Symbols / LE Future $11.92 +4.75% Lands' End, Inc.

Consumer Cyclical • Apparel Retail • United States • NCM
LE (Future) Chart Continuous
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Apparel Retail
CEO Mr. Andrew J. McLean
Exch · Country NCM · United States
Market Cap 366.43M
Enterprise Value 390.92M
Income 344.46M
Sales 1.31B
FCF (ttm) 52.57M
Book/sh 16.26
Cash/sh 0.75
Employees 2,208
Insider 10d —
IPO Mar 20, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 1.08
Forward P/E 13.24
PEG 0.68
P/S 0.28
P/B 0.73
P/C —
EV/EBITDA 6.04
EV/Sales 0.30
Quick Ratio 0.23
Current Ratio 1.57
Debt/Eq 9.50
LT Debt/Eq —
EPS (ttm) 11.01
EPS next Y 0.90
EPS Growth —
Revenue Growth -8.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-09-08
Earnings (prior) 2026-06-09
ROA 2.76%
ROE 94.21%
ROIC —
Gross Margin 47.91%
Oper. Margin -8.71%
Profit Margin 26.24%
Shs Outstand 30.74M
Shs Float 11.79M
Insider Own 69.04%
Instit Own 39.44%
Short Float 10.76%
Short Ratio 6.15
Short Interest 1.41M
52W High 20.04
vs 52W High -40.52%
52W Low 9.95
vs 52W Low 19.80%
Beta 2.31
Impl. Vol. 3.13%
Rel Volume 0.46
Avg Volume 326.93K
Volume 149.36K
Target (mean) $19.00
Tgt Median $20.00
Tgt Low $17.00
Tgt High $20.00
# Analysts 3
Recom Strong_buy
Prev Close $11.38
Price $11.92
Change 4.75%
About

Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally. The company operates through U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail segments. It also sells uniform and logo apparel to businesses and their employees, and student households; and earns royalties on the use of Lands' End trademark. The company sells its products through its e-commerce websites and company operated stores, as well as through third party distribution channels under the Lands' End, Lands' End Lighthouse, Squall, Tugless Tank, Drifter, Outrigger, Marinac, Wanderweight, Beach Living, Supima, No-Gape, Anyweather, Waveshaper, Starfish, Little Black Suit, Iron Knees, Hyde Park, Year'Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.00
Mean price target
2. Current target
$11.92
Latest analyst target
3. DCF / Fair value
$30.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.92
Low
$17.00
High
$20.00
Mean
$19.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-06-18 init Noble Capital Markets — → Outperform $20
2026-06-10 main Small Cap Consumer Research Buy → Buy $20
2026-06-02 reit Small Cap Consumer Research Buy → Buy $45
2026-05-29 reit Small Cap Consumer Research Buy → Buy $45
2026-04-14 reit Small Cap Consumer Research Buy → Buy $45
2026-03-19 reit Small Cap Consumer Research Buy → Buy $45
2026-03-10 reit Small Cap Consumer Research Buy → Buy $45
2026-02-18 reit Small Cap Consumer Research Buy → Buy $45
2026-01-26 main Small Cap Consumer Research Buy → Buy $45
2026-01-21 reit Small Cap Consumer Research Buy → Buy $20
2026-01-07 reit Small Cap Consumer Research Buy → Buy $20
2025-12-18 reit Small Cap Consumer Research Buy → Buy $20
2025-12-10 reit Small Cap Consumer Research Buy → Buy $20
2025-12-02 reit Small Cap Consumer Research Buy → Buy $20
2025-11-14 reit Small Cap Consumer Research Buy → Buy $20
2025-10-15 reit Small Cap Consumer Research Buy → Buy $20
2025-09-15 reit Small Cap Consumer Research Buy → Buy $20
2025-09-10 reit Small Cap Consumer Research Buy → Buy $20
2025-09-02 reit Small Cap Consumer Research Buy → Buy $20
2025-07-15 reit Small Cap Consumer Research Buy → Buy $20
News
RSS: Latest LE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-06-12 MAAS KYM Officer — 11,124 — —
2026-06-12 GRAY PETER L General Counsel — 21,736 — —
2026-06-12 MCCRACKEN BERNARD LOUIS III Chief Financial Officer — 4,643 — —
2026-06-12 MCLEAN ANDREW J Chief Executive Officer — 73,770 — —
2026-05-01 PARKER ALICIA UHLMAN Director — 707 $11.40 $8,060
2026-05-01 GALVIN ROBERT C. Director — 1,343 $11.40 $15,310
2026-04-01 MCLEAN ANDREW J Chief Executive Officer — 27,500 $0.00 $0
2026-04-01 MCLEAN ANDREW J Chief Executive Officer — 16,918 $11.56 $195,572
2026-04-01 MCLEAN ANDREW J Chief Executive Officer — 22,281 — —
2026-04-01 CHRISTOPHER MARTIN D Chief Technology Officer — 13,150 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Revenue
1,335.15
-2.04%
1,362.93
-7.44%
1,472.51
-5.33%
1,555.43
Operating Revenue
1,335.15
-2.04%
1,362.93
-7.44%
1,472.51
-5.33%
1,555.43
Cost Of Revenue
684.98
-3.47%
709.59
-16.22%
846.98
-11.93%
961.66
Reconciled Cost Of Revenue
684.98
-3.47%
709.59
-16.22%
846.98
-11.93%
961.66
Gross Profit
650.17
-0.49%
653.35
+4.45%
625.53
+5.35%
593.77
Operating Expense
605.90
+0.58%
602.39
+1.01%
596.34
+4.80%
569.04
Selling General And Administration
561.15
-0.12%
561.80
+2.11%
550.21
+4.33%
527.37
Other Operating Expenses
14.58
+114.08%
6.81
-11.14%
7.67
+162.00%
2.93
Total Expenses
1,290.88
-1.61%
1,311.98
-9.10%
1,443.32
-5.71%
1,530.70
Operating Income
44.27
-13.13%
50.96
+74.60%
29.18
+18.04%
24.73
Total Operating Income As Reported
44.27
-13.13%
50.96
+165.74%
-77.52
-413.51%
24.73
EBITDA
74.64
-11.89%
84.71
+287.98%
-45.06
-170.60%
63.83
Normalized EBITDA
74.64
-11.89%
84.71
+24.01%
68.31
+7.01%
63.83
Reconciled Depreciation
30.17
-10.67%
33.77
-12.20%
38.47
-0.71%
38.74
EBIT
44.47
-12.70%
50.94
+160.98%
-83.53
-432.92%
25.09
Total Unusual Items
0.00
0.00
+100.00%
-113.37
0.00
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-113.37
0.00
Special Income Charges
0.00
0.00
+100.00%
-113.37
0.00
Other Special Charges
—
—
6.67
—
Impairment Of Capital Assets
0.00
0.00
-100.00%
106.70
0.00
Net Income
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Pretax Income
7.75
-26.15%
10.50
+107.96%
-131.82
-798.00%
-14.68
Net Non Operating Interest Income Expense
-36.72
+9.20%
-40.44
+16.26%
-48.29
-21.43%
-39.77
Interest Expense Non Operating
36.72
-9.20%
40.44
-16.26%
48.29
+21.43%
39.77
Net Interest Income
-36.72
+9.20%
-40.44
+16.26%
-48.29
-21.43%
-39.77
Interest Expense
36.72
-9.20%
40.44
-16.26%
48.29
+21.43%
39.77
Other Income Expense
0.20
+1022.73%
-0.02
+99.98%
-112.71
-31064.56%
0.36
Other Non Operating Income Expenses
0.20
+1022.73%
-0.02
-103.36%
0.66
+79.95%
0.36
Tax Provision
2.24
-47.38%
4.26
+476.26%
-1.13
+47.28%
-2.15
Tax Rate For Calcs
0.00
+37.62%
0.00
+2233.33%
0.00
-93.84%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-1.02
0.00
Net Income Including Noncontrolling Interests
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Net Income From Continuing Operation Net Minority Interest
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Net Income From Continuing And Discontinued Operation
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Net Income Continuous Operations
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Normalized Income
5.51
-11.63%
6.23
+133.99%
-18.34
-46.36%
-12.53
Net Income Common Stockholders
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Diluted EPS
0.18
-10.00%
0.20
+104.89%
-4.09
-976.32%
-0.38
Basic EPS
0.18
-10.00%
0.20
+104.89%
-4.09
-976.32%
-0.38
Basic Average Shares
30.68
-1.72%
31.21
-2.37%
31.97
-3.44%
33.11
Diluted Average Shares
31.03
-1.99%
31.66
-0.96%
31.97
-3.44%
33.11
Diluted NI Availto Com Stockholders
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Depreciation Amortization Depletion Income Statement
30.17
-10.67%
33.77
-12.20%
38.47
-0.71%
38.74
Depreciation And Amortization In Income Statement
30.17
-10.67%
33.77
-12.20%
38.47
-0.71%
38.74
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Assets
751.07
-1.88%
765.48
-5.67%
811.48
-25.01%
1,082.15
Current Assets
361.00
-2.56%
370.48
-9.70%
410.26
-26.31%
556.73
Cash Cash Equivalents And Short Term Investments
17.69
+9.36%
16.18
-36.08%
25.31
-36.01%
39.56
Cash And Cash Equivalents
17.69
+9.36%
16.18
-36.08%
25.31
-36.01%
39.56
Receivables
41.27
-13.74%
47.84
+35.54%
35.30
-21.44%
44.93
Accounts Receivable
41.27
-13.74%
47.84
+35.54%
35.30
-21.44%
44.93
Gross Accounts Receivable
41.63
-13.83%
48.31
+34.40%
35.95
-21.27%
45.66
Allowance For Doubtful Accounts Receivable
-0.36
+22.72%
-0.47
+27.54%
-0.65
+10.71%
-0.73
Inventory
268.80
+1.38%
265.13
-12.13%
301.72
-29.09%
425.51
Prepaid Assets
27.86
-16.24%
33.26
-12.42%
37.98
—
Restricted Cash
0.59
-77.62%
2.63
+33.20%
1.98
+7.74%
1.83
Other Current Assets
4.80
-11.79%
5.44
-31.81%
7.98
-82.23%
44.89
Total Non Current Assets
390.06
-1.25%
395.00
-1.55%
401.22
-23.64%
525.42
Net PPE
131.38
-3.39%
135.99
-3.87%
141.47
-10.44%
157.96
Gross PPE
513.37
+0.98%
508.38
+4.47%
486.64
+4.41%
466.10
Accumulated Depreciation
-381.99
-2.58%
-372.39
-7.89%
-345.17
-12.02%
-308.13
Properties
0.00
0.00
0.00
0.00
Land And Improvements
3.36
+1.08%
3.33
-3.54%
3.45
+0.29%
3.44
Buildings And Improvements
107.17
+4.59%
102.47
+1.22%
101.23
+1.69%
99.55
Machinery Furniture Equipment
335.19
-2.70%
344.50
+4.99%
328.14
+12.07%
292.79
Construction In Progress
41.63
+60.29%
25.97
+46.68%
17.71
-34.99%
27.23
Other Properties
15.68
-23.04%
20.37
-13.08%
23.44
-22.71%
30.32
Leases
10.33
-12.00%
11.74
-7.39%
12.67
-0.69%
12.76
Goodwill And Other Intangible Assets
0.00
-100.00%
257.00
+0.00%
257.00
-29.34%
363.70
Goodwill
—
—
0.00
-100.00%
106.70
Other Intangible Assets
—
257.00
+0.00%
257.00
+0.00%
257.00
Other Non Current Assets
258.68
+12769.65%
2.01
-26.86%
2.75
-26.90%
3.76
Total Liabilities Net Minority Interest
506.77
-3.70%
526.26
-7.66%
569.89
-18.75%
701.40
Current Liabilities
223.94
-1.62%
227.62
-12.43%
259.92
-12.63%
297.48
Payables And Accrued Expenses
122.46
+1.75%
120.35
-15.67%
142.71
-23.19%
185.79
Payables
120.75
+2.60%
117.69
-16.36%
140.72
-22.40%
181.34
Accounts Payable
115.44
+3.67%
111.35
-15.59%
131.92
-23.10%
171.56
Current Accrued Expenses
1.71
-35.95%
2.66
+33.50%
1.99
-55.25%
4.46
Pensionand Other Post Retirement Benefit Plans Current
28.71
+9.96%
26.11
-8.24%
28.45
+56.96%
18.12
Total Tax Payable
5.32
-16.08%
6.34
-27.94%
8.79
-10.07%
9.78
Income Tax Payable
—
—
—
4.46
Current Debt And Capital Lease Obligation
17.43
-0.57%
17.53
-7.83%
19.02
-0.73%
19.16
Current Debt
13.00
+0.00%
13.00
+0.00%
13.00
-5.45%
13.75
Other Current Borrowings
13.00
+0.00%
13.00
+0.00%
13.00
-5.45%
13.75
Current Capital Lease Obligation
4.43
-2.21%
4.53
-24.73%
6.02
+11.27%
5.41
Current Deferred Liabilities
34.37
-16.84%
41.33
+3.54%
39.92
-1.47%
40.51
Current Deferred Revenue
34.37
-16.84%
41.33
+3.54%
39.92
-1.47%
40.51
Other Current Liabilities
6.87
-3.81%
7.14
-13.46%
8.26
-6.73%
8.85
Total Non Current Liabilities Net Minority Interest
282.83
-5.29%
298.64
-3.66%
309.97
-23.26%
403.92
Long Term Debt And Capital Lease Obligation
228.47
-6.70%
244.90
-5.49%
259.12
-26.93%
354.60
Long Term Debt
214.21
-4.75%
224.89
-4.78%
236.17
-27.00%
323.51
Long Term Capital Lease Obligation
14.26
-28.70%
20.01
-12.83%
22.95
-26.19%
31.09
Non Current Deferred Liabilities
52.39
+1.83%
51.45
+7.14%
48.02
+4.50%
45.95
Non Current Deferred Taxes Liabilities
52.39
+1.83%
51.45
+7.14%
48.02
+4.50%
45.95
Other Non Current Liabilities
1.97
-14.19%
2.29
-18.93%
2.83
-16.02%
3.37
Stockholders Equity
244.29
+2.12%
239.22
-0.98%
241.59
-36.55%
380.75
Common Stock Equity
244.29
+2.12%
239.22
-0.98%
241.59
-36.55%
380.75
Capital Stock
0.31
-0.97%
0.31
-1.90%
0.32
-3.37%
0.33
Common Stock
0.31
-0.97%
0.31
-1.90%
0.32
-3.37%
0.33
Share Issued
30.57
-0.87%
30.84
-1.88%
31.43
-3.66%
32.63
Ordinary Shares Number
30.57
-0.87%
30.84
-1.88%
31.43
-3.66%
32.63
Additional Paid In Capital
349.43
-0.15%
349.94
-1.91%
356.76
-2.57%
366.18
Retained Earnings
-88.85
+5.84%
-94.36
+5.09%
-99.42
-417.96%
31.27
Gains Losses Not Affecting Retained Earnings
-16.59
+0.47%
-16.67
-3.73%
-16.07
+5.60%
-17.02
Other Equity Adjustments
-16.59
+0.47%
-16.67
-3.73%
-16.07
+5.60%
-17.02
Total Equity Gross Minority Interest
244.29
+2.12%
239.22
-0.98%
241.59
-36.55%
380.75
Total Capitalization
458.51
-1.21%
464.11
-2.86%
477.76
-32.16%
704.26
Working Capital
137.07
-4.05%
142.86
-4.98%
150.34
-42.01%
259.25
Invested Capital
471.51
-1.17%
477.11
-2.78%
490.76
-31.65%
718.01
Total Debt
245.91
-6.30%
262.43
-5.65%
278.15
-25.58%
373.76
Net Debt
209.52
-5.50%
221.71
-0.96%
223.86
-24.80%
297.70
Capital Lease Obligations
18.70
-23.81%
24.54
-15.31%
28.98
-20.63%
36.51
Net Tangible Assets
244.29
+1474.14%
-17.78
-15.39%
-15.41
-190.35%
17.05
Tangible Book Value
244.29
+1474.14%
-17.78
-15.39%
-15.41
-190.35%
17.05
Current Provisions
14.10
-6.99%
15.16
-29.70%
21.56
-13.86%
25.03
Interest Payable
1.71
-35.95%
2.66
+33.50%
1.99
-55.25%
4.46
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Operating Cash Flow
49.62
-6.63%
53.14
-59.30%
130.56
+459.02%
-36.37
Cash Flow From Continuing Operating Activities
49.62
-6.63%
53.14
-59.30%
130.56
+459.02%
-36.37
Net Income From Continuing Operations
5.51
-11.63%
6.23
+104.77%
-130.68
-942.97%
-12.53
Depreciation Amortization Depletion
30.17
-10.67%
33.77
-12.20%
38.47
-0.71%
38.74
Depreciation And Amortization
30.17
-10.67%
33.77
-12.20%
38.47
-0.71%
38.74
Other Non Cash Items
1.66
+4.14%
1.59
+15.42%
1.38
-42.48%
2.40
Stock Based Compensation
5.48
+12.39%
4.87
+27.33%
3.83
+1.97%
3.75
Asset Impairment Charge
0.68
-82.11%
3.82
-96.42%
106.70
+22699.15%
0.47
Deferred Tax
0.94
-72.24%
3.39
+87.15%
1.81
+95.58%
0.93
Deferred Income Tax
0.94
-72.24%
3.39
+87.15%
1.81
+95.58%
0.93
Operating Gains Losses
0.02
+100.66%
-2.43
-136.00%
6.76
+1375.28%
-0.53
Gain Loss On Sale Of PPE
0.02
+100.66%
-2.43
-2716.13%
0.09
+117.55%
-0.53
Change In Working Capital
5.16
+172.74%
1.89
-98.15%
102.30
+246.99%
-69.60
Change In Receivables
7.45
+158.08%
-12.83
-230.11%
9.86
+118.99%
4.50
Changes In Account Receivables
7.45
+158.08%
-12.83
-230.11%
9.86
+118.99%
4.50
Change In Inventory
-1.30
-103.60%
36.06
-71.03%
124.46
+371.31%
-45.87
Change In Payables And Accrued Expense
2.48
+113.63%
-18.17
+45.01%
-33.05
-265.75%
19.94
Change In Payable
2.48
+113.63%
-18.17
+45.01%
-33.05
-265.75%
19.94
Change In Account Payable
2.48
+113.63%
-18.17
+45.01%
-33.05
-265.75%
19.94
Change In Other Current Assets
5.56
-22.61%
7.19
+1708.50%
-0.45
+94.48%
-8.11
Change In Other Current Liabilities
-9.03
+12.74%
-10.35
-800.20%
1.48
+103.69%
-40.06
Investing Cash Flow
-29.17
+16.75%
-35.04
-0.36%
-34.91
-16.99%
-29.84
Cash Flow From Continuing Investing Activities
-29.17
+16.75%
-35.04
-0.36%
-34.91
-16.99%
-29.84
Net PPE Purchase And Sale
-29.17
+16.75%
-35.04
-0.36%
-34.91
-16.99%
-29.84
Purchase Of PPE
-29.22
+22.64%
-37.77
-8.17%
-34.92
-9.78%
-31.81
Sale Of PPE
0.05
-98.10%
2.73
+38957.14%
0.01
-99.64%
1.97
Capital Expenditure
-29.22
+22.64%
-37.77
-8.17%
-34.92
-9.78%
-31.81
Financing Cash Flow
-20.08
+24.51%
-26.59
+75.85%
-110.11
-249.88%
73.46
Cash Flow From Continuing Financing Activities
-20.08
+24.51%
-26.59
+75.85%
-110.11
-249.88%
73.46
Net Issuance Payments Of Debt
-13.00
+0.00%
-13.00
+85.85%
-91.86
-206.51%
86.25
Issuance Of Debt
109.00
-3.54%
113.00
-73.36%
424.20
+60.68%
264.00
Repayment Of Debt
-122.00
+3.17%
-126.00
+75.58%
-516.06
-190.33%
-177.75
Long Term Debt Issuance
109.00
-3.54%
113.00
-73.36%
424.20
+60.68%
264.00
Long Term Debt Payments
-122.00
+3.17%
-126.00
+75.58%
-516.06
-190.33%
-177.75
Net Long Term Debt Issuance
-13.00
+0.00%
-13.00
+85.85%
-91.86
-206.51%
86.25
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
-13.75
Net Short Term Debt Issuance
—
—
—
-13.75
Net Common Stock Issuance
-4.51
+61.09%
-11.60
+2.58%
-11.90
-40.64%
-8.46
Common Stock Payments
-4.51
+61.09%
-11.60
+2.58%
-11.90
-40.64%
-8.46
Repurchase Of Capital Stock
-4.51
+61.09%
-11.60
+2.58%
-11.90
-40.64%
-8.46
Proceeds From Stock Option Exercised
0.91
0.00
0.00
—
Net Other Financing Charges
-3.47
-73.69%
-2.00
+68.48%
-6.34
-46.67%
-4.32
Changes In Cash
0.37
+104.41%
-8.49
+41.27%
-14.45
-299.13%
7.26
Effect Of Exchange Rate Changes
-0.90
-10133.33%
0.01
-97.43%
0.35
+117.49%
-2.00
Beginning Cash Position
18.81
-31.07%
27.29
-34.07%
41.39
+14.55%
36.13
End Cash Position
18.28
-2.81%
18.81
-31.07%
27.29
-34.07%
41.39
Free Cash Flow
20.40
+32.69%
15.37
-83.93%
95.65
+240.30%
-68.17
Interest Paid Supplemental Data
34.84
-5.94%
37.04
-22.99%
48.10
+39.48%
34.48
Income Tax Paid Supplemental Data
—
—
1.11
-76.74%
4.76
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category