LPCN Chart
About

Lipocine Inc., a clinical-stage biopharmaceutical company, engages in the research and development for the delivery of drugs for the treatment of central nervous system (CNS) disorders. Its lead product candidate is TLANDO, an oral testosterone replacement therapy (TRT) comprising testosterone undecanoate. The company's pipeline candidates also include LPCN 1111 (TLANDO XR), a next-generation long-acting oral product candidate for TRT; LPCN 1148, a novel prodrug of testosterone and testosterone laurate for the treatment of cirrhosis; LPCN 1154 to treat postpartum depression; LPCN 2101, a NAS candidate for women with epilepsy; and LPCN 2203, an oral candidate for management of essential tremor. It also develops LPCN 1144, an oral prodrug of bioidentical testosterone for the treatment of metabolic dysfunction-associated steatohepatitis; LPCN 2401 to improve body composition in obesity management; and LPCN 1107, an oral hydroxy progesterone caproate product indicated for the prevention of recurrent preterm birth. The company was founded in 1997 and is headquartered in Salt Lake City, Utah.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 52.35M
Enterprise Value 37.38M Income -5.48M Sales 4.32M
Book/sh 2.61 Cash/sh 2.73 Dividend Yield —
Payout 0.00% Employees 16 IPO —
P/E — Forward P/E -7.60 PEG —
P/S 12.11 P/B 3.61 P/C —
EV/EBITDA -5.98 EV/Sales 8.65 Quick Ratio 7.89
Current Ratio 8.25 Debt/Eq 1.11 LT Debt/Eq —
EPS (ttm) -1.02 EPS next Y -1.24 EPS Growth —
Revenue Growth — Earnings 2025-11-06 08:00 ROA -21.45%
ROE -32.92% ROIC — Gross Margin 100.00%
Oper. Margin -29.34% Profit Margin -126.66% Shs Outstand 5.55M
Shs Float 4.86M Short Float 2.38% Short Ratio 0.66
Short Interest — 52W High 12.37 52W Low 2.52
Beta 1.01 Avg Volume 123.14K Volume 194.89K
Target Price $10.88 Recom None Prev Close $9.50
Price $9.43 Change -0.74%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.88
Mean price target
2. Current target
$9.43
Latest analyst target
3. DCF / Fair value
$-10.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.43
Low
$6.75
High
$15.00
Mean
$10.88

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-21 main HC Wainwright & Co. Buy → Buy $15
2025-11-13 main HC Wainwright & Co. Buy → Buy $7
2025-08-20 reit HC Wainwright & Co. Buy → Buy $8
2025-06-27 reit HC Wainwright & Co. Buy → Buy $8
2025-06-10 reit HC Wainwright & Co. Buy → Buy $8
2023-07-27 reit Cantor Fitzgerald Overweight → Overweight $33
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 4893 — — Stock Award(Grant) at price 0.00 per share. PATEL MAHESH V Chief Executive Officer — 2024-03-08 00:00:00 D
1 991 — — Stock Award(Grant) at price 0.00 per share. FOGARTY KRISTA Officer — 2024-03-08 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems1.29K44.66K171.35K-983.91K
TaxRateForCalcs0.080.210.210.27
NormalizedEBITDA-1.13M-18.11M-11.54M3.21M
TotalUnusualItems17.17K212.69K815.94K-3.64M
TotalUnusualItemsExcludingGoodwill17.17K212.69K815.94K-3.64M
NetIncomeFromContinuingOperationNetMinorityInterest8.35K-16.35M-10.76M-634.40K
ReconciledDepreciation41.11K28.66K9.45K380.00
ReconciledCostOfRevenue7.35M10.18M8.56M7.67M
EBITDA-1.11M-17.90M-10.72M-430.53K
EBIT-1.16M-17.93M-10.73M-430.91K
NetInterestIncome1.15M1.37M545.48K-135.59K
InterestExpense0.0027.10K203.29K
InterestIncome1.15M1.37M572.58K67.70K
NormalizedIncome-7.52K-16.52M-11.40M2.03M
NetIncomeFromContinuingAndDiscontinuedOperation8.35K-16.35M-10.76M-634.40K
TotalExpenses12.35M15.08M12.62M13.00M
TotalOperatingIncomeAsReported-1.16M-17.93M-12.12M3.15M
DilutedAverageShares5.42M5.27M5.23M5.11M
BasicAverageShares5.34M5.27M5.20M5.11M
DilutedEPS0.00-3.14-2.21-0.17
BasicEPS0.00-3.10-2.04-0.17
DilutedNIAvailtoComStockholders-8.81K-16.56M-11.32M-634.40K
AverageDilutionEarnings-17.17K-212.69K-565.94K
NetIncomeCommonStockholders8.35K-16.35M-10.76M-634.40K
PreferredStockDividends89.00
NetIncome8.35K-16.35M-10.76M-634.40K
NetIncomeIncludingNoncontrollingInterests8.35K-16.35M-10.76M-634.40K
NetIncomeContinuousOperations8.35K-16.35M-10.76M-634.40K
TaxProvision681.00755.00681.00200.00
PretaxIncome9.03K-16.35M-10.76M-634.20K
OtherIncomeExpense17.17K212.69K815.94K-3.64M
SpecialIncomeCharges0.00250.00K-4.00M
OtherSpecialCharges-250.00K4.00M
GainOnSaleOfSecurity17.17K212.69K565.94K355.89K
NetNonOperatingInterestIncomeExpense1.15M1.37M545.48K-135.59K
InterestExpenseNonOperating0.0027.10K203.29K
InterestIncomeNonOperating1.15M1.37M572.58K67.70K
OperatingIncome-1.16M-17.93M-12.12M3.15M
OperatingExpense5.00M4.90M4.06M5.33M
SellingGeneralAndAdministration5.00M4.90M4.06M5.33M
GeneralAndAdministrativeExpense5.00M4.90M4.06M5.33M
OtherGandA5.00M4.90M4.06M5.33M
GrossProfit3.85M-13.03M-8.06M8.48M
CostOfRevenue7.35M10.18M8.56M7.67M
TotalRevenue11.20M-2.85M500.00K16.14M
OperatingRevenue11.20M-2.85M500.00K16.14M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber336.00336.00335.00335.00
OrdinarySharesNumber5.35M5.32M5.21M5.19M
ShareIssued5.35M5.32M5.21M5.19M
TotalDebt2.31M
TangibleBookValue21.00M20.37M35.63M45.57M
InvestedCapital21.00M20.37M35.63M47.88M
WorkingCapital20.81M20.23M32.46M40.76M
NetTangibleAssets21.00M20.37M35.63M45.57M
CommonStockEquity21.00M20.37M35.63M45.57M
TotalCapitalization21.00M20.37M35.63M45.57M
TotalEquityGrossMinorityInterest21.00M20.37M35.63M45.57M
StockholdersEquity21.00M20.37M35.63M45.57M
GainsLossesNotAffectingRetainedEarnings9.14K7.26K-20.32K-18.02K
OtherEquityAdjustments9.14K7.26K-20.32K-18.02K
TreasuryStock40.71K40.71K40.71K40.71K
RetainedEarnings-199.77M-199.78M-183.43M-172.67M
AdditionalPaidInCapital220.79M220.17M219.11M218.29M
CapitalStock8.86K8.86K8.85K8.83K
CommonStock8.86K8.86K8.85K8.83K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest1.51M2.63M1.91M6.91M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.00229.86K1.30M
OtherNonCurrentLiabilities500.00K
DerivativeProductLiabilities0.00229.86K795.80K
CurrentLiabilities1.51M2.63M1.68M5.62M
OtherCurrentLiabilities17.17K1.00M
CurrentDeferredLiabilities320.00K0.00
CurrentDeferredRevenue320.00K0.00
CurrentDebtAndCapitalLeaseObligation2.31M
CurrentDebt2.31M
PayablesAndAccruedExpenses1.19M2.61M1.68M2.31M
CurrentAccruedExpenses921.24K1.22M1.08M1.02M
Payables271.70K1.40M600.39K1.29M
AccountsPayable271.70K1.40M600.39K1.29M
TotalAssets22.51M23.00M37.54M52.48M
TotalNonCurrentAssets188.83K139.85K3.41M6.10M
OtherNonCurrentAssets23.75K23.75K23.75K23.75K
NonCurrentDeferredAssets4.05M
NonCurrentAccountsReceivable3.25M4.05M
InvestmentsAndAdvances0.002.02M
InvestmentinFinancialAssets0.002.02M
AvailableForSaleSecurities2.02M
NetPPE165.07K116.09K131.59K7.21K
AccumulatedDepreciation-1.22M-1.18M-1.15M-1.14M
GrossPPE1.39M1.30M1.29M1.15M
MachineryFurnitureEquipment1.39M1.30M1.29M1.15M
CurrentAssets22.32M22.86M34.14M46.38M
OtherCurrentAssets567.91K773.42K945.32K1.51M
RestrictedCash0.00
PrepaidAssets1.51M
Receivables120.45K52.25K659.86K247.25K
OtherReceivables579.43K
AccruedInterestReceivable120.45K52.25K80.43K247.25K
CashCashEquivalentsAndShortTermInvestments21.63M22.04M32.53M44.62M
OtherShortTermInvestments15.43M17.26M29.38M41.67M
CashAndCashEquivalents6.21M4.77M3.15M2.95M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.31M-11.88M-12.10M-4.42M
RepurchaseOfCapitalStock-21.70K
RepaymentOfDebt0.00-2.32M-3.33M
IssuanceOfDebt0.00
IssuanceOfCapitalStock209.34K404.57K0.0030.25M
CapitalExpenditure-90.09K-13.17K-133.83K-7.59K
InterestPaidSupplementalData0.0021.26K149.54K
IncomeTaxPaidSupplementalData681.00225.00200.00200.00
EndCashPosition6.21M4.77M3.15M2.95M
BeginningCashPosition4.77M3.15M2.95M24.22M
ChangesInCash1.43M1.62M197.94K-21.27M
FinancingCashFlow209.34K404.57K-2.13M26.92M
CashFlowFromContinuingFinancingActivities209.34K404.57K-2.13M26.92M
ProceedsFromStockOptionExercised0.00211.42K11.69K
NetCommonStockIssuance209.34K404.57K-21.70K30.25M
CommonStockPayments-21.70K
CommonStockIssuance209.34K404.57K0.0030.25M
NetIssuancePaymentsOfDebt0.00-2.32M-3.33M
NetLongTermDebtIssuance0.00-2.32M-3.33M
LongTermDebtPayments0.00-2.32M-3.33M
LongTermDebtIssuance0.00
InvestingCashFlow2.45M13.08M14.29M-43.78M
CashFlowFromContinuingInvestingActivities2.45M13.08M14.29M-43.78M
NetInvestmentPurchaseAndSale2.54M13.10M14.43M-43.77M
SaleOfInvestment35.40M36.00M59.50M4.65M
PurchaseOfInvestment-32.86M-22.90M-45.07M-48.42M
NetPPEPurchaseAndSale-90.09K-13.17K-133.83K-7.59K
PurchaseOfPPE-90.09K-13.17K-133.83K-7.59K
OperatingCashFlow-1.22M-11.87M-11.97M-4.41M
CashFlowFromContinuingOperatingActivities-1.22M-11.87M-11.97M-4.41M
ChangeInWorkingCapital-964.21K2.01M-923.63K-4.59M
ChangeInOtherWorkingCapital320.00K
ChangeInOtherCurrentLiabilities0.00-1.25M1.50M
ChangeInPayablesAndAccruedExpense-1.42M936.34K-627.67K-944.60K
ChangeInAccruedExpense-297.25K140.75K61.28K-636.72K
ChangeInPayable-1.12M795.59K-688.95K-307.88K
ChangeInAccountPayable-1.12M795.59K-688.95K-307.88K
ChangeInPrepaidAssets205.51K333.08K569.15K-853.21K
ChangeInReceivables-68.19K738.11K384.90K-4.30M
OtherNonCashItems-244.16K53.75K
StockBasedCompensation408.55K654.44K636.14K603.95K
AssetImpairmentCharge0.002.96M0.00
AmortizationOfSecurities-697.87K-952.65K-122.05K515.58K
DepreciationAmortizationDepletion41.11K28.66K9.45K380.00
DepreciationAndAmortization41.11K28.66K9.45K380.00
Depreciation41.11K28.66K9.45K380.00
OperatingGainsLosses-17.17K-212.69K-565.94K-355.89K
GainLossOnInvestmentSecurities-17.17K-212.69K-565.94K-355.89K
NetIncomeFromContinuingOperations8.35K-16.35M-10.76M-634.40K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for LPCN
Date User Asset Broker Type Position Size Entry Price Patterns