Symbols / KYIV Stock $13.73 -1.51% Kyivstar Group Ltd.

Communication Services • Telecom Services • United Arab Emirates • NMS
KYIV (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Telecom Services
CEO —
Exch · Country NMS · United Arab Emirates
Market Cap 3.17B
Enterprise Value 3.22B
Income 165.00M
Sales 1.22B
FCF (ttm) 695.00M
Book/sh 5.81
Cash/sh 2.07
Employees 5,469
Insider 10d —
IPO Dec 03, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 19.07
Forward P/E 0.22
PEG 1.37
P/S 2.59
P/B 2.36
P/C —
EV/EBITDA 5.47
EV/Sales 2.63
Quick Ratio 1.10
Current Ratio 1.16
Debt/Eq 39.22
LT Debt/Eq —
EPS (ttm) 0.72
EPS next Y 62.64
EPS Growth 75.30%
Revenue Growth 26.70%
EPS Gr Q/Q 93.20%
Rev Gr Q/Q —
Earnings (next) 2026-07-31
Earnings (prior) 2026-05-13
ROA 12.80%
ROE 13.30%
ROIC —
Gross Margin 89.22%
Oper. Margin 35.60%
Profit Margin 13.47%
Shs Outstand 230.86M
Shs Float 35.38M
Insider Own 83.91%
Instit Own 12.33%
Short Float 5.33%
Short Ratio 3.20
Short Interest 1.99M
52W High 16.48
vs 52W High -16.69%
52W Low 9.29
vs 52W Low 47.79%
Beta —
Impl. Vol. 1.07%
Rel Volume 0.52
Avg Volume 774.79K
Volume 405.29K
Target (mean) $17.70
Tgt Median $17.93
Tgt Low $14.91
Tgt High $19.87
# Analysts 10
Recom Strong_buy
Prev Close $13.94
Price $13.73
Change -1.51%
About

Kyivstar Group Ltd. provides a range of mobile communication and broadband services for individual and corporate customers in Ukraine. It offers a range of connectivity and digital services, including mobile and fixed-line voice and data, ride-hailing, e-health, digital TV, and enterprise solutions, such as Big Data, cloud, and cybersecurity. The company was founded in 1994 and is headquartered in Dubai, the United Arab Emirates. Kyivstar Group Ltd. operates as a subsidiary of Vimpelcom Amsterdam B.V.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$17.70
Mean price target
2. Current target
$13.73
Latest analyst target
3. DCF / Fair value
$54.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.73
Low
$14.91
High
$19.87
Mean
$17.70

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-06-05 init Morgan Stanley — → Equal-Weight $17
2026-04-08 init Barclays — → Overweight $13
2026-03-27 init Benchmark — → Buy $20
2025-10-21 init Cantor Fitzgerald — → Overweight $17
2025-09-25 init Northland Capital Markets — → Outperform $17
2025-09-24 init Oppenheimer — → Outperform $20
2025-09-15 init Rothschild & Co — → Buy $15
2025-08-26 init New Street Research — → Buy $16
News
RSS: Latest KYIV news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
1,157.00
+25.90%
919.00
+0.44%
915.00
Operating Revenue
1,157.00
+25.90%
919.00
+0.44%
915.00
Cost Of Revenue
412.00
+25.23%
329.00
+8.22%
304.00
Reconciled Cost Of Revenue
404.00
+23.93%
326.00
+7.59%
303.00
Gross Profit
745.00
+26.27%
590.00
-3.44%
611.00
Operating Expense
299.00
+26.69%
236.00
-3.67%
245.00
Selling General And Administration
94.00
+44.62%
65.00
+0.00%
65.00
General And Administrative Expense
94.00
+44.62%
65.00
+0.00%
65.00
Other Gand A
94.00
+44.62%
65.00
+0.00%
65.00
Other Operating Expenses
-8.00
-700.00%
-1.00
+66.67%
-3.00
Total Expenses
711.00
+25.84%
565.00
+2.91%
549.00
Operating Income
446.00
+25.99%
354.00
-3.28%
366.00
Total Operating Income As Reported
274.00
-21.26%
348.00
-4.13%
363.00
EBITDA
486.00
-18.32%
595.00
-1.65%
605.00
Normalized EBITDA
671.00
+20.04%
559.00
-3.29%
578.00
Reconciled Depreciation
213.00
+28.31%
166.00
-6.21%
177.00
EBIT
273.00
-36.36%
429.00
+0.23%
428.00
Total Unusual Items
-185.00
-613.89%
36.00
+33.33%
27.00
Total Unusual Items Excluding Goodwill
-185.00
-613.89%
36.00
+33.33%
27.00
Special Income Charges
-167.00
-2683.33%
-6.00
-500.00%
-1.00
Other Special Charges
157.00
—
—
Impairment Of Capital Assets
—
3.00
+200.00%
1.00
Write Off
10.00
+100.00%
5.00
+66.67%
3.00
Net Income
124.00
-56.18%
283.00
+0.71%
281.00
Pretax Income
198.00
-42.94%
347.00
+0.29%
346.00
Net Non Operating Interest Income Expense
-63.00
-50.00%
-42.00
+10.64%
-47.00
Interest Expense Non Operating
75.00
-8.54%
82.00
+0.00%
82.00
Net Interest Income
-63.00
-50.00%
-42.00
+10.64%
-47.00
Interest Expense
75.00
-8.54%
82.00
+0.00%
82.00
Interest Income Non Operating
12.00
-70.00%
40.00
+14.29%
35.00
Interest Income
12.00
-70.00%
40.00
+14.29%
35.00
Other Income Expense
-185.00
-628.57%
35.00
+29.63%
27.00
Other Non Operating Income Expenses
—
-1.00
—
Gain On Sale Of Security
-18.00
-142.86%
42.00
+50.00%
28.00
Tax Provision
74.00
+15.63%
64.00
-1.54%
65.00
Tax Rate For Calcs
0.00
+103.26%
0.00
-2.13%
0.00
Tax Effect Of Unusual Items
-69.19
-1144.54%
6.62
+30.50%
5.08
Net Income Including Noncontrolling Interests
124.00
-56.18%
283.00
+0.71%
281.00
Net Income From Continuing Operation Net Minority Interest
124.00
-56.18%
283.00
+0.71%
281.00
Net Income From Continuing And Discontinued Operation
124.00
-56.18%
283.00
+0.71%
281.00
Net Income Continuous Operations
124.00
-56.18%
283.00
+0.71%
281.00
Normalized Income
239.81
-5.45%
253.62
-2.10%
259.08
Net Income Common Stockholders
124.00
-56.18%
283.00
+0.71%
281.00
Diluted EPS
0.57
-53.50%
1.23
+0.71%
1.22
Basic EPS
0.57
-53.50%
1.23
+0.71%
1.22
Basic Average Shares
216.10
-6.39%
230.86
+0.00%
230.86
Diluted Average Shares
216.10
-6.39%
230.86
+0.00%
230.86
Diluted NI Availto Com Stockholders
124.00
-56.18%
283.00
+0.71%
281.00
Amortization
65.00
+44.44%
45.00
-8.16%
49.00
Amortization Of Intangibles Income Statement
65.00
+44.44%
45.00
-8.16%
49.00
Depreciation Amortization Depletion Income Statement
205.00
+25.77%
163.00
-7.39%
176.00
Depreciation And Amortization In Income Statement
205.00
+25.77%
163.00
-7.39%
176.00
Depreciation Income Statement
140.00
+18.64%
118.00
-7.09%
127.00
Gain On Sale Of PPE
0.00
+100.00%
-1.00
-150.00%
2.00
Other Taxes
8.00
-11.11%
9.00
+28.57%
7.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
2,122.00
-3.94%
2,209.00
+11.40%
1,983.00
Current Assets
692.00
-42.72%
1,208.00
+71.59%
704.00
Cash Cash Equivalents And Short Term Investments
455.00
-36.10%
712.00
+142.18%
294.00
Cash And Cash Equivalents
455.00
-32.49%
674.00
+371.33%
143.00
Cash Equivalents
—
195.00
+85.71%
105.00
Cash Financial
—
234.00
+515.79%
38.00
Other Short Term Investments
0.00
-100.00%
38.00
-74.83%
151.00
Receivables
91.00
-77.42%
403.00
+632.73%
55.00
Accounts Receivable
36.00
-10.00%
40.00
-6.98%
43.00
Gross Accounts Receivable
54.00
-1.82%
55.00
-3.51%
57.00
Allowance For Doubtful Accounts Receivable
-18.00
-20.00%
-15.00
-7.14%
-14.00
Other Receivables
1.00
—
12.00
Taxes Receivable
5.00
0.00
—
Loans Receivable
0.00
-100.00%
363.00
0.00
Inventory
3.00
+0.00%
3.00
-25.00%
4.00
Prepaid Assets
15.00
-25.00%
20.00
+122.22%
9.00
Current Deferred Assets
6.00
+0.00%
6.00
+50.00%
4.00
Restricted Cash
119.00
+85.94%
64.00
-81.07%
338.00
Other Current Assets
3.00
—
—
Total Non Current Assets
1,430.00
+42.86%
1,001.00
-21.74%
1,279.00
Net PPE
884.00
+33.13%
664.00
+7.97%
615.00
Gross PPE
884.00
+33.13%
664.00
+7.97%
615.00
Properties
29.00
+16.00%
25.00
-10.71%
28.00
Machinery Furniture Equipment
28.00
+21.74%
23.00
+0.00%
23.00
Construction In Progress
80.00
+12.68%
71.00
+61.36%
44.00
Other Properties
747.00
+37.06%
545.00
+4.81%
520.00
Goodwill And Other Intangible Assets
491.00
+65.32%
297.00
+9.19%
272.00
Goodwill
128.00
+814.29%
14.00
-6.67%
15.00
Other Intangible Assets
363.00
+28.27%
283.00
+10.12%
257.00
Investments And Advances
23.00
+130.00%
10.00
-9.09%
11.00
Other Non Current Assets
32.00
+6.67%
30.00
-21.05%
38.00
Total Liabilities Net Minority Interest
823.00
-27.10%
1,129.00
+3.01%
1,096.00
Current Liabilities
498.00
-43.86%
887.00
+234.72%
265.00
Payables And Accrued Expenses
192.00
+28.86%
149.00
-1.32%
151.00
Payables
192.00
+28.86%
149.00
-1.32%
151.00
Accounts Payable
141.00
+36.89%
103.00
-14.17%
120.00
Other Payable
17.00
+70.00%
10.00
+11.11%
9.00
Total Tax Payable
34.00
-5.56%
36.00
+63.64%
22.00
Income Tax Payable
19.00
-17.39%
23.00
+43.75%
16.00
Current Debt And Capital Lease Obligation
229.00
-65.77%
669.00
+706.02%
83.00
Current Debt
229.00
-65.77%
669.00
+706.02%
83.00
Current Deferred Liabilities
67.00
+8.06%
62.00
+113.79%
29.00
Current Deferred Revenue
67.00
+8.06%
62.00
+138.46%
26.00
Other Current Liabilities
—
1.00
—
Total Non Current Liabilities Net Minority Interest
325.00
+34.30%
242.00
-70.88%
831.00
Long Term Debt And Capital Lease Obligation
287.00
+27.56%
225.00
-72.39%
815.00
Long Term Debt
287.00
+27.56%
225.00
-72.39%
815.00
Long Term Provisions
9.00
+125.00%
4.00
+33.33%
3.00
Non Current Deferred Liabilities
26.00
+160.00%
10.00
+11.11%
9.00
Non Current Deferred Revenue
5.00
+25.00%
4.00
+0.00%
4.00
Non Current Deferred Taxes Liabilities
21.00
+250.00%
6.00
+20.00%
5.00
Other Non Current Liabilities
3.00
+0.00%
3.00
-25.00%
4.00
Stockholders Equity
1,299.00
+20.28%
1,080.00
+21.76%
887.00
Common Stock Equity
1,299.00
+20.28%
1,080.00
+21.76%
887.00
Capital Stock
2.00
+0.00%
2.00
—
Common Stock
2.00
+0.00%
2.00
—
Share Issued
230.86
+0.00%
230.86
+0.00%
230.86
Ordinary Shares Number
230.86
+0.00%
230.86
+0.00%
230.86
Additional Paid In Capital
2,400.00
+11.99%
2,143.00
—
Retained Earnings
965.00
-4.55%
1,011.00
—
Gains Losses Not Affecting Retained Earnings
-2,068.00
+0.39%
-2,076.00
-4.53%
-1,986.00
Other Equity Adjustments
24.00
+500.00%
4.00
—
Total Equity Gross Minority Interest
1,299.00
+20.28%
1,080.00
+21.76%
887.00
Total Capitalization
1,586.00
+21.53%
1,305.00
-23.33%
1,702.00
Working Capital
194.00
-39.56%
321.00
-26.88%
439.00
Invested Capital
1,815.00
-8.05%
1,974.00
+10.59%
1,785.00
Total Debt
516.00
-42.28%
894.00
-0.45%
898.00
Net Debt
61.00
-72.27%
220.00
-70.86%
755.00
Net Tangible Assets
808.00
+3.19%
783.00
+27.32%
615.00
Tangible Book Value
808.00
+3.19%
783.00
+27.32%
615.00
Available For Sale Securities
23.00
+130.00%
10.00
-9.09%
11.00
Current Deferred Taxes Liabilities
—
5.00
+66.67%
3.00
Current Provisions
10.00
+66.67%
6.00
+200.00%
2.00
Duefrom Related Parties Current
49.00
0.00
—
Foreign Currency Translation Adjustments
-2,092.00
-0.58%
-2,080.00
-4.73%
-1,986.00
Investmentin Financial Assets
23.00
+130.00%
10.00
-9.09%
11.00
Non Current Note Receivables
—
0.00
-100.00%
343.00
Other Equity Interest
—
3,160.00
+9.99%
2,873.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
558.00
+29.77%
430.00
+4.12%
413.00
Cash Flow From Continuing Operating Activities
558.00
+29.77%
430.00
+4.12%
413.00
Net Income From Continuing Operations
198.00
-42.94%
347.00
+0.29%
346.00
Depreciation Amortization Depletion
213.00
+28.31%
166.00
-6.21%
177.00
Depreciation
213.00
+28.31%
166.00
-6.21%
177.00
Amortization Cash Flow
—
45.00
-8.16%
49.00
Depreciation And Amortization
213.00
+28.31%
166.00
-6.21%
177.00
Amortization Of Intangibles
—
45.00
-8.16%
49.00
Other Non Cash Items
225.00
+462.50%
40.00
-27.27%
55.00
Asset Impairment Charge
—
3.00
+200.00%
1.00
Operating Gains Losses
13.00
+134.21%
-38.00
+5.00%
-40.00
Net Foreign Currency Exchange Gain Loss
13.00
+133.33%
-39.00
-2.63%
-38.00
Change In Working Capital
46.00
+76.92%
26.00
+750.00%
-4.00
Change In Receivables
-51.00
-410.00%
-10.00
-135.71%
28.00
Changes In Account Receivables
-51.00
-410.00%
-10.00
-135.71%
28.00
Change In Inventory
0.00
0.00
+100.00%
-2.00
Change In Payables And Accrued Expense
88.00
+175.00%
32.00
+196.97%
-33.00
Change In Payable
88.00
+175.00%
32.00
+196.97%
-33.00
Change In Other Working Capital
9.00
+125.00%
4.00
+33.33%
3.00
Investing Cash Flow
-150.00
-13.64%
-132.00
+59.63%
-327.00
Cash Flow From Continuing Investing Activities
-150.00
-11.94%
-134.00
+59.02%
-327.00
Net PPE Purchase And Sale
-241.00
-48.77%
-162.00
-68.75%
-96.00
Purchase Of PPE
-247.00
-52.47%
-162.00
-68.75%
-96.00
Sale Of PPE
6.00
0.00
0.00
Capital Expenditure
-333.00
-34.27%
-248.00
-73.43%
-143.00
Net Investment Purchase And Sale
-24.00
-122.64%
106.00
+152.48%
-202.00
Purchase Of Investment
-54.00
-315.38%
-13.00
+93.56%
-202.00
Sale Of Investment
30.00
-74.79%
119.00
—
Net Business Purchase And Sale
-157.00
-7750.00%
-2.00
0.00
Purchase Of Business
-157.00
-7750.00%
-2.00
0.00
Net Intangibles Purchase And Sale
-86.00
+0.00%
-86.00
-82.98%
-47.00
Purchase Of Intangibles
-86.00
+0.00%
-86.00
-82.98%
-47.00
Net Other Investing Changes
358.00
+2883.33%
12.00
-33.33%
18.00
Financing Cash Flow
-626.00
-1591.89%
-37.00
+57.95%
-88.00
Cash Flow From Continuing Financing Activities
-626.00
-1591.89%
-37.00
+57.95%
-88.00
Net Issuance Payments Of Debt
-736.00
-2437.93%
-29.00
+67.05%
-88.00
Issuance Of Debt
7.00
0.00
0.00
Repayment Of Debt
-743.00
-2462.07%
-29.00
+67.05%
-88.00
Long Term Debt Issuance
7.00
0.00
0.00
Long Term Debt Payments
-743.00
-2462.07%
-29.00
+67.05%
-88.00
Net Long Term Debt Issuance
-736.00
-2437.93%
-29.00
+67.05%
-88.00
Net Other Financing Charges
110.00
+1475.00%
-8.00
—
Changes In Cash
-218.00
-183.52%
261.00
+13150.00%
-2.00
Effect Of Exchange Rate Changes
-1.00
+91.67%
-12.00
-140.00%
-5.00
Beginning Cash Position
674.00
+58.59%
425.00
-1.62%
432.00
End Cash Position
455.00
-32.49%
674.00
+58.59%
425.00
Free Cash Flow
225.00
+23.63%
182.00
-32.59%
270.00
Interest Paid CFO
-77.00
+1.28%
-78.00
-4.00%
-75.00
Interest Received CFO
11.00
-42.11%
19.00
+18.75%
16.00
Taxes Refund Paid
-71.00
-36.54%
-52.00
+16.13%
-62.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category