Symbols / KOS Stock $3.10 +7.64% Kosmos Energy Ltd.

Energy • Oil & Gas E&P • United States • NYQ
KOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas E&P
CEO Mr. Andrew G. Inglis
Exch · Country NYQ · United States
Market Cap 1.84B
Enterprise Value 4.70B
Income -814.75M
Sales 1.37B
FCF (ttm) 251.50M
Book/sh 0.87
Cash/sh 0.22
Employees 216
Insider 10d —
IPO May 11, 2011
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 29.52
PEG —
P/S 1.34
P/B 3.57
P/C —
EV/EBITDA 14.79
EV/Sales 3.43
Quick Ratio 0.32
Current Ratio 0.60
Debt/Eq 580.04
LT Debt/Eq —
EPS (ttm) -1.69
EPS next Y 0.10
EPS Growth —
Revenue Growth 27.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-05
Earnings (prior) 2026-05-05
ROA -6.96%
ROE -101.00%
ROIC —
Gross Margin 50.93%
Oper. Margin -49.15%
Profit Margin -59.48%
Shs Outstand 593.19M
Shs Float 571.84M
Insider Own 2.19%
Instit Own 66.62%
Short Float 5.72%
Short Ratio 1.12
Short Interest 33.52M
52W High 3.32
vs 52W High -6.63%
52W Low 0.84
vs 52W Low 269.05%
Beta 0.72
Impl. Vol. 1.43%
Rel Volume 0.47
Avg Volume 26.78M
Volume 12.65M
Target (mean) $2.81
Tgt Median $2.88
Tgt Low $1.10
Tgt High $4.30
# Analysts 10
Recom Buy
Prev Close $2.88
Price $3.10
Change 7.64%
About

Kosmos Energy Ltd., a deepwater exploration and production company, engages in the exploration, development, and production of oil and natural gas properties. It has oil and gas production projects in offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. The company was founded in 2003 and is headquartered in Dallas, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.81
Mean price target
2. Current target
$3.10
Latest analyst target
3. DCF / Fair value
$7.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.10
Low
$1.10
High
$4.30
Mean
$2.81

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-25 up Johnson Rice Accumulate → Buy $4
2026-01-30 main Goldman Sachs Neutral → Neutral $2
2026-01-05 main Bernstein Market Perform → Market Perform $1
2025-12-12 main Mizuho Neutral → Neutral $2
2025-12-05 down Johnson Rice Buy → Accumulate $4
2025-12-05 down B of A Securities Buy → Underperform $1
2025-09-22 down Goldman Sachs Buy → Neutral $2
2025-09-15 main Mizuho Neutral → Neutral $2
2025-06-05 reit Benchmark Hold → Hold —
2025-05-19 main Goldman Sachs Buy → Buy $3
2025-05-13 main Mizuho Neutral → Neutral $3
2025-03-27 main Goldman Sachs Buy → Buy $4
2024-12-16 main Mizuho Neutral → Neutral $4
2024-11-05 main Bernstein Market Perform → Market Perform $4
2024-11-05 main Benchmark Buy → Buy $7
2024-08-06 reit Benchmark Buy → Buy $8
2024-07-17 main Bernstein Market Perform → Market Perform $5
2024-06-25 reit Benchmark Buy → Buy $8
2023-11-20 init Stifel — → Buy $10
2023-10-17 down Bernstein Outperform → Market Perform —
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-10 OGUNLESI ADEBAYO O Director — 3,157,895 $2.41 $7,610,527
2026-03-10 INGLIS ANDREW G Chief Executive Officer — 315,790 $2.41 $761,054
2026-03-10 STICE J MICHAEL ED.D. Director — 52,631 $2.41 $126,841
2026-03-10 SHAH NEALESH D. Chief Financial Officer — 157,894 $2.41 $380,525
2026-02-04 INGLIS ANDREW G Chief Executive Officer — 148,182 $1.37 $205,241
2026-02-04 GLASS RONALD W Officer — 22,598 $1.37 $31,125
2026-02-04 SHAH NEALESH D. Chief Financial Officer — 79,124 $1.37 $109,634
2026-02-04 MARION JOSH R. General Counsel — 22,940 $1.37 $31,592
2026-02-03 INGLIS ANDREW G Chief Executive Officer — 118,539 $0.00 $0
2026-02-03 GLASS RONALD W Officer — 7,732 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,288.35
-23.10%
1,675.36
-1.54%
1,701.61
-24.22%
2,245.36
Operating Revenue
1,288.35
-23.10%
1,675.36
-1.54%
1,701.61
-24.22%
2,245.36
Cost Of Revenue
1,265.68
+28.20%
987.29
+18.23%
835.02
-7.99%
907.55
Reconciled Cost Of Revenue
1,265.68
+28.20%
987.29
+18.23%
835.02
-7.99%
907.55
Gross Profit
22.68
-96.70%
688.07
-20.60%
866.58
-35.22%
1,337.80
Operating Expense
293.59
+35.36%
216.89
+46.70%
147.84
-36.22%
231.81
Selling General And Administration
76.12
-24.00%
100.16
+0.63%
99.53
-1.31%
100.86
General And Administrative Expense
76.12
-24.00%
100.16
+0.63%
99.53
-1.31%
100.86
Other Gand A
76.12
-24.00%
100.16
+0.63%
99.53
-1.31%
100.86
Other Operating Expenses
217.47
+86.29%
116.74
+141.63%
48.31
-63.11%
130.95
Total Expenses
1,559.27
+29.49%
1,204.18
+22.52%
982.87
-13.74%
1,139.36
Operating Income
-270.91
-157.50%
471.18
-34.44%
718.74
-35.01%
1,105.99
EBITDA
176.25
-80.29%
894.42
-3.88%
930.52
-3.96%
968.85
Normalized EBITDA
298.15
-68.00%
931.69
-20.06%
1,165.43
-28.17%
1,622.43
Reconciled Depreciation
564.66
+21.31%
465.48
+2.34%
454.85
-10.58%
508.66
EBIT
-388.40
-190.55%
428.94
-9.82%
475.67
+3.36%
460.19
Total Unusual Items
-121.89
-227.04%
-37.27
+84.13%
-234.91
+64.06%
-653.58
Total Unusual Items Excluding Goodwill
-121.89
-227.04%
-37.27
+84.13%
-234.91
+64.06%
-653.58
Special Income Charges
-175.56
-597.41%
-25.17
+88.75%
-223.78
+43.01%
-392.69
Other Special Charges
0.20
-99.23%
25.17
+1574.85%
1.50
+122.08%
-6.81
Impairment Of Capital Assets
177.56
0.00
-100.00%
222.28
-50.60%
449.97
Restructuring And Mergern Acquisition
—
—
—
-0.00
Net Income
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Pretax Income
-634.58
-281.41%
349.81
-5.90%
371.74
+10.29%
337.07
Net Non Operating Interest Income Expense
-223.24
-251.97%
-63.42
+32.81%
-94.40
+20.05%
-118.07
Interest Expense Non Operating
246.18
+211.12%
79.13
-23.87%
103.94
-15.58%
123.12
Net Interest Income
-223.24
-251.97%
-63.42
+32.81%
-94.40
+20.05%
-118.07
Interest Expense
246.18
+211.12%
79.13
-23.87%
103.94
-15.58%
123.12
Interest Income Non Operating
30.83
+26.29%
24.41
+25.46%
19.46
+25.87%
15.46
Interest Income
30.83
+26.29%
24.41
+25.46%
19.46
+25.87%
15.46
Other Income Expense
-140.43
-142.38%
-57.94
+77.06%
-252.60
+61.19%
-650.86
Other Non Operating Income Expenses
-18.54
+10.30%
-20.67
-16.80%
-17.70
-749.36%
2.73
Gain On Sale Of Security
53.66
+543.55%
-12.10
-8.73%
-11.13
+95.73%
-260.89
Tax Provision
65.20
-59.24%
159.96
+1.10%
158.22
+43.16%
110.52
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
-35.95%
0.00
Tax Effect Of Unusual Items
-25.60
-227.04%
-7.83
+84.13%
-49.33
+76.98%
-214.29
Net Income Including Noncontrolling Interests
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Net Income From Continuing Operation Net Minority Interest
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Net Income From Continuing And Discontinued Operation
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Net Income Continuous Operations
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Normalized Income
-603.49
-375.19%
219.30
-45.05%
399.10
-40.06%
665.84
Net Income Common Stockholders
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Diluted EPS
-1.47
-467.50%
0.40
-9.09%
0.44
-8.33%
0.48
Basic EPS
-1.47
-467.50%
0.40
-13.04%
0.46
-8.00%
0.50
Basic Average Shares
477.59
+1.43%
470.84
+2.44%
459.64
+0.94%
455.35
Diluted Average Shares
477.59
+0.19%
476.69
-0.91%
481.07
+1.31%
474.86
Diluted NI Availto Com Stockholders
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Gain On Sale Of PPE
2.20
0.00
0.00
-100.00%
50.47
Insurance And Claims
—
—
0.00
-100.00%
6.24
Total Other Finance Cost
7.89
-9.45%
8.71
-12.22%
9.92
-4.61%
10.40
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,696.63
-11.53%
5,308.99
+7.51%
4,938.13
+7.82%
4,579.99
Current Assets
427.87
-4.09%
446.13
+5.54%
422.71
-9.82%
468.72
Cash Cash Equivalents And Short Term Investments
91.52
+7.70%
84.97
-10.88%
95.34
-48.01%
183.41
Cash And Cash Equivalents
91.52
+7.70%
84.97
-10.88%
95.34
-48.01%
183.41
Receivables
103.47
-37.27%
164.96
+36.63%
120.73
+0.83%
119.73
Accounts Receivable
73.95
-39.78%
122.81
+22.09%
100.59
+4.42%
96.33
Gross Accounts Receivable
91.16
-33.18%
136.41
+23.57%
110.39
+14.59%
96.33
Allowance For Doubtful Accounts Receivable
-17.20
-26.47%
-13.60
-38.78%
-9.80
-40.00%
-7.00
Other Receivables
29.52
-29.96%
42.15
+109.23%
20.14
-13.92%
23.40
Inventory
172.64
+1.04%
170.87
+12.38%
152.05
+13.89%
133.51
Raw Materials
144.90
-13.49%
167.50
—
125.30
Finished Goods
27.70
+714.71%
3.40
—
8.20
Prepaid Assets
—
—
—
—
Restricted Cash
—
—
—
0.00
Hedging Assets Current
47.82
+436.29%
8.92
+6.83%
8.35
+13.64%
7.34
Other Current Assets
12.43
-24.28%
16.41
-64.50%
46.23
+87.02%
24.72
Total Non Current Assets
4,268.75
-12.22%
4,862.86
+7.69%
4,515.42
+9.83%
4,111.27
Net PPE
3,733.78
-15.99%
4,444.22
+6.83%
4,160.23
+8.26%
3,842.65
Gross PPE
8,580.09
-2.45%
8,795.32
+8.74%
8,088.40
+9.96%
7,355.50
Accumulated Depreciation
-4,846.31
-11.38%
-4,351.10
-10.77%
-3,928.17
-11.82%
-3,512.85
Other Properties
68.25
+2.37%
66.67
+2.43%
65.09
+7.19%
60.73
Non Current Accounts Receivable
458.79
+19.02%
385.46
+18.54%
325.18
+37.97%
235.70
Non Current Deferred Assets
3.95
-16.35%
4.72
+55.52%
3.03
0.00
Non Current Deferred Taxes Assets
3.95
-16.35%
4.72
+55.52%
3.03
0.00
Other Non Current Assets
69.55
+148.89%
27.94
+10.08%
25.38
-18.64%
31.20
Total Liabilities Net Minority Interest
4,168.04
+1.45%
4,108.56
+5.19%
3,905.80
+3.00%
3,792.14
Current Liabilities
572.31
-3.81%
594.95
+7.23%
554.83
-3.38%
574.25
Payables And Accrued Expenses
429.56
-27.68%
593.98
+8.48%
547.55
+3.45%
529.31
Payables
289.18
-31.54%
422.39
+10.67%
381.66
+3.97%
367.07
Accounts Payable
202.56
-42.13%
349.99
+40.61%
248.91
+17.26%
212.28
Other Payable
69.27
+266.35%
18.91
-7.79%
20.51
-21.39%
26.09
Current Accrued Expenses
140.38
-18.19%
171.59
+3.44%
165.89
+2.25%
162.24
Total Tax Payable
17.36
-67.55%
53.48
-52.35%
112.24
-12.79%
128.71
Income Tax Payable
16.05
-69.29%
52.26
-53.01%
111.21
-12.56%
127.18
Current Debt And Capital Lease Obligation
132.14
—
—
30.00
Current Debt
132.14
—
—
30.00
Other Current Borrowings
132.14
—
—
30.00
Other Current Liabilities
0.12
-85.19%
0.84
-81.14%
4.47
-66.13%
13.21
Total Non Current Liabilities Net Minority Interest
3,595.73
+2.34%
3,513.62
+4.85%
3,350.97
+4.14%
3,217.89
Long Term Debt And Capital Lease Obligation
2,920.62
+6.41%
2,744.71
+14.80%
2,390.91
+8.88%
2,195.91
Long Term Debt
2,920.62
+6.41%
2,744.71
+14.80%
2,390.91
+8.88%
2,195.91
Long Term Provisions
327.02
-19.63%
406.89
+18.29%
343.98
+14.35%
300.80
Non Current Deferred Liabilities
305.92
-2.40%
313.43
-13.87%
363.92
-22.31%
468.44
Non Current Deferred Taxes Liabilities
305.92
-2.40%
313.43
-13.87%
363.92
-22.31%
468.44
Other Non Current Liabilities
42.17
-13.20%
48.59
-80.73%
252.16
+0.08%
251.95
Stockholders Equity
528.59
-55.97%
1,200.42
+16.28%
1,032.34
+31.03%
787.85
Common Stock Equity
528.59
-55.97%
1,200.42
+16.28%
1,032.34
+31.03%
787.85
Capital Stock
5.23
+1.24%
5.16
+2.34%
5.04
+0.84%
5.00
Common Stock
5.23
+1.24%
5.16
+2.34%
5.04
+0.84%
5.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
522.59
+1.25%
516.16
+2.33%
504.39
+0.85%
500.16
Ordinary Shares Number
478.33
+1.36%
471.90
+2.56%
460.13
+0.93%
455.90
Treasury Shares Number
44.26
+0.00%
44.26
+0.00%
44.26
+0.00%
44.26
Additional Paid In Capital
2,542.63
+1.11%
2,514.74
-0.86%
2,536.62
+1.23%
2,505.69
Retained Earnings
-1,782.26
-64.65%
-1,082.47
+14.92%
-1,272.32
+14.37%
-1,485.84
Treasury Stock
237.01
+0.00%
237.01
+0.00%
237.01
+0.00%
237.01
Total Equity Gross Minority Interest
528.59
-55.97%
1,200.42
+16.28%
1,032.34
+31.03%
787.85
Total Capitalization
3,449.21
-12.57%
3,945.14
+15.25%
3,423.25
+14.73%
2,983.76
Working Capital
-144.43
+2.95%
-148.82
-12.64%
-132.12
-25.19%
-105.53
Invested Capital
3,581.35
-9.22%
3,945.14
+15.25%
3,423.25
+13.59%
3,013.76
Total Debt
3,052.76
+11.22%
2,744.71
+14.80%
2,390.91
+7.41%
2,225.91
Net Debt
2,961.24
+11.34%
2,659.74
+15.86%
2,295.57
+12.39%
2,042.51
Net Tangible Assets
528.59
-55.97%
1,200.42
+16.28%
1,032.34
+31.03%
787.85
Tangible Book Value
528.59
-55.97%
1,200.42
+16.28%
1,032.34
+31.03%
787.85
Current Provisions
10.48
+8284.80%
0.12
-95.55%
2.81
+62.12%
1.73
Derivative Product Liabilities
—
—
0.00
-100.00%
0.78
Duefrom Related Parties Current
—
—
—
—
Financial Assets
2.68
+423.63%
0.51
-67.88%
1.59
-7.59%
1.73
Interest Payable
67.83
+43.62%
47.23
+29.71%
36.41
-18.62%
44.74
Other Inventories
0.04
+237.93%
-0.03
—
8.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
134.01
-80.24%
678.25
-11.36%
765.17
-32.31%
1,130.48
Cash Flow From Continuing Operating Activities
134.01
-80.24%
678.25
-11.36%
765.17
-32.31%
1,130.48
Net Income From Continuing Operations
-699.79
-468.60%
189.85
-11.09%
213.52
-5.75%
226.55
Depreciation Amortization Depletion
564.66
+21.31%
465.48
+2.34%
454.85
-10.58%
508.66
Other Non Cash Items
186.79
+354.46%
41.10
+267.70%
-24.51
+90.84%
-267.63
Stock Based Compensation
27.95
-26.34%
37.95
-11.11%
42.69
+23.58%
34.55
Asset Impairment Charge
177.56
0.00
-100.00%
222.28
-50.60%
449.97
Deferred Tax
-6.74
+87.09%
-52.17
+51.49%
-107.56
+45.54%
-197.49
Deferred Income Tax
-6.74
+87.09%
-52.17
+51.49%
-107.56
+45.54%
-197.49
Operating Gains Losses
-47.01
-217.77%
39.92
+33.73%
29.85
-86.74%
225.19
Gain Loss On Investment Securities
-45.01
-405.20%
14.75
-47.98%
28.35
-89.71%
275.46
Change In Working Capital
-69.42
-58.19%
-43.88
+33.46%
-65.95
-143.77%
150.68
Change In Receivables
92.17
+245.54%
-63.33
-290.38%
-16.22
-123.57%
68.83
Change In Inventory
-6.59
-232.12%
4.99
+110.92%
-45.67
-6386.79%
-0.70
Change In Prepaid Assets
—
—
-4.06
+63.20%
-11.04
Change In Payables And Accrued Expense
-155.00
-1172.01%
14.46
+455.96%
-4.06
-104.92%
82.56
Change In Accrued Expense
—
—
—
78.83
Change In Payable
—
—
—
3.72
Change In Account Payable
—
—
—
3.72
Investing Cash Flow
-401.20
+58.47%
-966.06
+2.89%
-994.85
-41.34%
-703.86
Cash Flow From Continuing Investing Activities
-401.20
+58.47%
-966.06
+2.89%
-994.85
-41.34%
-703.86
Net PPE Purchase And Sale
-314.41
+66.33%
-933.66
-0.11%
-932.60
-15.23%
-809.38
Purchase Of PPE
-314.41
+66.33%
-933.66
-0.11%
-932.60
-15.23%
-809.38
Capital Expenditure
-314.41
+66.33%
-933.66
-0.11%
-932.60
-15.23%
-809.38
Net Other Investing Changes
-86.79
-167.90%
-32.40
+47.95%
-62.25
-158.99%
105.52
Financing Cash Flow
299.65
+9.23%
274.32
+93.70%
141.62
+134.15%
-414.70
Cash Flow From Continuing Financing Activities
299.65
+9.23%
274.32
+93.70%
141.62
+134.15%
-414.70
Net Issuance Payments Of Debt
300.00
-16.84%
360.77
+132.75%
155.00
+138.27%
-405.00
Issuance Of Debt
675.00
-44.23%
1,210.29
+303.43%
300.00
0.00
Repayment Of Debt
-375.00
+55.86%
-849.51
-485.87%
-145.00
+64.20%
-405.00
Long Term Debt Issuance
675.00
-44.23%
1,210.29
+303.43%
300.00
0.00
Long Term Debt Payments
-375.00
+55.86%
-849.51
-485.87%
-145.00
+64.20%
-405.00
Net Long Term Debt Issuance
300.00
-16.84%
360.77
+132.75%
155.00
+138.27%
-405.00
Net Common Stock Issuance
—
—
0.00
0.00
Common Stock Dividend Paid
—
—
-0.17
+74.66%
-0.66
Cash Dividends Paid
0.00
0.00
+100.00%
-0.17
+74.66%
-0.66
Net Other Financing Charges
-0.35
+99.60%
-86.45
-554.21%
-13.21
-46.16%
-9.04
Changes In Cash
32.47
+340.78%
-13.48
+84.69%
-88.06
-838.45%
11.93
Beginning Cash Position
85.28
-13.65%
98.76
-47.14%
186.82
+6.82%
174.90
End Cash Position
117.74
+38.07%
85.28
-13.65%
98.76
-47.14%
186.82
Free Cash Flow
-180.40
+29.37%
-255.41
-52.54%
-167.43
-152.14%
321.10
Interest Paid Supplemental Data
—
—
74.64
-13.00%
85.79
Income Tax Paid Supplemental Data
111.06
-60.48%
281.00
-0.31%
281.87
+13.71%
247.89
Common Stock Issuance
—
—
0.00
0.00
Issuance Of Capital Stock
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category