Symbols / LOCL Stock $1.38 -2.13% Local Bounti Corporation

Consumer Defensive • Farm Products • United States • NYQ
LOCL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Farm Products
CEO Ms. Kathleen Valiasek
Exch · Country NYQ · United States
Market Cap 31.46M
Enterprise Value 562.20M
Income -94.38M
Sales 48.37M
FCF (ttm) -57.41M
Book/sh -7.48
Cash/sh 0.19
Employees 286
Insider 10d —
IPO Apr 19, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -0.27
PEG —
P/S 0.65
P/B -0.18
P/C —
EV/EBITDA -15.76
EV/Sales 11.62
Quick Ratio 0.40
Current Ratio 1.35
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -5.61
EPS next Y -5.15
EPS Growth —
Revenue Growth 23.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-13
Earnings (prior) 2026-03-25
ROA -8.78%
ROE —
ROIC —
Gross Margin 12.12%
Oper. Margin -106.14%
Profit Margin -195.14%
Shs Outstand 22.80M
Shs Float 640.90K
Insider Own 98.17%
Instit Own 3.49%
Short Float 7.51%
Short Ratio 1.19
Short Interest 56.29K
52W High 4.00
vs 52W High -65.46%
52W Low 0.98
vs 52W Low 40.82%
Beta 2.79
Impl. Vol. —
Rel Volume 0.04
Avg Volume 1.48M
Volume 62.98K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.41
Price $1.38
Change -2.13%
About

Local Bounti Corporation produces and sells fresh greens in the United States. The company offers lettuce, arugula, herbs, berries, and loose-leaf lettuce. It sells its products to food retailers and food service distributors. The company was founded in 2018 and is headquartered in Hamilton, Montana.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.38
Latest analyst target
3. DCF / Fair value
$-45.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.38
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-10-31 down Deutsche Bank Buy → Hold $1
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-01 MCCANDLESS MARGARET E General Counsel — 40,000 $0.00 $0
2026-05-01 VALIASEK KATHLEEN Chief Executive Officer — 200,000 $0.00 $0
2026-05-01 HUGHES ANTHONY Chief Financial Officer — 60,000 $0.00 $0
2026-05-01 HURLBERT CRAIG M. Officer and Director — 75,000 $0.00 $0
2026-04-01 VALIASEK KATHLEEN Chief Executive Officer — 200,000 $1.63 $326,000
2026-04-01 HURLBERT CRAIG M. Officer and Director — 100,000 $1.63 $163,000
2026-01-07 NORDBY MATTHEW A. Director — 1,000 $2.22 $2,223
2025-12-31 NORDBY MATTHEW A. Director — 1,000 $2.14 $2,137
2025-12-24 NORDBY MATTHEW A. Director — 1,000 $2.19 $2,186
2025-12-17 NORDBY MATTHEW A. Director — 1,000 $2.42 $2,418
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
48.37
+26.82%
38.14
+38.40%
27.56
+41.51%
19.47
Operating Revenue
48.37
+26.82%
38.14
+38.40%
27.56
+41.51%
19.47
Cost Of Revenue
42.51
+24.84%
34.05
+34.36%
25.34
+46.83%
17.26
Reconciled Cost Of Revenue
42.51
+24.84%
34.05
+34.36%
25.34
+46.83%
17.26
Gross Profit
5.86
+43.28%
4.09
+84.57%
2.22
+0.05%
2.21
Operating Expense
68.49
+8.61%
63.06
-21.81%
80.64
-16.64%
96.74
Research And Development
25.57
+14.75%
22.29
+38.55%
16.09
+14.42%
14.06
Selling General And Administration
42.91
+5.25%
40.77
-36.85%
64.56
-21.92%
82.68
Selling And Marketing Expense
9.14
+15.84%
7.89
—
—
General And Administrative Expense
33.77
+2.71%
32.88
—
—
Other Gand A
33.77
+2.71%
32.88
—
—
Other Operating Expenses
—
—
—
—
Total Expenses
110.99
+14.30%
97.11
-8.38%
105.99
-7.03%
114.00
Operating Income
-62.63
-6.21%
-58.97
+24.81%
-78.43
+17.03%
-94.53
Total Operating Income As Reported
-62.63
-6.21%
-58.97
+49.56%
-116.91
-23.68%
-94.53
EBITDA
-39.02
+7.35%
-42.11
+50.54%
-85.14
-1.46%
-83.91
Normalized EBITDA
-35.66
+16.92%
-42.92
+34.11%
-65.14
+22.37%
-83.91
Reconciled Depreciation
23.20
+22.92%
18.87
+43.70%
13.13
+25.94%
10.43
EBIT
-62.21
-2.02%
-60.98
+37.95%
-98.27
-4.17%
-94.34
Total Unusual Items
-3.36
-514.06%
0.81
+104.06%
-20.00
0.00
Total Unusual Items Excluding Goodwill
-3.36
-514.06%
0.81
+104.06%
-20.00
0.00
Special Income Charges
—
0.00
+100.00%
-38.48
0.00
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
—
0.00
-100.00%
38.48
0.00
Net Income
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Pretax Income
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Net Non Operating Interest Income Expense
-32.17
+45.41%
-58.92
-128.87%
-25.75
-53.85%
-16.73
Interest Expense Non Operating
32.17
-45.41%
58.92
+128.87%
25.75
+53.85%
16.73
Net Interest Income
-32.17
+45.41%
-58.92
-128.87%
-25.75
-53.85%
-16.73
Interest Expense
32.17
-45.41%
58.92
+128.87%
25.75
+53.85%
16.73
Other Income Expense
0.41
+120.64%
-2.01
+89.86%
-19.84
-10597.88%
0.19
Other Non Operating Income Expenses
3.77
+233.70%
-2.82
-1897.45%
0.16
-16.93%
0.19
Gain On Sale Of Security
-3.36
-514.06%
0.81
-95.61%
18.48
—
Tax Provision
—
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Net Income From Continuing Operation Net Minority Interest
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Net Income From Continuing And Discontinued Operation
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Net Income Continuous Operations
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Normalized Income
-91.02
+24.60%
-120.71
-16.05%
-104.02
+6.35%
-111.07
Net Income Common Stockholders
-94.78
+20.95%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Diluted EPS
—
-14.14
+9.42%
-15.61
+5.45%
-16.51
Basic EPS
—
-14.14
+9.42%
-15.61
+5.45%
-16.51
Basic Average Shares
—
8.48
+6.75%
7.94
+18.55%
6.70
Diluted Average Shares
—
8.48
+6.75%
7.94
+18.55%
6.70
Diluted NI Availto Com Stockholders
-94.78
+20.95%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Preferred Stock Dividends
0.40
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
410.49
-4.10%
428.04
+12.12%
381.75
+36.96%
278.74
Current Assets
22.03
+17.02%
18.82
-30.25%
26.99
-20.87%
34.10
Cash Cash Equivalents And Short Term Investments
4.23
+351.76%
0.94
-90.93%
10.33
-24.44%
13.67
Cash And Cash Equivalents
4.23
+351.76%
0.94
-90.93%
10.33
-24.44%
13.67
Receivables
2.20
-3.46%
2.28
-25.86%
3.08
+14.38%
2.69
Accounts Receivable
2.20
-3.46%
2.28
-25.86%
3.08
+14.38%
2.69
Gross Accounts Receivable
—
—
3.18
+13.87%
2.79
Allowance For Doubtful Accounts Receivable
—
—
-0.10
+0.00%
-0.10
Inventory
7.42
+8.88%
6.81
+61.85%
4.21
+17.14%
3.59
Raw Materials
2.69
+14.35%
2.35
+27.46%
1.84
-8.67%
2.02
Work In Process
—
—
—
0.41
Finished Goods
5.97
+4.46%
5.72
+83.24%
3.12
+37.63%
2.27
Prepaid Assets
—
—
—
—
Restricted Cash
6.49
-0.66%
6.53
-0.61%
6.57
-41.72%
11.27
Other Current Assets
1.69
-25.43%
2.26
-19.39%
2.81
-2.64%
2.88
Total Non Current Assets
388.47
-5.07%
409.21
+15.35%
354.76
+45.02%
244.64
Net PPE
357.69
-3.67%
371.33
+18.51%
313.34
+98.34%
157.98
Gross PPE
405.67
+1.45%
399.88
+22.41%
326.67
+98.76%
164.35
Accumulated Depreciation
-47.98
-68.06%
-28.55
-114.12%
-13.33
-109.29%
-6.37
Properties
0.00
0.00
0.00
0.00
Land And Improvements
19.25
+0.00%
19.25
+0.00%
19.25
-0.22%
19.30
Buildings And Improvements
262.06
+1.23%
258.86
+287.79%
66.75
+20.51%
55.39
Machinery Furniture Equipment
119.44
+3.53%
115.37
+161.21%
44.17
+34.77%
32.77
Construction In Progress
4.66
-22.83%
6.04
-96.92%
196.32
+245.93%
56.75
Other Properties
0.26
-25.43%
0.35
+103.49%
0.17
+25.55%
0.14
Leases
—
—
—
—
Goodwill And Other Intangible Assets
30.78
-18.54%
37.78
-8.63%
41.35
-51.78%
85.75
Goodwill
—
—
0.00
-100.00%
38.48
Other Intangible Assets
30.78
-18.54%
37.78
-8.63%
41.35
-12.52%
47.27
Other Non Current Assets
—
0.10
+38.36%
0.07
-91.90%
0.90
Total Liabilities Net Minority Interest
576.73
+9.12%
528.53
+44.22%
366.48
+132.82%
157.41
Current Liabilities
16.31
-70.58%
55.44
+73.56%
31.94
+37.28%
23.27
Payables And Accrued Expenses
15.44
-55.99%
35.07
+10.13%
31.84
+37.36%
23.18
Payables
11.78
-30.64%
16.99
+16.03%
14.64
+6.42%
13.76
Accounts Payable
11.78
-30.64%
16.99
+16.03%
14.64
+6.42%
13.76
Current Accrued Expenses
3.65
-79.80%
18.08
+5.10%
17.20
+82.52%
9.43
Current Debt And Capital Lease Obligation
0.11
-99.44%
20.32
+20844.33%
0.10
+15.48%
0.08
Current Debt
—
20.20
—
—
Other Current Borrowings
—
20.20
—
—
Current Capital Lease Obligation
0.11
+1.80%
0.11
+14.43%
0.10
+15.48%
0.08
Other Current Liabilities
0.76
+1394.12%
0.05
—
—
Total Non Current Liabilities Net Minority Interest
560.42
+18.46%
473.10
+41.42%
334.54
+149.39%
134.14
Long Term Debt And Capital Lease Obligation
483.30
+15.94%
416.84
+49.89%
278.10
+131.75%
120.00
Long Term Debt
483.12
+15.97%
416.58
+49.86%
277.99
+132.01%
119.81
Long Term Capital Lease Obligation
0.18
-31.56%
0.26
+130.70%
0.11
-39.04%
0.19
Other Non Current Liabilities
51.34
+2.98%
49.86
+1.28%
49.23
+248.15%
14.14
Stockholders Equity
-166.24
-65.41%
-100.50
-758.02%
15.27
-87.41%
121.33
Common Stock Equity
-166.24
-65.41%
-100.50
-758.02%
15.27
-87.41%
121.33
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
22.22
+156.74%
8.66
+4.15%
8.31
+4.19%
7.98
Ordinary Shares Number
22.22
+156.74%
8.66
+4.15%
8.31
+4.19%
7.98
Additional Paid In Capital
351.37
+8.87%
322.73
+1.30%
318.60
+5.97%
300.64
Retained Earnings
-517.61
-22.30%
-423.23
-39.53%
-303.33
-69.16%
-179.31
Total Equity Gross Minority Interest
-166.24
-65.41%
-100.50
-758.02%
15.27
-87.41%
121.33
Total Capitalization
316.88
+0.26%
316.08
+7.78%
293.26
+21.61%
241.15
Working Capital
5.72
+115.61%
-36.61
-639.21%
-4.95
-145.70%
10.84
Invested Capital
316.88
-5.77%
336.28
+14.67%
293.26
+21.61%
241.15
Total Debt
483.41
+10.58%
437.16
+57.14%
278.20
+131.67%
120.08
Net Debt
478.89
+9.88%
435.85
+62.84%
267.66
+152.16%
106.15
Capital Lease Obligations
0.29
-21.66%
0.37
+77.25%
0.21
-22.14%
0.27
Net Tangible Assets
-197.01
-42.47%
-138.28
-430.23%
-26.08
-173.30%
35.58
Tangible Book Value
-197.01
-42.47%
-138.28
-430.23%
-26.08
-173.30%
35.58
Current Notes Payable
—
—
—
—
Derivative Product Liabilities
11.26
+75.89%
6.40
-11.24%
7.21
0.00
Interest Payable
1.61
-89.45%
15.29
+56.27%
9.79
+123.83%
4.37
Inventories Adjustments Allowances
-1.24
+1.04%
-1.25
-66.27%
-0.75
-8.97%
-0.69
Non Current Accrued Expenses
14.52
0.00
—
—
Other Inventories
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-30.34
-12.10%
-27.06
+18.39%
-33.16
+32.07%
-48.81
Cash Flow From Continuing Operating Activities
-30.34
-12.10%
-27.06
+18.39%
-33.16
+32.07%
-48.81
Net Income From Continuing Operations
-94.38
+21.29%
-119.90
+3.32%
-124.02
-11.65%
-111.07
Depreciation Amortization Depletion
23.20
+22.92%
18.87
+43.70%
13.13
+25.94%
10.43
Depreciation
19.89
+30.00%
15.30
+112.16%
7.21
+33.56%
5.40
Amortization Cash Flow
3.31
-7.42%
3.57
-39.70%
5.92
+17.76%
5.03
Depreciation And Amortization
23.20
+22.92%
18.87
+43.70%
13.13
+25.94%
10.43
Amortization Of Intangibles
3.31
-7.42%
3.57
-39.70%
5.92
+17.76%
5.03
Other Non Cash Items
28.07
-52.71%
59.37
+88.03%
31.57
+880.83%
3.22
Stock Based Compensation
5.19
+55.05%
3.35
-79.43%
16.27
-58.45%
39.17
Provisionand Write Offof Assets
0.01
-98.73%
0.40
+489.55%
0.07
-90.56%
0.71
Asset Impairment Charge
3.70
+201.30%
1.23
-96.81%
38.48
0.00
Operating Gains Losses
3.62
+331.19%
0.84
+106.10%
-13.77
-517.01%
3.30
Gain Loss On Investment Securities
3.36
+514.06%
-0.81
+95.61%
-18.48
—
Gain Loss On Sale Of PPE
0.26
-84.01%
1.65
-64.94%
4.71
+83.37%
2.57
Change In Working Capital
0.26
-97.10%
8.79
+72.24%
5.11
-6.12%
5.44
Change In Receivables
0.06
-93.10%
0.90
+329.34%
-0.39
+39.04%
-0.64
Changes In Account Receivables
0.06
-93.10%
0.90
+329.34%
-0.39
+39.04%
-0.64
Change In Inventory
-0.59
+80.88%
-3.10
-357.52%
-0.68
-670.45%
-0.09
Change In Prepaid Assets
0.41
-24.26%
0.54
-29.90%
0.78
-44.45%
1.40
Change In Payables And Accrued Expense
0.21
-97.97%
10.47
+88.85%
5.54
+141.74%
2.29
Change In Accrued Expense
-1.32
-134.64%
3.83
-31.81%
5.61
+3068.93%
0.18
Change In Payable
1.54
-76.85%
6.64
+10165.15%
-0.07
-103.12%
2.12
Change In Account Payable
1.54
-76.85%
6.64
+10165.15%
-0.07
-103.12%
2.12
Change In Other Current Assets
0.10
+460.71%
-0.03
+41.67%
-0.05
-102.06%
2.33
Change In Other Current Liabilities
0.06
+400.00%
0.01
+112.50%
-0.10
-163.58%
0.15
Investing Cash Flow
-11.59
+85.94%
-82.45
+49.19%
-162.26
+5.87%
-172.38
Cash Flow From Continuing Investing Activities
-11.59
+85.94%
-82.45
+49.19%
-162.26
+5.87%
-172.38
Net PPE Purchase And Sale
-11.59
+85.94%
-82.45
+49.19%
-162.26
-98.29%
-81.83
Purchase Of PPE
-11.59
+85.94%
-82.45
+49.19%
-162.26
-98.29%
-81.83
Capital Expenditure
-11.59
+85.94%
-82.45
+49.19%
-162.26
-98.29%
-81.83
Net Business Purchase And Sale
—
—
0.00
+100.00%
-90.55
Purchase Of Business
—
—
0.00
+100.00%
-90.55
Financing Cash Flow
45.18
-54.86%
100.09
-46.59%
187.38
+29.18%
145.05
Cash Flow From Continuing Financing Activities
45.18
-54.86%
100.09
-46.59%
187.38
+29.18%
145.05
Net Issuance Payments Of Debt
20.32
-79.70%
100.09
-34.42%
152.61
+22.43%
124.65
Issuance Of Debt
20.37
-79.65%
100.11
-34.40%
152.61
+22.43%
124.65
Repayment Of Debt
-0.05
-88.89%
-0.03
0.00
0.00
Long Term Debt Issuance
20.37
-79.65%
100.11
-34.40%
152.61
+22.43%
124.65
Long Term Debt Payments
-0.05
-88.89%
-0.03
0.00
0.00
Net Long Term Debt Issuance
20.32
-79.70%
100.09
-34.42%
152.61
+22.43%
124.65
Net Common Stock Issuance
3.54
0.00
+100.00%
-0.00
-100.01%
23.30
Common Stock Payments
—
0.00
+100.00%
-0.00
0.00
Cash Dividends Paid
—
—
—
0.00
Repurchase Of Capital Stock
—
0.00
+100.00%
-0.00
0.00
Net Other Financing Charges
0.38
—
34.77
+1301.17%
-2.90
Changes In Cash
3.25
+134.50%
-9.43
-17.23%
-8.04
+89.44%
-76.14
Beginning Cash Position
7.47
-55.81%
16.89
-32.25%
24.94
-75.33%
101.08
End Cash Position
10.72
+43.57%
7.47
-55.81%
16.89
-32.25%
24.94
Free Cash Flow
-41.92
+61.72%
-109.52
+43.96%
-195.42
-49.59%
-130.64
Interest Paid Supplemental Data
4.04
-27.07%
5.54
+37.29%
4.04
-62.40%
10.74
Common Stock Issuance
3.54
0.00
0.00
-100.00%
23.30
Issuance Of Capital Stock
24.48
0.00
0.00
-100.00%
23.30
Net Preferred Stock Issuance
20.94
0.00
—
—
Preferred Stock Issuance
20.94
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category