing Charges
1.08
Changes In Cash
2.70
+466.49%
-0.74
-618.17%
0.14
-66.67%
0.43
Beginning Cash Position
0.05
-93.57%
0.79
+22.04%
0.65
+195.10%
0.22
End Cash Position
2.75
+5329.13%
0.05
-93.57%
0.79
+22.04%
0.65
Free Cash Flow
-5.08
-425.02%
-0.97
-1573.71%
-0.06
+94.36%
-1.02
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Interest Payable
0.00
-100.00%
0.01
+72.41%
0.01
+12.60%
0.00
Common Stock Issuance
4.70
0.00
0.00
-100.00%
0.00
Issuance Of Capital Stock
4.70
0.00
0.00
-100.00%
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category