Symbols / LPG Stock $40.90 -0.99% Dorian LPG Ltd.

Energy • Oil & Gas Midstream • United States • NYQ
LPG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Midstream
CEO Mr. John C. Hadjipateras
Exch · Country NYQ · United States
Market Cap 1.75B
Enterprise Value 2.15B
Income 193.67M
Sales 474.89M
FCF (ttm) 50.46M
Book/sh 26.62
Cash/sh 7.65
Employees 602
Insider 10d —
IPO May 08, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 53.96%
P/E 9.01
Forward P/E 13.59
PEG —
P/S 3.68
P/B 1.54
P/C —
EV/EBITDA 7.82
EV/Sales 4.53
Quick Ratio 2.53
Current Ratio 2.67
Debt/Eq 62.26
LT Debt/Eq —
EPS (ttm) 4.54
EPS next Y 3.01
EPS Growth 8.98%
Revenue Growth 105.20%
EPS Gr Q/Q 9.01%
Rev Gr Q/Q —
Earnings (next) 2026-07-31
Earnings (prior) 2026-05-20
ROA 7.20%
ROE 17.73%
ROIC —
Gross Margin 68.93%
Oper. Margin 55.22%
Profit Margin 40.78%
Shs Outstand 42.78M
Shs Float 36.84M
Insider Own 14.35%
Instit Own 69.90%
Short Float 5.91%
Short Ratio 4.08
Short Interest 1.86M
52W High 48.12
vs 52W High -15.00%
52W Low 20.60
vs 52W Low 98.54%
Beta 0.76
Impl. Vol. 65.48%
Rel Volume 1.30
Avg Volume 583.52K
Volume 761.45K
Target (mean) $48.40
Tgt Median $51.00
Tgt Low $36.00
Tgt High $55.00
# Analysts 5
Recom Buy
Prev Close $41.31
Price $40.90
Change -0.99%
About

Dorian LPG Ltd., together with its subsidiaries, engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide. It owns and operates twenty-eight very large gas carriers. Dorian LPG Ltd. was incorporated in 2013 and is headquartered in Stamford, Connecticut.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$48.40
Mean price target
2. Current target
$40.90
Latest analyst target
3. DCF / Fair value
$21.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$40.90
Low
$36.00
High
$55.00
Mean
$48.40

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-22 main Jefferies Buy → Buy $55
2026-05-22 down Freedom Broker Buy → Hold $51
2026-04-24 init Jefferies — → Buy $42
2026-02-11 main Freedom Broker Buy → Buy $41
2025-11-12 main Freedom Broker Buy → Buy $39
2025-07-11 main Jefferies Buy → Buy $35
2025-01-31 main Jefferies Buy → Buy $35
2024-10-31 main Jefferies Buy → Buy $42
2024-05-22 main Jefferies Buy → Buy $50
2024-02-01 reit Jefferies Buy → Buy $50
2024-01-26 down DNB Markets Buy → Hold $44
2023-11-20 up Jefferies Hold → Buy $50
2023-08-03 down Jefferies Buy → Hold $30
2023-05-25 up Evercore ISI Group In-Line → Outperform $32
2023-05-24 main Jefferies Buy → Buy $28
2023-01-05 down UBS Buy → Neutral $19
2022-12-13 main Jefferies — → Buy $25
2022-11-02 main Jefferies — → Buy $22
2022-07-21 init Jefferies — → Buy $20
2021-08-27 init UBS — → Buy $19
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-22 KALBORG TED Director — 15,373 $45.06 $692,707
2026-04-09 LYCOURIS JOHN Officer and Director — 10,000 $35.00 $355,040
2026-03-31 LUNDE MARIT Director — 6,499 $0.00 $0
2026-03-31 ROSS MARK H Director — 6,039 $0.00 $0
2026-03-31 LORENTZEN OIVIND III Director — 6,314 $0.00 $0
2026-03-31 MCAVITY THOMAS MALCOLM Director — 6,684 $0.00 $0
2026-03-31 KALBORG TED Director — 6,543 $0.00 $0
2026-03-31 TAN CHRISTINA Director — 6,499 $0.00 $0
2026-02-18 YOUNG THEODORE B Chief Financial Officer — 10,000 $34.84 $348,400
2026-02-18 HANSEN TIM TRUELS Officer — 35,000 $35.19 $1,231,650
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Total Revenue
481.51
+36.27%
353.34
-36.98%
560.72
+43.87%
389.75
Operating Revenue
474.89
+35.81%
349.67
-37.43%
558.83
+44.30%
387.26
Cost Of Revenue
219.28
+9.28%
200.65
+2.65%
195.48
+20.88%
161.70
Reconciled Cost Of Revenue
219.28
+9.28%
200.65
+2.65%
195.48
+20.88%
161.70
Gross Profit
262.24
+71.75%
152.69
-58.20%
365.24
+60.16%
228.05
Operating Expense
50.33
+25.68%
40.04
+9.98%
36.41
+22.66%
29.68
Selling General And Administration
53.02
+24.39%
42.63
+9.29%
39.00
+21.56%
32.09
General And Administrative Expense
53.02
+24.39%
42.63
+9.29%
39.00
+21.56%
32.09
Other Gand A
53.02
+24.39%
42.63
+9.29%
39.00
+21.56%
32.09
Other Operating Expenses
-2.70
-4.46%
-2.58
+0.39%
-2.59
-7.94%
-2.40
Total Expenses
269.60
+12.01%
240.70
+3.80%
231.89
+21.16%
191.39
Operating Income
211.91
+88.12%
112.64
-65.74%
328.83
+65.77%
198.36
Total Operating Income As Reported
210.18
+86.58%
112.64
-65.74%
328.83
+65.77%
198.36
EBITDA
292.12
+51.38%
192.98
-53.40%
414.12
+55.76%
265.87
Normalized EBITDA
291.53
+50.70%
193.45
-52.42%
406.62
+56.79%
259.33
Reconciled Depreciation
71.74
+3.08%
69.60
+1.36%
68.67
+8.31%
63.40
EBIT
220.38
+78.62%
123.38
-64.29%
345.46
+70.62%
202.48
Total Unusual Items
0.60
+226.27%
-0.47
-106.33%
7.50
+14.70%
6.54
Total Unusual Items Excluding Goodwill
0.60
+226.27%
-0.47
-106.33%
7.50
+14.70%
6.54
Special Income Charges
—
—
0.00
0.00
Net Income
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Pretax Income
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Net Non Operating Interest Income Expense
-18.11
+12.08%
-20.59
+33.55%
-30.99
+8.83%
-33.99
Interest Expense Non Operating
26.72
-19.55%
33.21
-12.63%
38.01
+26.56%
30.03
Net Interest Income
-18.11
+12.08%
-20.59
+33.55%
-30.99
+8.83%
-33.99
Interest Expense
26.72
-19.55%
33.21
-12.63%
38.01
+26.56%
30.03
Interest Income Non Operating
11.14
-26.78%
15.22
+60.40%
9.49
+149.12%
3.81
Interest Income
11.14
-26.78%
15.22
+60.40%
9.49
+149.12%
3.81
Other Income Expense
-0.14
+92.71%
-1.88
-119.58%
9.61
+18.94%
8.08
Other Non Operating Income Expenses
-0.74
+47.63%
-1.41
-166.65%
2.11
+36.93%
1.54
Gain On Sale Of Security
0.60
+226.27%
-0.47
-106.33%
7.50
+14.70%
6.54
Tax Rate For Calcs
0.00
+90.48%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.24
+340.52%
-0.10
-106.33%
1.57
+14.70%
1.37
Net Income Including Noncontrolling Interests
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Net Income From Continuing Operation Net Minority Interest
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Net Income From Continuing And Discontinued Operation
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Net Income Continuous Operations
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Normalized Income
193.31
+113.49%
90.55
-69.97%
301.52
+80.25%
167.28
Net Income Common Stockholders
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Diluted EPS
—
2.14
-71.84%
7.60
+77.16%
4.29
Basic EPS
—
2.14
-71.95%
7.63
+77.03%
4.31
Basic Average Shares
—
42.14
+4.57%
40.29
+0.71%
40.01
Diluted Average Shares
—
42.14
+4.16%
40.45
+0.64%
40.20
Diluted NI Availto Com Stockholders
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Gain On Sale Of PPE
—
—
0.00
0.00
Total Other Finance Cost
2.53
-2.77%
2.61
+5.42%
2.47
-68.19%
7.77
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Total Assets
1,871.69
+5.23%
1,778.66
-3.21%
1,837.65
+7.53%
1,708.91
Current Assets
450.25
+17.76%
382.36
+3.65%
368.88
+56.11%
236.30
Cash Cash Equivalents And Short Term Investments
327.41
+3.32%
316.88
+7.77%
294.04
+97.61%
148.80
Cash And Cash Equivalents
327.41
+3.32%
316.88
+12.17%
282.51
+89.86%
148.80
Other Short Term Investments
—
0.00
-100.00%
11.53
0.00
Receivables
99.08
+100.37%
49.45
-6.73%
53.01
-30.57%
76.35
Accounts Receivable
2.04
+50.17%
1.36
+105.71%
0.66
-79.91%
3.28
Inventory
2.44
-2.67%
2.51
+4.82%
2.39
-9.42%
2.64
Prepaid Assets
—
—
—
8.51
Restricted Cash
—
—
—
—
Hedging Assets Current
—
0.00
-100.00%
5.14
0.00
Other Current Assets
21.32
+57.69%
13.52
-5.42%
14.30
+68.07%
8.51
Total Non Current Assets
1,421.44
+1.80%
1,396.30
-4.93%
1,468.77
-0.26%
1,472.61
Net PPE
1,364.64
+1.36%
1,346.29
-5.46%
1,424.12
+0.14%
1,422.16
Gross PPE
2,018.25
+4.29%
1,935.16
-0.70%
1,948.73
+3.51%
1,882.69
Accumulated Depreciation
-653.61
-10.99%
-588.87
-12.25%
-524.61
-13.91%
-460.54
Buildings And Improvements
—
—
191.70
+21.19%
158.18
Construction In Progress
0.00
-100.00%
37.27
+56.42%
23.83
0.00
Other Properties
148.71
-6.59%
159.21
-16.95%
191.70
+397511.30%
0.05
Investments And Advances
—
—
0.00
-100.00%
11.37
Non Current Accounts Receivable
26.40
+0.00%
26.40
+4.35%
25.30
+21.05%
20.90
Non Current Deferred Assets
24.99
+44.98%
17.24
+37.42%
12.54
+49.92%
8.37
Other Non Current Assets
3.07
+6.84%
2.88
+8.05%
2.66
+387.66%
0.55
Total Liabilities Net Minority Interest
732.70
+0.02%
732.55
-10.02%
814.12
-2.51%
835.07
Current Liabilities
168.83
+56.49%
107.88
+5.96%
101.81
+7.63%
94.60
Payables And Accrued Expenses
12.99
-21.05%
16.46
+22.56%
13.43
-16.32%
16.05
Payables
8.69
-30.49%
12.50
+10.24%
11.34
-7.27%
12.23
Accounts Payable
7.99
-30.81%
11.55
+13.39%
10.19
-5.75%
10.81
Dividends Payable
0.70
-23.47%
0.92
-20.40%
1.15
-8.46%
1.26
Current Accrued Expenses
4.30
+8.82%
3.95
+89.59%
2.09
-45.34%
3.82
Pensionand Other Post Retirement Benefit Plans Current
6.50
+577.58%
0.96
-27.91%
1.33
+2.93%
1.29
Current Debt And Capital Lease Obligation
147.35
+64.11%
89.79
+3.72%
86.57
+12.36%
77.05
Current Debt
100.69
+83.14%
54.98
+1.67%
54.08
+0.81%
53.64
Other Current Borrowings
100.69
+83.14%
54.98
+1.67%
54.08
+0.81%
53.64
Current Capital Lease Obligation
46.66
+34.05%
34.81
+7.13%
32.49
+38.81%
23.41
Current Deferred Liabilities
1.98
+191.75%
0.68
+39.52%
0.49
+133.44%
0.21
Current Deferred Revenue
1.98
+191.75%
0.68
+39.52%
0.49
+133.44%
0.21
Total Non Current Liabilities Net Minority Interest
563.87
-9.73%
624.67
-12.30%
712.30
-3.80%
740.47
Long Term Debt And Capital Lease Obligation
562.29
-9.77%
623.19
-12.32%
710.78
-3.82%
739.04
Long Term Debt
460.23
-7.73%
498.77
-9.57%
551.55
-8.72%
604.26
Long Term Capital Lease Obligation
102.06
-17.97%
124.42
-21.86%
159.23
+18.14%
134.78
Other Non Current Liabilities
1.58
+6.86%
1.48
-3.43%
1.53
+6.80%
1.43
Stockholders Equity
1,139.00
+8.88%
1,046.11
+2.21%
1,023.53
+17.13%
873.85
Common Stock Equity
1,139.00
+8.88%
1,046.11
+2.21%
1,023.53
+17.13%
873.85
Capital Stock
0.55
+0.60%
0.54
+4.48%
0.52
+0.71%
0.52
Common Stock
0.55
+0.60%
0.54
+4.48%
0.52
+0.71%
0.52
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
54.65
+0.60%
54.32
+4.48%
52.00
+0.71%
51.63
Ordinary Shares Number
42.78
+0.08%
42.75
+5.24%
40.62
+0.59%
40.38
Treasury Shares Number
11.87
+2.49%
11.58
+1.77%
11.38
+1.14%
11.25
Additional Paid In Capital
878.55
+1.27%
867.52
+12.27%
772.71
+1.09%
764.38
Retained Earnings
400.02
+28.56%
311.14
-17.50%
377.14
+62.67%
231.84
Treasury Stock
140.12
+5.27%
133.10
+4.94%
126.84
+3.21%
122.90
Total Equity Gross Minority Interest
1,139.00
+8.88%
1,046.11
+2.21%
1,023.53
+17.13%
873.85
Total Capitalization
1,599.23
+3.52%
1,544.88
-1.92%
1,575.08
+6.56%
1,478.10
Working Capital
281.42
+2.53%
274.47
+2.77%
267.07
+88.47%
141.70
Invested Capital
1,699.92
+6.25%
1,599.86
-1.80%
1,629.16
+6.36%
1,531.74
Total Debt
709.64
-0.47%
712.98
-10.58%
797.34
-2.30%
816.09
Net Debt
233.51
-1.42%
236.88
-26.69%
323.12
-36.53%
509.10
Capital Lease Obligations
148.72
-6.60%
159.23
-16.95%
191.72
+21.19%
158.19
Net Tangible Assets
1,139.00
+8.88%
1,046.11
+2.21%
1,023.53
+17.13%
873.85
Tangible Book Value
1,139.00
+8.88%
1,046.11
+2.21%
1,023.53
+17.13%
873.85
Available For Sale Securities
—
—
—
11.37
Derivative Product Liabilities
—
—
—
—
Duefrom Related Parties Current
97.04
+101.78%
48.09
-8.14%
52.35
-28.35%
73.07
Duefrom Related Parties Non Current
26.40
+0.00%
26.40
+4.35%
25.30
+21.05%
20.90
Dueto Related Parties Current
0.00
-100.00%
0.04
+440.15%
0.01
-95.69%
0.17
Financial Assets
2.34
-33.17%
3.50
-15.62%
4.15
-55.33%
9.28
Interest Payable
—
—
—
0.53
Investmentin Financial Assets
—
—
0.00
-100.00%
11.37
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Operating Cash Flow
210.14
+21.46%
173.01
-55.46%
388.45
+73.37%
224.06
Cash Flow From Continuing Operating Activities
210.14
+21.46%
173.01
-55.46%
388.45
+73.37%
224.06
Net Income From Continuing Operations
193.67
+114.78%
90.17
-70.67%
307.45
+78.29%
172.44
Depreciation Amortization Depletion
71.74
+3.08%
69.60
+1.36%
68.67
+8.31%
63.40
Depreciation
—
—
—
74.26
Depreciation And Amortization
71.74
+3.08%
69.60
+1.36%
68.67
+8.31%
63.40
Other Non Cash Items
23.67
-9.05%
26.03
+34.83%
19.31
+80.07%
10.72
Stock Based Compensation
11.03
+5.81%
10.42
+25.06%
8.33
+94.72%
4.28
Operating Gains Losses
1.04
-81.98%
5.77
+1963.06%
0.28
+115.16%
-1.84
Gain Loss On Investment Securities
1.16
-79.95%
5.79
+102248.58%
-0.01
+99.80%
-2.77
Net Foreign Currency Exchange Gain Loss
-0.12
-563.89%
-0.02
-106.36%
0.29
-69.04%
0.92
Gain Loss On Sale Of PPE
—
—
0.00
0.00
Change In Working Capital
-91.01
-214.06%
-28.98
-85.92%
-15.59
+37.50%
-24.94
Change In Receivables
-56.45
-2800.51%
2.09
-86.42%
15.39
+180.66%
-19.08
Changes In Account Receivables
-7.50
-599.43%
-1.07
-15.75%
-0.93
+65.60%
-2.69
Change In Inventory
—
—
—
-0.38
Change In Prepaid Assets
—
—
—
-0.05
Change In Payables And Accrued Expense
5.87
+313.31%
1.42
+151.35%
-2.77
-185.88%
3.22
Change In Accrued Expense
6.98
+390.29%
1.42
+206.39%
-1.34
-153.57%
2.50
Change In Payable
-1.11
-33623.49%
-0.00
+99.77%
-1.43
-297.51%
0.72
Change In Account Payable
-1.07
-2928.55%
-0.04
+97.21%
-1.27
-314.06%
0.59
Change In Other Current Assets
—
—
—
0.17
Change In Other Current Liabilities
-40.43
-24.45%
-32.49
-15.17%
-28.21
-210.75%
-9.08
Investing Cash Flow
-93.84
-1174.64%
-7.36
+78.84%
-34.80
+54.41%
-76.34
Cash Flow From Continuing Investing Activities
-93.84
-1174.64%
-7.36
+78.84%
-34.80
+54.41%
-76.34
Net PPE Purchase And Sale
-93.84
-395.25%
-18.95
+42.32%
-32.85
+52.24%
-68.78
Purchase Of PPE
-93.84
-395.25%
-18.95
+42.32%
-32.85
+52.24%
-68.78
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
-93.84
-395.25%
-18.95
+42.32%
-32.85
+52.24%
-68.78
Net Investment Purchase And Sale
0.00
-100.00%
11.59
+694.65%
-1.95
+74.21%
-7.56
Purchase Of Investment
0.00
+100.00%
-0.21
+96.43%
-5.98
+46.98%
-11.28
Sale Of Investment
0.00
-100.00%
11.80
+192.81%
4.03
+8.36%
3.72
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-105.90
+19.34%
-131.29
+40.25%
-219.72
+6.59%
-235.23
Cash Flow From Continuing Financing Activities
-105.90
+19.34%
-131.29
+40.25%
-219.72
+6.59%
-235.23
Net Issuance Payments Of Debt
8.40
+115.83%
-53.03
+0.15%
-53.11
-722.40%
-6.46
Issuance Of Debt
62.90
0.00
0.00
-100.00%
346.00
Repayment Of Debt
-54.50
-2.77%
-53.03
+0.15%
-53.11
+84.93%
-352.46
Long Term Debt Issuance
62.90
0.00
0.00
-100.00%
346.00
Long Term Debt Payments
-54.50
-2.77%
-53.03
+0.15%
-53.11
+84.93%
-352.46
Net Long Term Debt Issuance
8.40
+115.83%
-53.03
+0.15%
-53.11
-722.40%
-6.46
Net Common Stock Issuance
-7.01
-108.48%
82.73
+2199.62%
-3.94
-135.97%
-1.67
Common Stock Payments
-7.01
-11.90%
-6.27
-59.04%
-3.94
-135.97%
-1.67
Common Stock Dividend Paid
—
—
—
-220.60
Cash Dividends Paid
-105.01
+32.86%
-156.40
+3.61%
-162.26
+26.44%
-220.60
Repurchase Of Capital Stock
-7.01
-11.90%
-6.27
-59.04%
-3.94
-135.97%
-1.67
Net Other Financing Charges
-2.28
+50.41%
-4.59
-1026.54%
-0.41
+93.74%
-6.51
Changes In Cash
10.40
-69.74%
34.36
-74.34%
133.93
+253.03%
-87.51
Effect Of Exchange Rate Changes
0.14
+1717.73%
0.01
+103.46%
-0.22
+52.04%
-0.45
Beginning Cash Position
316.95
+12.16%
282.58
+89.81%
148.87
-37.14%
236.84
End Cash Position
327.49
+3.32%
316.95
+12.16%
282.58
+89.81%
148.87
Free Cash Flow
116.30
-24.51%
154.06
-56.67%
355.59
+129.01%
155.27
Interest Paid Supplemental Data
27.00
-17.71%
32.81
-13.40%
37.89
+21.93%
31.07
Common Stock Issuance
0.00
-100.00%
89.00
0.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
89.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category