Symbols / KIOS.JK $119.00 -2.46% PT Kioson Komersial Indonesia Tbk

Technology • Software - Application • Indonesia • JKT
KIOS.JK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

PT Kioson Komersial Indonesia Tbk, together with its subsidiaries, engages in the online trading and e-commerce business in Indonesia. The company provides software and hardware platforms to support micro, small, and middle businesses through the Kioson Cash Point partnership system. It is also involved in the transferring funds or sending money electronic money transactions, services, development, printing, industries, trade, transportation, workshops, agriculture, technology and digital products, and warehousing services. PT Kioson Komersial Indonesia Tbk was founded in 2015 and is based in Jakarta Pusat, Indonesia.

Stock Fundamentals
Scroll to Statements
Market Cap 128.03B Enterprise Value 127.68B Income 645.54M Sales 10.12B Book/sh 128.48 Cash/sh 0.49
Dividend Yield — Payout 0.00% Employees — IPO — P/E 198.33 Forward P/E —
PEG — P/S 12.65 P/B 0.93 P/C — EV/EBITDA -72.93 EV/Sales 12.61
Quick Ratio 0.17 Current Ratio 4.22 Debt/Eq — LT Debt/Eq — EPS (ttm) 0.60 EPS next Y —
EPS Growth — Revenue Growth -93.40% Earnings — ROA -1.09% ROE 0.27% ROIC —
Gross Margin 11.92% Oper. Margin -11.65% Profit Margin 6.38% Shs Outstand 1.08B Shs Float 617.49M Short Float —
Short Ratio — Short Interest — 52W High 290.00 52W Low 50.00 Beta 0.17 Avg Volume 77.68M
Volume 10.92M Target Price — Recom None Prev Close $122.00 Price $119.00 Change -2.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$119.00
Latest analyst target
3. DCF / Fair value
$1.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$119.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
10,124.43
-91.67%
121,584.73
-55.18%
271,291.63
-25.44%
363,872.67
Operating Revenue
10,124.43
-91.67%
121,584.73
-55.18%
271,291.63
-25.44%
363,872.67
Cost Of Revenue
8,354.07
-93.07%
120,498.90
-54.16%
262,840.27
-22.01%
337,029.71
Reconciled Cost Of Revenue
8,354.07
-93.07%
120,498.90
-54.16%
262,840.27
-22.01%
337,029.71
Gross Profit
1,770.35
+63.04%
1,085.83
-87.15%
8,451.35
-68.52%
26,842.96
Operating Expense
3,960.03
-78.30%
18,246.53
-37.07%
28,993.03
+29.79%
22,338.72
Selling General And Administration
1,071.02
-82.60%
6,154.95
-40.84%
10,403.32
+45.29%
7,160.20
Selling And Marketing Expense
91.57
-97.73%
4,040.98
-36.63%
6,376.44
+204.31%
2,095.34
General And Administrative Expense
979.45
-53.67%
2,113.97
-47.50%
4,026.89
-20.49%
5,064.86
Other Operating Expenses
461.20
+51.51%
304.41
-86.75%
2,296.64
+227.18%
701.95
Total Expenses
12,314.10
-91.12%
138,745.42
-52.46%
291,833.30
-18.79%
359,368.43
Operating Income
-2,189.67
+87.24%
-17,160.69
+16.46%
-20,541.67
-556.05%
4,504.23
Total Operating Income As Reported
-2,615.18
+84.68%
-17,065.82
+17.10%
-20,587.23
—
EBITDA
-1,612.75
+89.69%
-15,635.58
+4.73%
-16,412.18
-295.53%
8,393.71
Normalized EBITDA
-1,076.60
+93.15%
-15,721.82
+4.21%
-16,412.18
-292.38%
8,531.23
Reconciled Depreciation
1,002.42
-29.91%
1,430.24
-65.74%
4,175.05
+3.92%
4,017.73
EBIT
-2,615.18
+84.68%
-17,065.82
+17.10%
-20,587.23
-570.46%
4,375.98
Total Unusual Items
-536.16
-721.69%
86.24
0.00
+100.00%
-137.53
Total Unusual Items Excluding Goodwill
-536.16
-721.69%
86.24
0.00
+100.00%
-137.53
Special Income Charges
-536.16
-721.69%
86.24
0.00
+100.00%
-137.53
Other Special Charges
-27.03
+68.66%
-86.24
—
—
Write Off
563.19
0.00
-100.00%
54.97
-60.03%
137.53
Net Income
645.54
+104.68%
-13,799.58
+19.52%
-17,147.00
-2433.87%
734.70
Pretax Income
-2,668.10
+84.80%
-17,556.14
+18.12%
-21,440.87
-589.97%
4,375.98
Net Non Operating Interest Income Expense
-58.90
+88.77%
-524.24
+40.96%
-887.92
-9537.43%
-9.21
Interest Expense Non Operating
52.92
-89.21%
490.32
-42.56%
853.63
0.00
Net Interest Income
-58.90
+88.77%
-524.24
+40.96%
-887.92
-9537.43%
-9.21
Interest Expense
52.92
-89.21%
490.32
-42.56%
853.63
0.00
Interest Income Non Operating
—
—
2.12
-92.39%
27.81
Interest Income
—
—
2.12
-92.39%
27.81
Other Non Operating Income Expenses
116.63
+174.10%
42.55
+477.29%
-11.28
-161.03%
18.48
Tax Provision
-3,048.38
+19.11%
-3,768.38
+13.61%
-4,361.90
-222.63%
3,556.86
Tax Rate For Calcs
0.00
+2.49%
0.00
+5.51%
0.00
-7.53%
0.00
Tax Effect Of Unusual Items
-117.95
-737.19%
18.51
0.00
+100.00%
-30.26
Net Income Including Noncontrolling Interests
380.28
+102.76%
-13,787.76
+19.27%
-17,078.97
-2185.06%
819.11
Net Income From Continuing Operation Net Minority Interest
645.54
+104.68%
-13,799.58
+19.52%
-17,147.00
-2433.87%
734.70
Net Income From Continuing And Discontinued Operation
645.54
+104.68%
-13,799.58
+19.52%
-17,147.00
-2433.87%
734.70
Net Income Continuous Operations
380.28
+102.76%
-13,787.76
+19.27%
-17,078.97
-2185.06%
819.11
Minority Interests
265.25
+2344.04%
-11.82
+82.63%
-68.03
+19.40%
-84.41
Normalized Income
1,063.74
+107.67%
-13,867.31
+19.13%
-17,147.00
-2136.53%
841.97
Net Income Common Stockholders
645.54
+104.68%
-13,799.58
+19.52%
-17,147.00
-2433.87%
734.70
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
—
-12.83
+19.51%
-15.94
-1932.18%
0.87
Basic EPS
—
-12.83
+19.51%
-15.94
-1932.18%
0.87
Basic Average Shares
—
1,075.86
+0.00%
1,075.86
+27.25%
845.50
Diluted Average Shares
—
1,075.86
+0.00%
1,075.86
+27.25%
845.50
Diluted NI Availto Com Stockholders
645.54
+104.68%
-13,799.58
+19.52%
-17,147.00
-2433.87%
734.70
Amortization
111.01
-69.14%
359.67
-89.23%
3,338.85
-1.35%
3,384.48
Depreciation And Amortization In Income Statement
1,002.42
-29.91%
1,430.24
-65.74%
4,175.05
+3.92%
4,017.73
Depreciation Income Statement
891.42
-16.73%
1,070.57
+28.03%
836.20
+32.05%
633.25
Rent And Landing Fees
—
—
—
—
Rent Expense Supplemental
—
—
—
—
Total Other Finance Cost
5.98
-82.39%
33.92
-1.06%
34.28
-7.40%
37.03
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
150,468.63
-1.53%
152,805.02
-8.11%
166,289.31
-7.70%
180,163.51
Current Assets
48,776.30
-8.21%
53,136.39
-22.62%
68,666.78
-18.43%
84,184.20
Cash Cash Equivalents And Short Term Investments
532.45
-60.11%
1,334.83
+19.05%
1,121.21
-1.05%
1,133.15
Cash And Cash Equivalents
532.45
-60.11%
1,334.83
+19.05%
1,121.21
-1.05%
1,133.15
Cash Financial
532.45
-60.11%
1,334.83
+19.05%
1,121.21
-1.05%
1,133.15
Accounts Receivable
1,005.25
-4.47%
1,052.32
-56.11%
2,397.78
-54.88%
5,313.78
Gross Accounts Receivable
2,951.98
+12.97%
2,613.12
-33.16%
3,909.55
-26.43%
5,313.78
Allowance For Doubtful Accounts Receivable
-1,946.72
-24.73%
-1,560.80
-3.24%
-1,511.77
0.00
Other Receivables
395.27
-9.80%
438.23
+39.72%
313.65
+3.03%
304.42
Inventory
42,538.81
-7.65%
46,065.08
-24.02%
60,627.25
-15.71%
71,929.44
Raw Materials
—
—
—
3.94
Finished Goods
42,498.17
-5.86%
45,141.57
-18.46%
55,358.71
-13.08%
63,691.10
Prepaid Assets
234.97
+33.22%
176.39
-55.84%
399.39
-79.42%
1,941.09
Current Deferred Assets
4,069.54
+0.00%
4,069.54
+6.88%
3,807.50
+6.88%
3,562.33
Total Non Current Assets
101,692.33
+2.03%
99,668.63
+2.10%
97,622.53
+1.71%
95,979.30
Net PPE
708.47
-57.23%
1,656.35
-39.31%
2,729.15
+43.65%
1,899.90
Gross PPE
12,000.15
-1.13%
12,137.33
-0.58%
12,207.61
+15.80%
10,542.15
Accumulated Depreciation
-11,291.68
-7.74%
-10,480.97
-10.58%
-9,478.45
-9.68%
-8,642.25
Machinery Furniture Equipment
5,717.10
-2.34%
5,854.28
-1.44%
5,939.61
+0.83%
5,890.66
Construction In Progress
—
—
—
51,760.76
Other Properties
6,283.05
+0.00%
6,283.05
+0.24%
6,268.00
+34.75%
4,651.50
Goodwill And Other Intangible Assets
12.50
-89.88%
123.51
-74.44%
483.18
-87.36%
3,822.03
Other Intangible Assets
12.50
-89.88%
123.51
-74.44%
483.18
-87.36%
3,822.03
Non Current Deferred Assets
20,885.32
-16.31%
24,954.87
-14.02%
29,024.41
-11.60%
32,831.91
Non Current Deferred Taxes Assets
16,824.91
+22.43%
13,742.00
+37.28%
10,010.24
+78.29%
5,614.70
Non Current Prepaid Assets
63,261.13
+6.97%
59,141.59
+6.90%
55,323.09
+6.88%
51,760.76
Other Non Current Assets
-0.00
-100.00%
50.31
-4.10%
52.46
+4.92%
50.00
Total Liabilities Net Minority Interest
12,039.91
-18.40%
14,755.10
+0.94%
14,617.17
+29.42%
11,293.96
Current Liabilities
11,555.76
-19.42%
14,341.44
+2.15%
14,039.01
+25.27%
11,206.90
Payables
11,353.94
-18.59%
13,947.10
+15.60%
12,064.87
+30.10%
9,273.48
Accounts Payable
7,095.60
-8.89%
7,787.71
-12.16%
8,865.53
+27.51%
6,952.70
Other Payable
3,663.83
-32.41%
5,420.81
+108.42%
2,600.92
+48.64%
1,749.75
Total Tax Payable
594.51
-19.51%
738.58
+23.42%
598.42
+4.80%
571.03
Current Debt And Capital Lease Obligation
—
—
—
—
Current Debt
—
—
—
—
Total Non Current Liabilities Net Minority Interest
484.15
+17.04%
413.65
-28.45%
578.16
+564.10%
87.06
Long Term Debt And Capital Lease Obligation
—
—
—
—
Long Term Debt
—
—
—
—
Non Current Pension And Other Postretirement Benefit Plans
484.15
+17.04%
413.65
-28.45%
578.16
+564.10%
87.06
Stockholders Equity
138,242.40
+0.47%
137,598.04
-9.01%
151,222.38
-10.25%
168,487.75
Common Stock Equity
138,242.40
+0.47%
137,598.04
-9.01%
151,222.38
-10.25%
168,487.75
Capital Stock
107,586.30
+0.00%
107,586.30
+0.00%
107,586.26
+0.00%
107,585.99
Common Stock
107,586.30
+0.00%
107,586.30
+0.00%
107,586.26
+0.00%
107,585.99
Share Issued
1,075.86
+0.00%
1,075.86
+0.00%
1,075.86
+0.00%
1,075.86
Ordinary Shares Number
1,075.86
+0.00%
1,075.86
+0.00%
1,075.86
+0.00%
1,075.86
Additional Paid In Capital
125,831.79
+0.00%
125,831.79
+0.00%
125,831.66
+0.00%
125,830.85
Retained Earnings
-95,175.68
+0.67%
-95,820.04
-16.58%
-82,195.54
-26.59%
-64,929.09
Minority Interest
186.32
-58.77%
451.87
+0.47%
449.76
+17.80%
381.80
Total Equity Gross Minority Interest
138,428.72
+0.27%
138,049.92
-8.98%
151,672.14
-10.18%
168,869.55
Total Capitalization
138,242.40
+0.47%
137,598.04
-9.01%
151,222.38
-10.25%
168,487.75
Working Capital
37,220.54
-4.06%
38,794.94
-28.98%
54,627.77
-25.14%
72,977.31
Invested Capital
138,242.40
+0.47%
137,598.04
-9.01%
151,222.38
-10.25%
168,487.75
Total Debt
—
—
—
—
Net Tangible Assets
138,229.90
+0.55%
137,474.53
-8.80%
150,739.20
-8.46%
164,665.71
Tangible Book Value
138,229.90
+0.55%
137,474.53
-8.80%
150,739.20
-8.46%
164,665.71
Available For Sale Securities
—
—
—
51,760.76
Inventories Adjustments Allowances
-563.19
—
—
—
Investmentin Financial Assets
—
—
—
51,760.76
Other Inventories
603.82
-34.62%
923.51
-82.47%
5,268.54
-36.05%
8,238.34
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investing Cash Flow
83.50
+2.12%
81.77
+104.91%
-1,665.46
+98.14%
-89,761.48
Net PPE Purchase And Sale
83.50
+384.92%
17.22
+101.03%
-1,665.46
-21.88%
-1,366.48
Purchase Of PPE
0.00
+100.00%
-15.50
+99.07%
-1,665.46
-21.88%
-1,366.48
Sale Of PPE
83.50
+155.18%
32.72
0.00
—
Capital Expenditure
—
-15.50
+99.07%
-1,665.46
-3.67%
-1,606.48
Net Investment Purchase And Sale
—
—
0.00
+100.00%
-88,155.00
Purchase Of Investment
—
—
0.00
+100.00%
-88,155.00
Net Business Purchase And Sale
0.00
-100.00%
64.55
0.00
0.00
Net Intangibles Purchase And Sale
—
—
0.00
+100.00%
-240.00
Purchase Of Intangibles
—
—
0.00
+100.00%
-240.00
Net Other Investing Changes
—
—
—
-88,155.00
Financing Cash Flow
0.00
-100.00%
0.16
-84.81%
1.08
-100.00%
106,358.49
Net Issuance Payments Of Debt
—
—
—
0.00
Repayment Of Debt
—
—
—
0.00
Long Term Debt Payments
—
—
—
0.00
Net Long Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
0.00
-100.00%
0.16
-84.81%
1.08
-100.00%
107,585.99
Net Other Financing Charges
—
—
—
—
Changes In Cash
-802.38
-475.61%
213.62
+1888.75%
-11.94
+99.11%
-1,335.61
Beginning Cash Position
1,334.83
+19.05%
1,121.21
-1.05%
1,133.15
-54.10%
2,468.76
End Cash Position
532.45
-60.11%
1,334.83
+19.05%
1,121.21
-1.05%
1,133.15
Free Cash Flow
-885.88
-862.48%
116.18
+992.18%
-13.02
+99.93%
-19,539.09
Cash Flowsfromusedin Operating Activities Direct
-885.88
-772.71%
131.69
-92.03%
1,652.43
+109.21%
-17,932.61
Classesof Cash Payments
-10,593.75
+91.34%
-122,291.91
+54.97%
-271,560.69
+31.10%
-394,136.60
Classesof Cash Receiptsfrom Operating Activities
9,760.79
-92.06%
122,913.91
-55.15%
274,066.75
-27.14%
376,176.18
Common Stock Issuance
0.00
-100.00%
0.16
-84.81%
1.08
-100.00%
107,585.99
Interest Paid Direct
-52.92
+89.21%
-490.32
+42.56%
-853.63
0.00
Interest Received Direct
—
—
2.12
-92.39%
27.81
Issuance Of Capital Stock
0.00
-100.00%
0.16
-84.81%
1.08
-100.00%
107,585.99
Other Cash Paymentsfrom Operating Activities
-4,510.64
+70.47%
-15,277.37
+31.95%
-22,450.94
-40.73%
-15,953.07
Paymentsto Suppliersfor Goodsand Services
-6,083.11
+94.32%
-107,014.54
+57.04%
-249,109.75
+34.13%
-378,183.53
Receiptsfrom Customers
9,760.79
-92.06%
122,913.91
-55.15%
274,066.75
-27.14%
376,176.18
Sale Of Business
0.00
-100.00%
64.55
0.00
0.00
Taxes Refund Paid Direct
—
—
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category