Symbols / KSPI Stock $86.38 +0.63% Joint Stock Company Kaspi.kz
KSPI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Joint Stock Company Kaspi.kz, together with its subsidiaries, provides payments, marketplace, and fintech solutions for consumers and merchants in Kazakhstan, Azerbaijan, and Ukraine. The company operates through three segments: Payments, Marketplace, and Fintech. The Payments segment offers a platform that facilities transactions between and among merchants and consumers. This segment provides ways for consumers to pay for shopping transactions and regular household bills, as well as make peer to peer payments; and enables merchants to accept payment online and in store, issue and settle invoices, pay suppliers, and monitor merchant turnover. It also offers proprietary data, which facilitates informed decision-making across multiple areas of business. Its Marketplace Platform segment connects both online and offline merchants with consumers, enabling merchants to increase sales through an omnichannel strategy and allowing consumers to purchase products and services from various merchants. This segment operates marketplaces through m-commerce, a mobile solution for shopping in person; e-Commerce, which allows consumers to shop anywhere and anytime with free delivery; and Kaspi Travel that allows consumers to book domestic and international flights, domestic rail tickets, and international package holidays. It also enhances merchants' sales by connecting payments and fintech products, Kapsi advertising, and other delivery services. The Fintech Platform segment provides consumers with buy-now-pay-later, finance and savings products, and merchants with merchant finance services. It also involved in the banking; distressed asset management; real estate business; payment processing; online travel; e-grocery; classifieds; and storage and processing of information services. Joint Stock Company Kaspi.kz was incorporated in 2008 and is headquartered in Almaty, the Republic of Kazakhstan.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-06 | init | Freedom Broker | — → Hold | $87 |
| 2025-08-20 | down | JP Morgan | Overweight → Neutral | $96 |
| 2025-08-01 | main | JP Morgan | Overweight → Overweight | $96 |
| 2025-05-13 | main | Susquehanna | Positive → Positive | $130 |
| 2024-12-02 | main | JP Morgan | Overweight → Overweight | $137 |
| 2024-11-04 | init | Citigroup | — → Buy | $140 |
| 2024-08-20 | main | JP Morgan | Overweight → Overweight | $183 |
| 2024-05-07 | init | New Street Research | — → Buy | $175 |
| 2024-03-11 | init | JP Morgan | — → Overweight | $159 |
| 2024-02-27 | init | Susquehanna | — → Positive | $154 |
| 2024-02-13 | init | Wolfe Research | — → Outperform | $130 |
- Kaspi.kz (KSPI) Stock Falls on Q1 2026 Earnings - Quiver Quantitative Mon, 11 May 2026 16
- [Form 4] Joint Stock Co Kaspi.kz Insider Trading Activity - Stock Titan ue, 12 May 2026 22
- A Look At Kaspi.kz (NasdaqGS:KSPI) Valuation After Recent Share Price Momentum - simplywall.st ue, 12 May 2026 06
- Joint Stock Company Kaspi.kz 2026 Q1 - Results - Earnings Call Presentation (NASDAQ:KSPI) 2026-05-11 - Seeking Alpha Mon, 11 May 2026 12
- How Investors Are Reacting To Kaspi.kz (KSPI) Q1 Results And Rapid Regional E‑Commerce Expansion - Yahoo Finance ue, 12 May 2026 09
- Kaspi.kz shareholders set to vote on 850 KZT dividend June 11 - Stock Titan ue, 12 May 2026 11
- Kaspi.kz: Tencent Sees It, The Numbers Confirm It (Rating Upgrade) (NASDAQ:KSPI) - Seeking Alpha Wed, 22 Apr 2026 07
- Is Joint Stock Company Kaspi.kz (KSPI) A Good Stock To Buy Now? - Yahoo Finance Sun, 03 May 2026 07
- Kaspi.kz Announces Major Share Purchase by Tencent and Key Stakeholders | KSPI Stock News - Quiver Quantitative Mon, 20 Apr 2026 07
- Kazakhstan super app Kaspi.kz revenue rises 31%, plans KZT850 payout - Stock Titan Mon, 11 May 2026 10
- Is Kaspi.kz’s Heavily Oversubscribed US$600m Bond Issue Altering The Investment Case For Kaspi.kz (KSPI)? - Yahoo Finance Sun, 26 Apr 2026 07
- How Kaspi.kz’s Oversubscribed US$600 Million Bond and Rating Upgrade Will Impact Kaspi.kz (KSPI) Investors - simplywall.st Sun, 10 May 2026 11
- Kaspi.kz (Nasdaq: KSPI) schedules EGM to approve 850 KZT dividend - Stock Titan ue, 12 May 2026 11
- Kaspi.kz (KSPI): 10 Best IPO Stocks to Buy in 2026 - Yahoo Finance hu, 30 Apr 2026 07
- Kaspi.kz (KSPI) director trims stake with 25,694 ADS open-market sales - Stock Titan Fri, 08 May 2026 22
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
4,027,824.00
+59.78%
|
2,520,927.00
+33.36%
|
1,890,290.00
+50.72%
|
1,254,208.00
|
| Operating Revenue |
|
4,027,824.00
+59.78%
|
2,520,927.00
+33.36%
|
1,890,290.00
+50.72%
|
1,254,208.00
|
| Cost Of Revenue |
|
2,119,442.00
+123.22%
|
949,468.00
+41.32%
|
671,836.00
+75.13%
|
383,611.00
|
| Reconciled Cost Of Revenue |
|
2,119,442.00
+123.22%
|
949,468.00
+41.32%
|
671,836.00
+75.13%
|
383,611.00
|
| Gross Profit |
|
1,908,382.00
+21.44%
|
1,571,459.00
+28.97%
|
1,218,454.00
+39.96%
|
870,597.00
|
| Operating Expense |
|
594,714.00
+97.97%
|
300,399.00
+36.76%
|
219,650.00
+32.00%
|
166,407.00
|
| Research And Development |
|
208,580.00
+90.39%
|
109,553.00
+23.57%
|
88,657.00
+45.80%
|
60,807.00
|
| Selling General And Administration |
|
224,483.00
+191.96%
|
76,889.00
+49.71%
|
51,359.00
+1.92%
|
50,390.00
|
| Selling And Marketing Expense |
|
146,231.00
+232.42%
|
43,990.00
+100.95%
|
21,891.00
-14.55%
|
25,618.00
|
| General And Administrative Expense |
|
78,252.00
+137.86%
|
32,899.00
+11.64%
|
29,468.00
+18.96%
|
24,772.00
|
| Salaries And Wages |
|
—
|
—
|
—
|
16,516.00
|
| Other Gand A |
|
78,252.00
+137.86%
|
32,899.00
+11.64%
|
29,468.00
+18.96%
|
24,772.00
|
| Other Operating Expenses |
|
161,651.00
+41.85%
|
113,957.00
+43.10%
|
79,634.00
+44.24%
|
55,210.00
|
| Total Expenses |
|
2,714,156.00
+117.16%
|
1,249,867.00
+40.20%
|
891,486.00
+62.08%
|
550,018.00
|
| Operating Income |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Total Operating Income As Reported |
|
—
|
—
|
—
|
720,574.00
|
| EBITDA |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Normalized EBITDA |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Reconciled Depreciation |
|
—
|
—
|
—
|
2,849.00
|
| EBIT |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Total Unusual Items |
|
—
|
—
|
—
|
-12,848.00
|
| Total Unusual Items Excluding Goodwill |
|
—
|
—
|
—
|
-12,848.00
|
| Net Income |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Pretax Income |
|
1,331,918.00
+3.87%
|
1,282,289.00
+25.47%
|
1,022,004.00
+41.83%
|
720,574.00
|
| Other Income Expense |
|
18,250.00
+62.53%
|
11,229.00
-51.60%
|
23,200.00
+41.60%
|
16,384.00
|
| Other Non Operating Income Expenses |
|
18,250.00
+62.53%
|
11,229.00
-51.60%
|
23,200.00
+41.60%
|
16,384.00
|
| Gain On Sale Of Security |
|
—
|
—
|
—
|
-12,848.00
|
| Tax Provision |
|
264,211.00
+17.19%
|
225,455.00
+30.14%
|
173,234.00
+31.51%
|
131,730.00
|
| Tax Rate For Calcs |
|
0.00
+12.82%
|
0.00
+3.73%
|
0.00
-7.28%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
1,067,707.00
+1.03%
|
1,056,834.00
+24.51%
|
848,770.00
+44.14%
|
588,844.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income From Continuing And Discontinued Operation |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income Continuous Operations |
|
1,067,707.00
+1.03%
|
1,056,834.00
+24.51%
|
848,770.00
+44.14%
|
588,844.00
|
| Minority Interests |
|
5,470.00
+132.00%
|
-17,095.00
-130.42%
|
-7,419.00
-94.32%
|
-3,818.00
|
| Normalized Income |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income Common Stockholders |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
—
|
0.00
|
| Diluted EPS |
|
—
|
5,431.00
+23.97%
|
4,381.00
+45.26%
|
3,016.00
|
| Basic EPS |
|
—
|
5,477.00
+23.61%
|
4,431.00
+45.23%
|
3,051.00
|
| Basic Average Shares |
|
—
|
189.83
-0.01%
|
189.86
-0.97%
|
191.73
|
| Diluted Average Shares |
|
—
|
191.43
-0.33%
|
192.06
-0.99%
|
193.99
|
| Diluted NI Availto Com Stockholders |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Depreciation Amortization Depletion Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Depreciation And Amortization In Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Depreciation Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Rent And Landing Fees |
|
—
|
—
|
—
|
2,163.00
|
| Rent Expense Supplemental |
|
—
|
—
|
—
|
3,203.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
11,081,748.00
+32.29%
|
8,377,101.00
+22.80%
|
6,821,932.00
+33.20%
|
5,121,647.00
|
| Current Assets |
|
9,844,766.00
+22.71%
|
8,022,875.00
+59.55%
|
5,028,343.00
+30.58%
|
3,850,739.00
|
| Cash Cash Equivalents And Short Term Investments |
|
2,058,425.00
-2.41%
|
2,109,152.00
-4.12%
|
2,199,875.00
+28.10%
|
1,717,270.00
|
| Cash And Cash Equivalents |
|
903,143.00
+45.79%
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
|
| Cash Equivalents |
|
568,179.00
+80.82%
|
314,222.00
+9.76%
|
286,293.00
+19.59%
|
239,400.00
|
| Cash Financial |
|
334,964.00
+9.74%
|
305,248.00
-42.86%
|
534,173.00
+42.08%
|
375,960.00
|
| Other Short Term Investments |
|
1,155,282.00
-22.45%
|
1,489,682.00
+7.99%
|
1,379,409.00
+25.18%
|
1,101,910.00
|
| Receivables |
|
7,298,667.00
+26.17%
|
5,784,569.00
+111.14%
|
2,739,702.00
+32.26%
|
2,071,383.00
|
| Accounts Receivable |
|
26,379.00
|
0.00
|
—
|
—
|
| Receivables Adjustments Allowances |
|
-12,457.00
-45.88%
|
-8,539.00
|
—
|
-7,068.00
|
| Other Receivables |
|
100,031.00
+145.84%
|
40,690.00
+878.36%
|
4,159.00
+18.90%
|
3,498.00
|
| Taxes Receivable |
|
12,552.00
+115.74%
|
5,818.00
-9.56%
|
6,433.00
+510.34%
|
1,054.00
|
| Loans Receivable |
|
7,172,162.00
+24.81%
|
5,746,600.00
+110.57%
|
2,729,110.00
+32.04%
|
2,066,831.00
|
| Inventory |
|
124,522.00
+670.37%
|
16,164.00
+12.48%
|
14,370.00
+531.93%
|
2,274.00
|
| Prepaid Assets |
|
58,026.00
+4.21%
|
55,683.00
+104.07%
|
27,286.00
+61.50%
|
16,895.00
|
| Restricted Cash |
|
305,126.00
+432.44%
|
57,307.00
+21.65%
|
47,110.00
+9.77%
|
42,917.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
—
|
—
|
642.00
+2040.00%
|
30.00
|
| Total Non Current Assets |
|
1,236,982.00
+249.21%
|
354,226.00
-80.25%
|
1,793,589.00
+41.13%
|
1,270,908.00
|
| Net PPE |
|
313,899.00
+62.47%
|
193,205.00
+35.36%
|
142,729.00
+22.48%
|
116,537.00
|
| Gross PPE |
|
513,243.00
+82.15%
|
281,776.00
+33.71%
|
210,736.00
+28.82%
|
163,592.00
|
| Accumulated Depreciation |
|
-199,344.00
-125.07%
|
-88,571.00
-30.24%
|
-68,007.00
-44.53%
|
-47,055.00
|
| Properties |
|
198,385.00
+84.56%
|
107,490.00
|
0.00
|
0.00
|
| Land And Improvements |
|
—
|
107,490.00
+30.31%
|
82,489.00
|
—
|
| Buildings And Improvements |
|
—
|
—
|
82,489.00
+27.86%
|
64,517.00
|
| Machinery Furniture Equipment |
|
299,594.00
+84.87%
|
162,057.00
+28.34%
|
126,273.00
+27.56%
|
98,994.00
|
| Construction In Progress |
|
15,264.00
+24.82%
|
12,229.00
+519.50%
|
1,974.00
+2337.04%
|
81.00
|
| Goodwill And Other Intangible Assets |
|
847,590.00
+806.30%
|
93,522.00
+42.36%
|
65,695.00
+329.29%
|
15,303.00
|
| Goodwill |
|
447,128.00
+2464.10%
|
17,438.00
-48.83%
|
34,078.00
|
0.00
|
| Other Intangible Assets |
|
400,462.00
+426.34%
|
76,084.00
+140.64%
|
31,617.00
+106.61%
|
15,303.00
|
| Investments And Advances |
|
57,791.00
+68.63%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
3,498.00
|
| Non Current Prepaid Assets |
|
—
|
—
|
—
|
5,166.00
|
| Other Non Current Assets |
|
2,855.00
+95.55%
|
1,460.00
+760.63%
|
-221.00
+0.45%
|
-222.00
|
| Total Liabilities Net Minority Interest |
|
8,480,171.00
+24.63%
|
6,804,240.00
+18.98%
|
5,718,719.00
+33.12%
|
4,295,958.00
|
| Current Liabilities |
|
7,994,286.00
+19.31%
|
6,700,545.00
+17.57%
|
5,699,257.00
+33.83%
|
4,258,621.00
|
| Payables And Accrued Expenses |
|
7,834,773.00
+19.78%
|
6,540,936.00
+19.69%
|
5,464,819.00
+36.54%
|
4,002,291.00
|
| Payables |
|
7,824,948.00
+19.67%
|
6,538,636.00
+19.71%
|
5,462,110.00
+36.58%
|
3,999,211.00
|
| Accounts Payable |
|
7,795,275.00
+19.63%
|
6,516,113.00
+20.79%
|
5,394,799.00
+36.30%
|
3,957,957.00
|
| Other Payable |
|
—
|
15,363.00
-69.08%
|
49,679.00
+111.02%
|
23,542.00
|
| Dividends Payable |
|
0.00
-100.00%
|
362.00
-70.83%
|
1,241.00
+0.49%
|
1,235.00
|
| Current Accrued Expenses |
|
9,825.00
+327.17%
|
2,300.00
-15.10%
|
2,709.00
-12.05%
|
3,080.00
|
| Employee Benefits |
|
27,725.00
+234.24%
|
8,295.00
+33.57%
|
6,210.00
+37.36%
|
4,521.00
|
| Total Tax Payable |
|
29,673.00
+33.90%
|
22,161.00
+35.20%
|
16,391.00
-0.52%
|
16,477.00
|
| Income Tax Payable |
|
638.00
-81.26%
|
3,404.00
+210.58%
|
1,096.00
-81.60%
|
5,957.00
|
| Current Debt And Capital Lease Obligation |
|
100,816.00
-30.92%
|
145,932.00
-34.27%
|
222,002.00
-9.53%
|
245,380.00
|
| Current Debt |
|
100,816.00
-30.92%
|
145,932.00
-34.27%
|
222,002.00
-9.53%
|
245,380.00
|
| Other Current Borrowings |
|
100,816.00
+20.52%
|
83,654.00
+38.82%
|
60,260.00
+41.02%
|
42,733.00
|
| Current Deferred Liabilities |
|
58,697.00
+329.17%
|
13,677.00
+9.98%
|
12,436.00
+13.57%
|
10,950.00
|
| Current Deferred Revenue |
|
58,697.00
+329.17%
|
13,677.00
+9.98%
|
12,436.00
+13.57%
|
10,950.00
|
| Other Current Liabilities |
|
—
|
138.00
+45.26%
|
95.00
+5.56%
|
90.00
|
| Total Non Current Liabilities Net Minority Interest |
|
485,885.00
+368.57%
|
103,695.00
+432.81%
|
19,462.00
-47.87%
|
37,337.00
|
| Long Term Debt And Capital Lease Obligation |
|
369,760.00
+389.59%
|
75,524.00
+48941.56%
|
154.00
-99.29%
|
21,681.00
|
| Long Term Debt |
|
348,175.00
+361.01%
|
75,524.00
+48941.56%
|
154.00
-99.29%
|
21,681.00
|
| Long Term Capital Lease Obligation |
|
21,585.00
|
0.00
|
—
|
—
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
—
|
—
|
4,521.00
|
| Non Current Deferred Liabilities |
|
71,409.00
+1531.46%
|
4,377.00
+38.43%
|
3,162.00
-2.56%
|
3,245.00
|
| Non Current Deferred Taxes Liabilities |
|
71,409.00
+1531.46%
|
4,377.00
+38.43%
|
3,162.00
-2.56%
|
3,245.00
|
| Other Non Current Liabilities |
|
9,771.00
-35.29%
|
15,099.00
+74.03%
|
8,676.00
+13.37%
|
7,653.00
|
| Preferred Securities Outside Stock Equity |
|
161.00
+16.67%
|
138.00
+45.26%
|
95.00
+5.56%
|
90.00
|
| Stockholders Equity |
|
2,491,843.00
+64.24%
|
1,517,224.00
+40.73%
|
1,078,123.00
+31.61%
|
819,165.00
|
| Common Stock Equity |
|
2,491,843.00
+64.24%
|
1,517,224.00
+40.73%
|
1,078,123.00
+31.61%
|
819,165.00
|
| Capital Stock |
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
|
| Common Stock |
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
|
| Share Issued |
|
199.50
+0.00%
|
199.50
+0.00%
|
199.50
+4.83%
|
190.31
|
| Ordinary Shares Number |
|
190.23
+0.11%
|
190.02
+0.36%
|
189.33
-0.51%
|
190.31
|
| Treasury Shares Number |
|
9.27
-2.24%
|
9.48
-6.71%
|
10.17
+10.63%
|
9.19
|
| Additional Paid In Capital |
|
506.00
+0.00%
|
506.00
+0.00%
|
506.00
+0.00%
|
506.00
|
| Retained Earnings |
|
2,543,785.00
+73.60%
|
1,465,295.00
+38.90%
|
1,054,945.00
+38.35%
|
762,500.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-40,545.00
-198.83%
|
41,026.00
+322.12%
|
9,719.00
+205.63%
|
-9,201.00
|
| Treasury Stock |
|
169,985.00
+12.19%
|
151,521.00
-0.32%
|
152,001.00
+61.60%
|
94,058.00
|
| Minority Interest |
|
109,734.00
+97.23%
|
55,637.00
+121.75%
|
25,090.00
+284.58%
|
6,524.00
|
| Other Equity Adjustments |
|
-40,545.00
-198.83%
|
41,026.00
+322.12%
|
9,719.00
+205.63%
|
-9,201.00
|
| Total Equity Gross Minority Interest |
|
2,601,577.00
+65.40%
|
1,572,861.00
+42.57%
|
1,103,213.00
+33.61%
|
825,689.00
|
| Total Capitalization |
|
2,840,018.00
+78.31%
|
1,592,748.00
+47.71%
|
1,078,277.00
+28.24%
|
840,846.00
|
| Working Capital |
|
1,850,480.00
+39.94%
|
1,322,330.00
+297.09%
|
-670,914.00
-64.49%
|
-407,882.00
|
| Invested Capital |
|
2,940,834.00
+69.14%
|
1,738,680.00
+33.72%
|
1,300,279.00
+19.71%
|
1,086,226.00
|
| Total Debt |
|
470,576.00
+112.49%
|
221,456.00
-0.32%
|
222,156.00
-16.81%
|
267,061.00
|
| Capital Lease Obligations |
|
21,585.00
|
0.00
|
—
|
—
|
| Net Tangible Assets |
|
1,644,253.00
+15.49%
|
1,423,702.00
+40.62%
|
1,012,428.00
+25.95%
|
803,862.00
|
| Tangible Book Value |
|
1,644,253.00
+15.49%
|
1,423,702.00
+40.62%
|
1,012,428.00
+25.95%
|
803,862.00
|
| Available For Sale Securities |
|
36,074.00
+5.26%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Current Notes Payable |
|
0.00
-100.00%
|
62,278.00
-61.50%
|
161,742.00
-20.19%
|
202,647.00
|
| Current Provisions |
|
—
|
—
|
—
|
—
|
| Derivative Product Liabilities |
|
7,059.00
+2594.27%
|
262.00
-77.51%
|
1,165.00
+692.52%
|
147.00
|
| Financial Assets |
|
747.00
-95.64%
|
17,149.00
+2571.18%
|
642.00
+2040.00%
|
30.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
21,717.00
|
0.00
|
—
|
30.00
|
| Fixed Assets Revaluation Reserve |
|
—
|
—
|
9,719.00
+205.63%
|
-9,201.00
|
| Interest Payable |
|
—
|
—
|
44,044.00
+50.76%
|
29,214.00
|
| Inventories Adjustments Allowances |
|
-3,172.00
-10473.33%
|
-30.00
|
—
|
—
|
| Investment Properties |
|
14,100.00
-3.55%
|
14,619.00
-9.00%
|
16,065.00
-4.54%
|
16,829.00
|
| Investmentin Financial Assets |
|
57,791.00
+68.63%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Non Current Note Receivables |
|
—
|
2,289,503.00
+51.94%
|
1,506,847.00
+38.50%
|
1,087,979.00
|
| Other Equity Interest |
|
27,938.00
-12.07%
|
31,774.00
-8.72%
|
34,810.00
+18.91%
|
29,274.00
|
| Other Inventories |
|
127,694.00
+688.53%
|
16,194.00
|
—
|
—
|
| Unrealized Gain Loss |
|
—
|
—
|
9,719.00
+205.63%
|
-9,201.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
673,611.00
+15.76%
|
581,892.00
-47.39%
|
1,106,128.00
+8.34%
|
1,020,984.00
|
| Cash Flow From Continuing Operating Activities |
|
673,611.00
+15.76%
|
581,892.00
-47.39%
|
1,106,128.00
+8.34%
|
1,020,984.00
|
| Other Non Cash Items |
|
899,380.00
-7.68%
|
974,170.00
+23.57%
|
788,343.00
+52.61%
|
516,581.00
|
| Change In Working Capital |
|
-734,099.00
-26.00%
|
-582,621.00
-304.47%
|
284,937.00
-25.50%
|
382,479.00
|
| Change In Receivables |
|
-1,675,644.00
-3.12%
|
-1,624,991.00
-42.94%
|
-1,136,862.00
-55.03%
|
-733,341.00
|
| Change In Inventory |
|
-6,927.00
-479.56%
|
1,825.00
-84.91%
|
12,096.00
|
—
|
| Change In Payables And Accrued Expense |
|
1,081,275.00
+0.32%
|
1,077,828.00
-24.00%
|
1,418,117.00
+25.87%
|
1,126,674.00
|
| Change In Payable |
|
1,081,275.00
+0.32%
|
1,077,828.00
-24.00%
|
1,418,117.00
+25.87%
|
1,126,674.00
|
| Change In Account Payable |
|
1,089,530.00
+3.41%
|
1,053,574.00
-27.12%
|
1,445,707.00
+21.82%
|
1,186,731.00
|
| Change In Other Working Capital |
|
-247,819.00
-2330.31%
|
-10,197.00
-143.19%
|
-4,193.00
+58.82%
|
-10,183.00
|
| Change In Other Current Assets |
|
-44,483.00
-2114.63%
|
2,208.00
+109.81%
|
-22,500.00
-81.57%
|
-12,392.00
|
| Change In Other Current Liabilities |
|
159,499.00
+644.48%
|
-29,294.00
-260.26%
|
18,279.00
+55.95%
|
11,721.00
|
| Investing Cash Flow |
|
-507,803.00
-368.61%
|
-108,364.00
+50.37%
|
-218,360.00
+55.18%
|
-487,161.00
|
| Cash Flow From Continuing Investing Activities |
|
-507,803.00
-368.61%
|
-108,364.00
+50.37%
|
-218,360.00
+55.18%
|
-487,161.00
|
| Net PPE Purchase And Sale |
|
-182,506.00
-91.69%
|
-95,207.00
-90.28%
|
-50,036.00
+15.11%
|
-58,940.00
|
| Purchase Of PPE |
|
-182,513.00
-90.66%
|
-95,726.00
-90.47%
|
-50,257.00
+15.49%
|
-59,468.00
|
| Sale Of PPE |
|
7.00
-98.65%
|
519.00
+134.84%
|
221.00
-58.14%
|
528.00
|
| Capital Expenditure |
|
-182,513.00
-90.66%
|
-95,726.00
-90.47%
|
-50,257.00
+15.49%
|
-59,468.00
|
| Net Investment Purchase And Sale |
|
227,537.00
+1829.40%
|
-13,157.00
+90.55%
|
-139,272.00
+67.48%
|
-428,221.00
|
| Purchase Of Investment |
|
-779,264.00
-20.59%
|
-646,215.00
+75.34%
|
-2,620,502.00
-72.39%
|
-1,520,139.00
|
| Sale Of Investment |
|
1,006,801.00
+59.04%
|
633,058.00
-74.49%
|
2,481,230.00
+127.24%
|
1,091,918.00
|
| Net Business Purchase And Sale |
|
-552,834.00
|
0.00
+100.00%
|
-29,052.00
|
0.00
|
| Purchase Of Business |
|
-552,834.00
|
0.00
+100.00%
|
-29,052.00
|
0.00
|
| Financing Cash Flow |
|
150,251.00
+121.17%
|
-709,771.00
-5.00%
|
-675,970.00
-145.00%
|
-275,911.00
|
| Cash Flow From Continuing Financing Activities |
|
150,251.00
+121.17%
|
-709,771.00
-5.00%
|
-675,970.00
-145.00%
|
-275,911.00
|
| Net Issuance Payments Of Debt |
|
217,948.00
+546.90%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Issuance Of Debt |
|
326,047.00
|
0.00
|
0.00
|
—
|
| Repayment Of Debt |
|
-108,099.00
-121.66%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Long Term Debt Issuance |
|
326,047.00
|
0.00
|
0.00
|
—
|
| Long Term Debt Payments |
|
-108,099.00
-121.66%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Net Long Term Debt Issuance |
|
217,948.00
+546.90%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Net Common Stock Issuance |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Common Stock Payments |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Common Stock Dividend Paid |
|
0.00
+100.00%
|
-646,056.00
-15.34%
|
-560,132.00
-166.60%
|
-210,102.00
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-646,056.00
-15.34%
|
-560,132.00
-166.60%
|
-210,102.00
|
| Repurchase Of Capital Stock |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Net Other Financing Charges |
|
-45,790.00
-278.62%
|
-12,094.00
-41.05%
|
-8,574.00
-301.22%
|
-2,137.00
|
| Changes In Cash |
|
316,059.00
+233.79%
|
-236,243.00
-211.54%
|
211,798.00
-17.88%
|
257,912.00
|
| Effect Of Exchange Rate Changes |
|
-32,386.00
-191.88%
|
35,247.00
+626.70%
|
-6,692.00
-143.60%
|
15,347.00
|
| Beginning Cash Position |
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
+79.88%
|
342,101.00
|
| End Cash Position |
|
903,143.00
+45.79%
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
|
| Free Cash Flow |
|
491,098.00
+1.01%
|
486,166.00
-53.96%
|
1,055,871.00
+9.81%
|
961,516.00
|
| Interest Paid CFO |
|
-874,234.00
-46.43%
|
-597,046.00
-31.36%
|
-454,502.00
-76.83%
|
-257,030.00
|
| Interest Received CFO |
|
1,643,472.00
+63.46%
|
1,005,449.00
+50.26%
|
669,134.00
+30.59%
|
512,376.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
—
|
| Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-260,908.00
-19.65%
|
-218,060.00
-19.96%
|
-181,784.00
-36.25%
|
-133,422.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|