Symbols / LAWR Stock $3.75 +0.00% Robot Consulting Co., Ltd.

Industrials • Consulting Services • Japan • NCM
LAWR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Consulting Services
CEO Mr. Amit Thakur
Exch · Country NCM · Japan
Market Cap 172.35M
Enterprise Value -416.65M
Income -934.62M
Sales 575.77M
FCF (ttm) -875.79M
Book/sh 0.03
Cash/sh 13.06
Employees 18
Insider 10d —
IPO Jul 17, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.30
P/B 127.26
P/C —
EV/EBITDA 0.46
EV/Sales -0.72
Quick Ratio 0.99
Current Ratio 1.95
Debt/Eq 5.30
LT Debt/Eq —
EPS (ttm) -0.07
EPS next Y —
EPS Growth —
Revenue Growth -28.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -61.03%
ROE —
ROIC —
Gross Margin 99.23%
Oper. Margin -255.76%
Profit Margin -162.32%
Shs Outstand 45.96M
Shs Float 17.51M
Insider Own 67.13%
Instit Own 0.38%
Short Float 1.81%
Short Ratio —
Short Interest 313.79K
52W High 4.84
vs 52W High -22.52%
52W Low 1.50
vs 52W Low 150.00%
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume 0.00
Volume 0.00
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.75
Price $3.75
Change 0.00%
About

Robot Consulting Co., Ltd. engages in the research, development, and sales of artificial intelligence technology. The company's principal product is the Labor Robot, a cloud-based human resource management system. It offers it system installation subsidy application consulting and support services and e-learning courses relating to digital transformation and software installation services. In addition, the company offers Lawyer Robot and Robot Lawyer. The company was incorporated in 2020 and is headquartered in Tokyo, Japan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.75
Latest analyst target
3. DCF / Fair value
$-343.00
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.75
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
675.56
-2.53%
693.10
+729.10%
83.60
-34.34%
127.32
Operating Revenue
675.56
-2.53%
693.10
+729.10%
83.60
-34.34%
127.32
Cost Of Revenue
3.94
-80.17%
19.85
-71.90%
70.62
+46.05%
48.35
Reconciled Cost Of Revenue
3.94
-80.17%
19.85
-71.90%
70.62
+46.05%
48.35
Gross Profit
671.62
-0.24%
673.26
+5088.87%
12.97
-83.57%
78.97
Operating Expense
1,205.80
-9.00%
1,325.05
+175.48%
480.99
+168.94%
178.85
Research And Development
86.16
-16.71%
103.44
-25.22%
138.32
+93.95%
71.32
Selling General And Administration
1,119.64
-8.35%
1,221.61
+256.50%
342.67
+218.67%
107.53
Total Expenses
1,209.73
-10.05%
1,344.90
+143.81%
551.61
+142.78%
227.21
Operating Income
-534.17
+18.05%
-651.80
-39.27%
-468.02
-368.57%
-99.88
Total Operating Income As Reported
-534.17
+18.05%
-651.80
-39.27%
-468.02
-368.57%
-99.88
EBITDA
-531.79
+19.44%
-660.13
-37.99%
-478.39
-296.59%
-120.63
Normalized EBITDA
-531.79
+19.44%
-660.13
-37.99%
-478.39
-392.69%
-97.10
Reconciled Depreciation
2.89
+57.86%
1.83
+732.73%
0.22
-92.09%
2.78
EBIT
-534.68
+19.23%
-661.97
-38.31%
-478.61
-287.82%
-123.41
Total Unusual Items
—
-10.00
+5.59%
-10.59
+54.98%
-23.53
Total Unusual Items Excluding Goodwill
—
-10.00
+5.59%
-10.59
+54.98%
-23.53
Special Income Charges
—
-10.00
+5.59%
-10.59
+54.98%
-23.53
Write Off
—
10.00
+0.00%
10.00
-57.50%
23.53
Net Income
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Pretax Income
-534.68
+19.23%
-661.97
-38.30%
-478.63
-287.55%
-123.50
Net Non Operating Interest Income Expense
0.00
0.00
+100.00%
-0.03
+73.40%
-0.09
Interest Expense Non Operating
0.00
0.00
-100.00%
0.03
-73.40%
0.09
Net Interest Income
0.00
0.00
+100.00%
-0.03
+73.40%
-0.09
Interest Expense
0.00
0.00
-100.00%
0.03
-73.40%
0.09
Other Income Expense
-0.51
+94.97%
-10.17
+3.99%
-10.59
+54.99%
-23.53
Other Non Operating Income Expenses
-0.51
+94.97%
-10.17
+3.99%
-10.59
—
Tax Provision
0.00
0.00
0.00
+100.00%
-5.54
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
+100.00%
-1.06
Net Income Including Noncontrolling Interests
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Net Income From Continuing Operation Net Minority Interest
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Net Income From Continuing And Discontinued Operation
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Net Income Continuous Operations
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Normalized Income
-534.68
+19.23%
-661.97
-38.30%
-478.63
-401.24%
-95.49
Net Income Common Stockholders
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Diluted EPS
—
-14.40
-38.30%
-10.41
-305.75%
-2.57
Basic EPS
—
-14.40
-38.30%
-10.41
-305.75%
-2.57
Basic Average Shares
—
45.96
+0.00%
45.96
+0.00%
45.96
Diluted Average Shares
—
45.96
+0.00%
45.96
+0.00%
45.96
Diluted NI Availto Com Stockholders
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Gain On Sale Of PPE
—
0.00
+100.00%
-0.59
0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
313.97
-57.77%
743.54
+17.32%
633.75
+89.60%
334.26
Current Assets
277.50
-60.88%
709.38
+15.86%
612.27
+89.51%
323.08
Cash Cash Equivalents And Short Term Investments
112.01
-76.25%
471.65
+3.04%
457.73
+48.80%
307.61
Cash And Cash Equivalents
112.01
-76.25%
471.65
+4.54%
451.18
+46.67%
307.61
Other Short Term Investments
—
0.00
-100.00%
6.55
0.00
Receivables
25.14
-79.09%
120.19
+17.51%
102.28
+560.85%
15.48
Accounts Receivable
21.41
-74.64%
84.42
+2.98%
81.98
0.00
Other Receivables
—
—
37.10
+139.74%
15.48
Taxes Receivable
3.73
-85.92%
26.46
+45.20%
18.22
—
Prepaid Assets
9.30
-76.68%
39.87
+702.09%
4.97
—
Current Deferred Assets
131.03
+94.21%
67.47
+48.43%
45.46
0.00
Other Current Assets
0.02
-99.84%
10.21
+455.33%
1.84
—
Total Non Current Assets
36.47
+6.77%
34.16
+59.05%
21.48
+92.21%
11.17
Net PPE
7.83
-10.12%
8.71
+2976.68%
0.28
-92.19%
3.62
Gross PPE
12.41
+15.76%
10.72
+1683.36%
0.60
-83.86%
3.72
Accumulated Depreciation
-4.58
-127.80%
-2.01
-532.39%
-0.32
-218.00%
-0.10
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.88
-87.02%
6.78
0.00
-100.00%
2.97
Machinery Furniture Equipment
11.19
+210.57%
3.60
+1264.77%
0.26
-23.03%
0.34
Other Properties
0.34
+0.00%
0.34
+0.00%
0.34
-18.40%
0.41
Goodwill And Other Intangible Assets
7.10
+262.08%
1.96
0.00
0.00
Other Intangible Assets
7.10
+262.08%
1.96
—
—
Investments And Advances
0.13
+0.00%
0.13
+0.00%
0.13
-97.95%
6.55
Other Non Current Assets
21.41
-8.35%
23.36
+10.91%
21.06
+2010.32%
1.00
Total Liabilities Net Minority Interest
965.36
+12.22%
860.25
+88.27%
456.92
+1344.98%
31.62
Current Liabilities
526.07
-8.02%
571.93
+112.50%
269.15
+751.17%
31.62
Payables And Accrued Expenses
157.66
-62.93%
425.34
+101.00%
211.61
+1420.08%
13.92
Payables
156.04
-63.23%
424.40
+101.99%
210.11
+1494.26%
13.18
Accounts Payable
113.96
-69.11%
368.88
+405.28%
73.00
+7418.54%
0.97
Other Payable
35.05
+8.83%
32.21
-73.94%
123.61
+14937.83%
0.82
Current Accrued Expenses
1.61
+72.44%
0.94
-37.72%
1.50
+102.56%
0.74
Pensionand Other Post Retirement Benefit Plans Current
16.07
+73.79%
9.25
+290.83%
2.37
+430.49%
0.45
Total Tax Payable
7.03
-69.85%
23.31
+72.79%
13.49
+18.49%
11.39
Income Tax Payable
3.11
-81.06%
16.42
+21.73%
13.49
+18.49%
11.39
Current Debt And Capital Lease Obligation
0.40
-93.84%
6.52
—
12.97
Current Debt
—
—
—
10.00
Other Current Borrowings
—
—
—
10.00
Current Capital Lease Obligation
0.40
-93.84%
6.52
0.00
-100.00%
2.97
Current Deferred Liabilities
351.94
+169.02%
130.82
+137.12%
55.17
+1187.26%
4.29
Current Deferred Revenue
351.94
+169.02%
130.82
+137.12%
55.17
+1187.26%
4.29
Total Non Current Liabilities Net Minority Interest
439.29
+52.37%
288.31
+53.55%
187.77
0.00
Long Term Debt And Capital Lease Obligation
0.48
+87.84%
0.26
0.00
—
Long Term Capital Lease Obligation
0.48
+87.84%
0.26
0.00
—
Non Current Deferred Liabilities
413.00
+53.77%
268.59
+59.59%
168.30
—
Non Current Deferred Revenue
413.00
+53.77%
268.59
+59.59%
168.30
—
Other Non Current Liabilities
25.82
+32.60%
19.47
+0.00%
19.47
—
Stockholders Equity
-651.38
-458.17%
-116.70
-165.99%
176.83
-41.57%
302.64
Common Stock Equity
-651.38
-458.17%
-116.70
-165.99%
176.83
-41.57%
302.64
Capital Stock
70.35
+0.00%
70.35
+4.19%
67.52
+4.73%
64.47
Common Stock
70.35
+0.00%
70.35
+4.19%
67.52
+4.73%
64.47
Share Issued
45.96
+0.00%
45.96
+0.00%
45.96
+0.00%
45.96
Ordinary Shares Number
45.96
+0.00%
45.96
+0.00%
45.96
+0.00%
45.96
Additional Paid In Capital
1,060.75
+0.00%
1,060.75
+46.31%
724.98
+84.69%
392.53
Retained Earnings
-1,782.48
-42.85%
-1,247.80
-113.00%
-585.83
-446.48%
-107.20
Total Equity Gross Minority Interest
-651.38
-458.17%
-116.70
-165.99%
176.83
-41.57%
302.64
Total Capitalization
-651.38
-458.17%
-116.70
-165.99%
176.83
-41.57%
302.64
Working Capital
-248.56
-280.84%
137.45
-59.94%
343.12
+17.72%
291.46
Invested Capital
-651.38
-458.17%
-116.70
-165.99%
176.83
-43.44%
312.64
Total Debt
0.88
-87.00%
6.78
0.00
-100.00%
12.97
Capital Lease Obligations
0.88
-87.00%
6.78
0.00
-100.00%
2.97
Net Tangible Assets
-658.49
-454.93%
-118.66
-167.10%
176.83
-41.57%
302.64
Tangible Book Value
-658.49
-454.93%
-118.66
-167.10%
176.83
-41.57%
302.64
Duefrom Related Parties Current
0.00
-100.00%
9.30
+348.82%
2.07
—
Dueto Related Parties Current
—
—
10.00
0.00
Other Equity Interest
—
—
-29.83
+36.74%
-47.16
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-283.02
+10.74%
-317.06
-137.03%
-133.76
-40.28%
-95.35
Cash Flow From Continuing Operating Activities
-283.02
+10.74%
-317.06
-137.03%
-133.76
-40.28%
-95.35
Net Income From Continuing Operations
-534.68
+19.23%
-661.97
-38.30%
-478.63
-305.75%
-117.96
Depreciation Amortization Depletion
2.89
+57.86%
1.83
+732.73%
0.22
-92.09%
2.78
Depreciation
2.57
+51.80%
1.69
+669.55%
0.22
—
Amortization Cash Flow
0.32
+131.65%
0.14
0.00
—
Depreciation And Amortization
2.89
+57.86%
1.83
+732.73%
0.22
-92.09%
2.78
Amortization Of Intangibles
0.32
+131.65%
0.14
0.00
—
Other Non Cash Items
6.64
+7.51%
6.18
+108.19%
2.97
—
Provisionand Write Offof Assets
-7.04
0.00
—
—
Asset Impairment Charge
0.00
-100.00%
10.00
+0.00%
10.00
-57.50%
23.53
Deferred Tax
—
—
0.00
+100.00%
-5.54
Deferred Income Tax
—
—
0.00
+100.00%
-5.54
Operating Gains Losses
—
—
0.59
—
Gain Loss On Sale Of PPE
0.00
0.00
-100.00%
0.59
0.00
Change In Working Capital
249.18
-23.78%
326.90
-1.27%
331.09
+17913.55%
1.84
Change In Receivables
79.36
+920.60%
-9.67
+88.49%
-84.06
-1668.79%
5.36
Changes In Account Receivables
70.06
+2969.97%
-2.44
+97.02%
-81.98
-1630.10%
5.36
Change In Prepaid Assets
63.49
+223.27%
-51.51
-439.06%
-9.55
—
Change In Payables And Accrued Expense
-260.86
-218.24%
220.61
+16.35%
189.61
+2528.99%
-7.81
Change In Payable
—
—
199.61
+2657.10%
-7.81
Change In Account Payable
—
—
199.61
+2657.10%
-7.81
Change In Other Working Capital
365.52
+107.75%
175.94
-19.73%
219.19
+5013.98%
4.29
Change In Other Current Assets
1.95
+184.89%
-2.30
-286.70%
-0.59
0.00
Change In Other Current Liabilities
-0.29
+95.26%
-6.18
-137.44%
16.50
—
Investing Cash Flow
-13.05
-46.84%
-8.89
+15.92%
-10.57
+65.72%
-30.84
Cash Flow From Continuing Investing Activities
-13.05
-46.84%
-8.89
+15.92%
-10.57
+65.72%
-30.84
Net PPE Purchase And Sale
-7.59
-127.22%
-3.34
-664.07%
-0.44
+42.20%
-0.76
Purchase Of PPE
-7.59
-127.22%
-3.34
-664.07%
-0.44
+42.20%
-0.76
Capital Expenditure
-13.05
-139.91%
-5.44
-1144.85%
-0.44
+42.20%
-0.76
Net Investment Purchase And Sale
0.00
+100.00%
-3.45
+65.98%
-10.13
+66.31%
-30.08
Purchase Of Investment
0.00
+100.00%
-10.00
+1.32%
-10.13
+66.31%
-30.08
Sale Of Investment
0.00
-100.00%
6.55
0.00
—
Net Intangibles Purchase And Sale
-5.46
-160.07%
-2.10
0.00
—
Purchase Of Intangibles
-5.46
-160.07%
-2.10
0.00
—
Financing Cash Flow
-63.57
-118.35%
346.42
+12.70%
307.37
-26.32%
417.15
Cash Flow From Continuing Financing Activities
-63.57
-118.35%
346.42
+12.70%
307.37
-26.32%
417.15
Net Issuance Payments Of Debt
—
0.00
+100.00%
-2.97
-140.55%
7.32
Issuance Of Debt
—
—
0.00
-100.00%
10.00
Repayment Of Debt
—
0.00
+100.00%
-2.97
-10.54%
-2.68
Long Term Debt Payments
—
0.00
+100.00%
-2.97
-10.54%
-2.68
Net Long Term Debt Issuance
—
0.00
+100.00%
-2.97
-10.54%
-2.68
Short Term Debt Issuance
—
—
0.00
-100.00%
10.00
Net Short Term Debt Issuance
—
—
0.00
-100.00%
10.00
Net Common Stock Issuance
0.00
-100.00%
338.60
+0.92%
335.50
-15.49%
397.00
Net Other Financing Charges
-63.57
-912.97%
7.82
+127.80%
-28.13
-319.09%
12.84
Changes In Cash
-359.64
-1856.64%
20.47
-87.44%
163.04
-43.97%
290.96
Beginning Cash Position
491.12
+4.35%
470.64
+53.00%
307.61
+1748.27%
16.64
End Cash Position
131.48
-73.23%
491.12
+4.35%
470.64
+53.00%
307.61
Free Cash Flow
-296.07
+8.19%
-322.50
-140.31%
-134.20
-39.63%
-96.11
Common Stock Issuance
0.00
-100.00%
338.60
+0.92%
335.50
-15.49%
397.00
Issuance Of Capital Stock
0.00
-100.00%
338.60
+0.92%
335.50
-15.49%
397.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category