Symbols / LODE $3.26 +1.24% Comstock Inc.

Basic Materials • Other Precious Metals & Mining • United States • ASE
LODE Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Comstock Inc. commercializes technologies, systems, and supply chains that extract, process, and convert under-utilized waste and natural resources into clean energy and clean energy supporting products in the United States. It operates through the Fuels, Metals, Mining, and Strategic Investments segments. The company develops and commercializes technology that extracts and converts wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. It also owns 100% in the Lucerne Project located in the Storey County, Nevada; and the Spring Valley Project situated in the Lyon County, Nevada. In addition, the company offers engineering and construction services; and invests in non-mining real estate, water rights, and securities investments. Comstock Inc. company was incorporated in 1999 and is based in Virginia City, Nevada.

Stock Fundamentals
Scroll to Statements
Market Cap 241.56M Enterprise Value 243.68M Income -43.08M Sales 1.55M Book/sh 2.08 Cash/sh 0.23
Dividend Yield — Payout 0.00% Employees 45 IPO — P/E — Forward P/E 5.43
PEG — P/S 155.47 P/B 1.57 P/C — EV/EBITDA -7.28 EV/Sales 156.83
Quick Ratio 1.82 Current Ratio 2.06 Debt/Eq 16.87 LT Debt/Eq — EPS (ttm) -1.17 EPS next Y 0.60
EPS Growth — Revenue Growth -76.60% Earnings 2026-05-07 ROA -18.10% ROE -50.59% ROIC —
Gross Margin -69.07% Oper. Margin -34.98% Profit Margin 0.00% Shs Outstand 74.10M Shs Float 66.89M Short Float 3.50%
Short Ratio 2.12 Short Interest — 52W High 4.80 52W Low 2.04 Beta 1.27 Avg Volume 1.78M
Volume 1.01M Target Price $5.38 Recom None Prev Close $3.22 Price $3.26 Change 1.24%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.38
Mean price target
2. Current target
$3.26
Latest analyst target
3. DCF / Fair value
$-4.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.26
Low
$4.00
High
$6.75
Mean
$5.38

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-24 down Noble Capital Markets Outperform → Market Perform —
2025-08-18 down Ladenburg Thalmann Buy → Neutral $4
2025-07-29 init Ladenburg Thalmann — → Buy $12
2024-08-12 up Noble Capital Markets Market Perform → Outperform $3
News
RSS: Latest LODE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-16 PEI STEVEN Y. Director — 7,993 $0.00 $0
2026-04-09 SALINAS MAYAGUEZ J Director — 7,993 $0.00 $0
2026-04-08 COLVIN DONALD A Director — 7,993 $0.00 $0
2026-04-08 SPENCE ROBERT Director — 7,993 $0.00 $0
2026-04-07 SLANINA KRISTIN Director — 7,993 $0.00 $0
2026-04-06 NANCE WILLIAM JOHN Director — 7,993 $0.00 $0
2026-04-06 MARTING WALTER ADELBERT JR. Director — 7,993 $0.00 $0
2026-04-06 DROZDOFF LEO M Director — 7,993 $0.00 $0
2026-03-30 MERRILL JUDD B. Chief Financial Officer — 3,700 $3.08 $11,396
2026-03-30 DROZDOFF LEO M Director — 28,000 $3.00 $84,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.55
-48.48%
3.02
+136.66%
1.27
+615.38%
0.18
Operating Revenue
1.55
-48.48%
3.02
+136.66%
1.27
+615.38%
0.18
Cost Of Revenue
6.47
+140.09%
2.69
0.00
0.00
Reconciled Cost Of Revenue
6.47
+140.09%
2.69
+5997.10%
0.04
-91.80%
0.54
Gross Profit
-4.92
-1628.08%
0.32
-74.76%
1.27
+615.38%
0.18
Operating Expense
32.99
+3.74%
31.80
+50.12%
21.18
+2.86%
20.60
Research And Development
12.32
-35.49%
19.10
+212.20%
6.12
-12.90%
7.02
Selling General And Administration
20.67
+62.72%
12.70
+0.91%
12.59
+22.90%
10.24
Total Expenses
39.46
+14.39%
34.50
+62.84%
21.18
+2.86%
20.60
Operating Income
-37.91
-20.42%
-31.48
-58.12%
-19.91
+2.49%
-20.42
Total Operating Income As Reported
-38.15
+3.83%
-39.67
-214.71%
-12.60
+34.90%
-19.36
EBITDA
-37.45
+22.37%
-48.24
-429.27%
14.65
+135.08%
-41.76
Normalized EBITDA
-33.28
-8.38%
-30.71
-64.83%
-18.63
-5.14%
-17.72
Reconciled Depreciation
3.79
+72.98%
2.19
-9.93%
2.43
-12.77%
2.79
EBIT
-41.24
+18.23%
-50.43
-514.29%
12.17
+127.00%
-45.09
Total Unusual Items
-4.17
+76.24%
-17.53
-152.68%
33.28
+238.44%
-24.04
Total Unusual Items Excluding Goodwill
-4.17
+76.24%
-17.53
-152.68%
33.28
+238.44%
-24.04
Special Income Charges
-6.10
+67.49%
-18.76
-357.55%
7.28
+146.35%
-15.71
Other Special Charges
5.86
-44.61%
10.57
+8251.72%
-0.13
-151.88%
0.25
Impairment Of Capital Assets
0.44
-95.08%
8.99
0.00
-100.00%
13.13
Restructuring And Mergern Acquisition
—
—
—
—
Write Off
—
0.00
-100.00%
0.15
-95.58%
3.39
Net Income
-43.08
+19.21%
-53.32
-682.00%
9.16
+119.94%
-45.95
Pretax Income
-43.17
+19.17%
-53.40
-607.33%
10.53
+122.52%
-46.74
Net Non Operating Interest Income Expense
-1.10
+58.92%
-2.67
-91.38%
-1.39
-10.36%
-1.26
Interest Expense Non Operating
1.93
-35.12%
2.97
+80.44%
1.65
-0.29%
1.65
Net Interest Income
-1.10
+58.92%
-2.67
-91.38%
-1.39
-10.36%
-1.26
Interest Expense
1.93
-35.12%
2.97
+80.44%
1.65
-0.29%
1.65
Interest Income Non Operating
0.83
+175.21%
0.30
+19.89%
0.25
-34.99%
0.39
Interest Income
0.83
+175.21%
0.30
+19.89%
0.25
-34.99%
0.39
Other Income Expense
-4.16
+78.37%
-19.25
-160.49%
31.83
+227.03%
-25.06
Other Non Operating Income Expenses
0.03
-22.97%
0.04
-84.06%
0.27
+128.52%
0.12
Gain On Sale Of Security
1.93
+57.27%
1.23
-95.27%
26.00
+412.25%
-8.33
Gain On Sale Of Business
—
—
—
—
Tax Provision
—
—
—
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-43.17
+19.17%
-53.40
-607.33%
10.53
+122.52%
-46.74
Net Income From Continuing Operation Net Minority Interest
-43.08
+19.21%
-53.32
-682.00%
9.16
+119.94%
-45.95
Net Income From Continuing And Discontinued Operation
-43.08
+19.21%
-53.32
-682.00%
9.16
+119.94%
-45.95
Net Income Continuous Operations
-43.17
+19.17%
-53.40
-607.33%
10.53
+122.52%
-46.74
Minority Interests
0.09
+11.05%
0.08
+105.97%
-1.36
-272.82%
0.79
Normalized Income
-38.91
-8.72%
-35.79
-48.39%
-24.12
-10.09%
-21.91
Net Income Common Stockholders
-43.08
+19.21%
-53.32
-682.00%
9.16
+119.94%
-45.95
Diluted EPS
—
-3.21
-468.97%
0.87
+114.03%
-6.20
Basic EPS
—
-3.21
-468.97%
0.87
+114.03%
-6.20
Basic Average Shares
—
16.61
+58.04%
10.51
+41.19%
7.45
Diluted Average Shares
—
16.61
+57.97%
10.52
+41.25%
7.45
Diluted NI Availto Com Stockholders
-43.08
+19.21%
-53.32
-682.00%
9.16
+119.94%
-45.95
Depreciation Amortization Depletion Income Statement
—
2.24
-9.48%
2.48
-25.57%
3.33
Depreciation And Amortization In Income Statement
—
2.24
-9.48%
2.48
-25.57%
3.33
Earnings From Equity Interest
-0.03
+98.27%
-1.76
-2.85%
-1.72
-51.34%
-1.13
Gain On Sale Of PPE
0.20
-75.14%
0.80
-88.99%
7.30
+591.97%
1.06
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
91.31
-14.24%
106.47
+6.41%
100.05
—
Current Assets
12.56
-45.83%
23.18
-24.65%
30.77
—
Cash Cash Equivalents And Short Term Investments
0.95
-95.80%
22.70
+800.10%
2.52
—
Cash And Cash Equivalents
0.95
-74.79%
3.79
+50.12%
2.52
—
Other Short Term Investments
0.00
-100.00%
18.91
0.00
-100.00%
0.93
Receivables
2.42
+9077.94%
0.03
-99.47%
4.99
—
Accounts Receivable
2.42
+9077.94%
0.03
—
0.43
Accrued Interest Receivable
—
—
—
0.49
Prepaid Assets
—
0.01
-98.27%
0.81
+133.00%
0.35
Restricted Cash
—
—
—
0.23
Assets Held For Sale Current
7.06
0.00
-100.00%
21.68
—
Hedging Assets Current
1.53
0.00
0.00
—
Other Current Assets
0.60
+29.92%
0.46
-39.82%
0.76
—
Total Non Current Assets
78.75
-5.44%
83.28
+20.20%
69.29
—
Net PPE
27.59
-12.86%
31.67
+104.53%
15.48
—
Gross PPE
55.36
-5.95%
58.87
+280.21%
15.48
—
Accumulated Depreciation
-27.77
-2.09%
-27.20
—
—
Land And Improvements
0.00
-100.00%
6.33
—
—
Construction In Progress
0.00
—
—
—
Other Properties
15.43
+46.18%
10.56
+262.55%
2.91
—
Leases
1.04
+0.00%
1.04
—
—
Goodwill And Other Intangible Assets
5.86
-63.07%
15.87
-10.18%
17.66
—
Goodwill
0.00
—
0.00
-100.00%
12.79
Other Intangible Assets
5.86
-63.07%
15.87
-10.18%
17.66
—
Investments And Advances
38.89
+24.39%
31.26
+66.42%
18.78
—
Non Current Prepaid Assets
0.41
+0.00%
0.41
0.00
—
Other Non Current Assets
3.57
+15.29%
3.10
+6.00%
2.92
—
Total Liabilities Net Minority Interest
31.54
+11.89%
28.19
-35.48%
43.69
—
Current Liabilities
8.11
-45.34%
14.84
-53.08%
31.63
—
Payables And Accrued Expenses
7.33
+102.52%
3.62
+48.66%
2.43
—
Payables
4.40
+229.91%
1.33
+86.81%
0.71
—
Accounts Payable
2.85
+113.89%
1.33
+86.81%
0.71
—
Other Payable
1.55
—
—
—
Current Accrued Expenses
2.93
+28.11%
2.28
+32.82%
1.72
—
Current Debt And Capital Lease Obligation
0.63
-88.14%
5.33
+141.92%
2.21
—
Current Debt
0.10
-97.83%
4.50
+150.33%
1.80
—
Other Current Borrowings
0.10
-97.83%
4.50
+150.33%
1.80
—
Current Capital Lease Obligation
0.53
-36.23%
0.84
+104.98%
0.41
—
Current Deferred Liabilities
0.15
+93.57%
0.08
0.00
—
Current Deferred Revenue
0.15
+93.57%
0.08
0.00
—
Other Current Liabilities
—
5.81
-78.47%
26.99
+190.42%
9.29
Total Non Current Liabilities Net Minority Interest
23.43
+75.53%
13.35
+10.67%
12.06
—
Long Term Debt And Capital Lease Obligation
13.22
+137.70%
5.56
-14.83%
6.53
—
Long Term Debt
8.39
+56.67%
5.36
-12.52%
6.12
—
Long Term Capital Lease Obligation
4.83
+2252.76%
0.21
-49.59%
0.41
—
Long Term Provisions
6.03
+7.61%
5.61
+7.27%
5.23
—
Tradeand Other Payables Non Current
0.00
—
—
—
Non Current Deferred Liabilities
0.00
-100.00%
1.16
0.00
—
Non Current Deferred Revenue
0.00
-100.00%
1.16
0.00
—
Other Non Current Liabilities
4.18
+307.73%
1.02
+234.19%
0.31
—
Stockholders Equity
59.77
-23.64%
78.28
+46.04%
53.60
—
Common Stock Equity
59.77
-23.64%
78.28
+46.04%
53.60
—
Capital Stock
0.16
+99.72%
0.08
+29.25%
0.06
—
Common Stock
0.16
+99.72%
0.08
+29.25%
0.06
—
Preferred Stock
0.00
0.00
0.00
—
Share Issued
23.51
+95.14%
12.05
+28.09%
9.40
—
Ordinary Shares Number
23.51
+99.45%
11.79
+28.89%
9.14
—
Treasury Shares Number
0.00
-100.00%
0.26
+0.00%
0.26
-13.16%
0.30
Additional Paid In Capital
395.26
+8.62%
363.89
+4.45%
348.39
—
Retained Earnings
-335.65
-18.89%
-282.33
+3.14%
-291.49
—
Treasury Stock
0.00
-100.00%
3.36
+0.00%
3.36
-13.16%
3.87
Minority Interest
0.00
0.00
-100.00%
2.76
—
Total Equity Gross Minority Interest
59.77
-23.64%
78.28
+38.88%
56.36
—
Total Capitalization
68.16
-18.50%
83.63
+40.04%
59.72
—
Working Capital
4.45
-46.70%
8.34
+1068.82%
-0.86
—
Invested Capital
68.26
-22.55%
88.13
+43.26%
61.52
—
Total Debt
13.85
+27.12%
10.89
+24.75%
8.73
—
Net Debt
7.53
+24.21%
6.07
+12.41%
5.40
—
Capital Lease Obligations
5.36
+413.65%
1.04
+27.90%
0.82
—
Tangible Book Value
53.91
-13.62%
62.41
+73.68%
35.94
—
Interest Payable
0.35
+572.91%
0.05
+20.97%
0.04
—
Investment Properties
—
15.20
+12.84%
13.47
-7.48%
14.56
Non Current Note Receivables
2.43
+147.92%
0.98
+2.19%
0.96
—
Notes Receivable
—
0.00
-100.00%
4.99
+0.51%
4.96
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-24.39
-74.91%
-13.94
-2.33%
-13.63
-12.56%
-12.11
Cash Flow From Continuing Operating Activities
-24.39
-74.91%
-13.94
-2.33%
-13.63
-12.56%
-12.11
Net Income From Continuing Operations
-43.17
+19.17%
-53.40
-607.33%
10.53
+122.52%
-46.74
Depreciation Amortization Depletion
3.79
+72.98%
2.19
-9.93%
2.43
-12.77%
2.79
Depreciation
—
—
0.44
-29.48%
0.62
Amortization Cash Flow
—
—
2.00
-8.01%
2.17
Depreciation And Amortization
3.79
+72.98%
2.19
-9.93%
2.43
-12.77%
2.79
Amortization Of Intangibles
—
—
2.00
-8.01%
2.17
Other Non Cash Items
6.62
-57.82%
15.69
+834.30%
1.68
-24.43%
2.22
Stock Based Compensation
—
0.04
+1952.79%
-0.00
-100.47%
0.48
Asset Impairment Charge
0.82
-90.48%
8.59
+3479.97%
0.24
-98.80%
20.08
Deferred Tax
—
—
—
0.00
Deferred Income Tax
—
—
—
0.00
Operating Gains Losses
3.40
-66.85%
10.25
+256.96%
-6.53
-182.15%
7.95
Gain Loss On Investment Securities
-2.29
-78.18%
-1.28
-58.38%
-0.81
-110.31%
7.87
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.71
+102.84%
-25.03
-26670.40%
-0.09
Gain Loss On Sale Of PPE
—
—
0.00
+100.00%
-1.06
Change In Working Capital
4.15
+105.04%
2.03
-33.84%
3.06
+175.84%
1.11
Change In Receivables
1.55
+340.76%
-0.64
-2340.10%
-0.03
—
Changes In Account Receivables
1.55
+340.76%
-0.64
-2340.10%
-0.03
—
Change In Prepaid Assets
-0.45
-277.77%
0.25
-18.54%
0.31
+82.68%
0.17
Change In Payables And Accrued Expense
-1.57
-281.44%
0.86
+15.71%
0.75
+6.38%
0.70
Change In Accrued Expense
-0.04
+95.60%
-0.98
-236.56%
0.71
+15.18%
0.62
Change In Payable
-1.52
-182.82%
1.84
+5762.93%
0.03
-61.20%
0.08
Change In Account Payable
-0.52
-128.45%
1.84
+5762.93%
0.03
-61.20%
0.08
Change In Other Working Capital
2.95
+372.25%
-1.08
-194.67%
1.14
+47162.27%
0.00
Change In Other Current Assets
0.73
+1234.14%
-0.06
-116.66%
0.39
+375.26%
0.08
Change In Other Current Liabilities
0.94
-65.09%
2.70
+440.00%
0.50
+223.75%
0.15
Investing Cash Flow
-21.98
-239.20%
-6.48
-278.45%
3.63
+197.28%
-3.73
Cash Flow From Continuing Investing Activities
-21.98
-239.20%
-6.48
-278.45%
3.63
+197.28%
-3.73
Net PPE Purchase And Sale
-7.96
-12293.20%
0.07
+103.59%
-1.82
-52.86%
-1.19
Purchase Of PPE
-9.91
-960.12%
-0.93
+48.62%
-1.82
+32.38%
-2.69
Sale Of PPE
1.95
+95.00%
1.00
0.00
-100.00%
1.50
Capital Expenditure
-10.21
-737.01%
-1.22
+39.59%
-2.02
+36.71%
-3.19
Net Investment Purchase And Sale
-1.09
+64.84%
-3.11
+68.92%
-10.02
-706.85%
-1.24
Purchase Of Investment
-1.09
+64.84%
-3.11
+68.92%
-10.02
-242.56%
-2.92
Sale Of Investment
—
—
0.78
-53.68%
1.68
Net Business Purchase And Sale
-0.42
+67.61%
-1.29
-108.15%
15.78
+2203.95%
-0.75
Purchase Of Business
-0.42
+67.61%
-1.29
+89.29%
-12.00
-1500.00%
-0.75
Gain Loss On Sale Of Business
-0.20
+75.14%
-0.80
+88.99%
-7.30
0.00
Net Intangibles Purchase And Sale
-0.30
-5.26%
-0.28
-42.50%
-0.20
+60.00%
-0.50
Purchase Of Intangibles
-0.30
-5.26%
-0.28
-42.50%
-0.20
+60.00%
-0.50
Net Other Investing Changes
-12.21
-556.54%
-1.86
-1590.09%
-0.11
-119.83%
-0.05
Financing Cash Flow
62.36
+254.52%
17.59
+56.24%
11.26
-9.55%
12.45
Cash Flow From Continuing Financing Activities
62.36
+254.52%
17.59
+56.24%
11.26
-9.55%
12.45
Net Issuance Payments Of Debt
7.38
-29.99%
10.54
+125.21%
4.68
+289.02%
1.20
Issuance Of Debt
10.00
-16.67%
12.00
+140.96%
4.98
+0.10%
4.97
Repayment Of Debt
-2.62
-79.27%
-1.46
-385.34%
-0.30
+92.01%
-3.77
Long Term Debt Issuance
10.00
-16.67%
12.00
+140.96%
4.98
+0.10%
4.97
Long Term Debt Payments
-2.62
-79.27%
-1.46
-385.34%
-0.30
+92.01%
-3.77
Net Long Term Debt Issuance
7.38
-29.99%
10.54
+125.21%
4.68
+289.02%
1.20
Net Common Stock Issuance
58.22
+707.10%
7.21
+4.55%
6.90
-37.42%
11.03
Proceeds From Stock Option Exercised
—
—
—
0.02
Net Other Financing Charges
-3.24
-1922.00%
-0.16
+49.96%
-0.32
-246.91%
0.22
Changes In Cash
16.00
+665.02%
-2.83
-324.03%
1.26
+137.28%
-3.39
Beginning Cash Position
0.95
-74.79%
3.79
+50.12%
2.52
-57.35%
5.91
End Cash Position
16.95
+1676.40%
0.95
-74.79%
3.79
+50.12%
2.52
Free Cash Flow
-34.60
-128.17%
-15.16
+3.08%
-15.64
-2.28%
-15.30
Interest Paid Supplemental Data
0.47
-2.17%
0.48
-4.31%
0.50
-54.85%
1.12
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
58.22
+707.10%
7.21
+4.55%
6.90
-37.42%
11.03
Earnings Losses From Equity Investments
0.03
-98.27%
1.76
+2.85%
1.72
+51.34%
1.13
Issuance Of Capital Stock
58.22
+707.10%
7.21
+4.55%
6.90
-37.42%
11.03
Net Investment Properties Purchase And Sale
—
—
—
—
Sale Of Business
—
0.00
-100.00%
27.78
0.00
Sale Of Investment Properties
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category