Symbols / LZM Stock $5.63 -4.58% Lifezone Metals Limited

Basic Materials • Other Industrial Metals & Mining • Isle of Man • NYQ
LZM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Chris Showalter
Exch · Country NYQ · Isle of Man
Market Cap 513.51M
Enterprise Value 561.92M
Income -13.63M
Sales 1.06M
FCF (ttm) -46.56M
Book/sh 0.88
Cash/sh 0.23
Employees 85
Insider 10d —
IPO Dec 13, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -14.44
PEG —
P/S 485.80
P/B 6.39
P/C —
EV/EBITDA -32.91
EV/Sales 531.59
Quick Ratio 0.37
Current Ratio 0.47
Debt/Eq 73.12
LT Debt/Eq —
EPS (ttm) -0.17
EPS next Y -0.39
EPS Growth —
Revenue Growth 7.05%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-07-29
Earnings (prior) 2026-04-30
ROA -6.84%
ROE -16.39%
ROIC —
Gross Margin 49.52%
Oper. Margin -14.13%
Profit Margin 0.00%
Shs Outstand 91.21M
Shs Float 34.11M
Insider Own 57.83%
Instit Own 25.77%
Short Float 0.04%
Short Ratio 0.01
Short Interest 5.40K
52W High 6.40
vs 52W High -12.03%
52W Low 3.06
vs 52W Low 83.99%
Beta 1.26
Impl. Vol. 1.37%
Rel Volume 0.89
Avg Volume 560.99K
Volume 496.69K
Target (mean) $8.93
Tgt Median $8.00
Tgt Low $7.00
Tgt High $11.78
# Analysts 3
Recom Strong_buy
Prev Close $5.90
Price $5.63
Change -4.58%
About

Lifezone Metals Limited, together with its subsidiaries, engages in the metals production and recycling business. The company's flagship project is the Kabanga Nickel Project located in north-west Tanzania. It is also involved in the intellectual property licensing business. The company is based in Douglas, Isle of Man.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.93
Mean price target
2. Current target
$5.63
Latest analyst target
3. DCF / Fair value
$-9.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.63
Low
$7.00
High
$11.78
Mean
$8.93

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-20 reit BTIG Buy → Buy $7
2025-11-12 main BTIG Buy → Buy $7
2024-12-18 main Roth MKM Buy → Buy $14
2024-05-15 main Roth MKM Buy → Buy $14
2024-04-03 main BTIG Buy → Buy $11
2023-11-27 init Roth MKM — → Buy $14
2023-08-02 init BTIG — → Buy $14
News
RSS: Latest LZM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.06
+652.23%
0.14
-90.49%
1.48
-49.52%
2.93
Operating Revenue
0.00
0.00
-100.00%
0.81
-71.48%
2.85
Cost Of Revenue
0.53
+514.23%
0.09
-88.48%
0.75
0.00
Reconciled Cost Of Revenue
0.53
+514.86%
0.09
-88.49%
0.75
0.00
Gross Profit
0.52
+875.67%
0.05
-92.59%
0.72
-75.27%
2.93
Operating Expense
19.12
-51.07%
39.08
-86.49%
289.22
+922.42%
28.29
Selling General And Administration
17.04
-46.45%
31.82
-88.78%
283.56
+1033.24%
25.02
General And Administrative Expense
17.04
-46.45%
31.82
-88.78%
283.56
+1033.24%
25.02
Salaries And Wages
7.35
-65.36%
21.21
-92.11%
268.77
+5748.72%
4.60
Other Gand A
8.78
-2.97%
9.05
-34.51%
13.82
-32.13%
20.36
Other Operating Expenses
0.58
-88.84%
5.18
+12.25%
4.62
+251.31%
1.31
Total Expenses
19.65
-49.82%
39.17
-86.49%
289.97
+925.09%
28.29
Operating Income
-18.60
+52.35%
-39.03
+86.47%
-288.50
-1037.59%
-25.36
Total Operating Income As Reported
-18.42
+61.85%
-48.27
+86.78%
-365.17
-1321.59%
-25.69
EBITDA
-2.48
+93.57%
-38.59
+89.38%
-363.41
-1358.91%
-24.91
Normalized EBITDA
-17.24
+50.90%
-35.11
+87.75%
-286.73
-1066.42%
-24.58
Reconciled Depreciation
1.49
-5.23%
1.57
+50.92%
1.04
+227.53%
0.32
EBIT
-3.97
+90.11%
-40.16
+88.98%
-364.45
-1344.64%
-25.23
Total Unusual Items
14.76
+524.67%
-3.47
+95.47%
-76.68
-23313.80%
-0.33
Total Unusual Items Excluding Goodwill
14.76
+524.67%
-3.47
+95.47%
-76.68
-23313.80%
-0.33
Special Income Charges
0.00
+100.00%
-9.02
+88.26%
-76.86
-28178.36%
-0.27
Impairment Of Capital Assets
0.00
-100.00%
9.02
0.00
0.00
Restructuring And Mergern Acquisition
0.00
0.00
-100.00%
76.86
0.00
Net Income
-13.63
+70.57%
-46.31
+87.27%
-363.87
-1442.93%
-23.58
Pretax Income
-14.37
+69.16%
-46.60
+87.22%
-364.66
-1330.38%
-25.49
Net Non Operating Interest Income Expense
-9.86
-140.97%
-4.09
-1252.16%
0.36
+946.45%
-0.04
Interest Expense Non Operating
10.40
+61.59%
6.43
+2935.52%
0.21
-20.41%
0.27
Net Interest Income
-9.86
-140.97%
-4.09
-1252.16%
0.36
+946.45%
-0.04
Interest Expense
10.40
+61.59%
6.43
+2935.52%
0.21
-20.41%
0.27
Interest Income Non Operating
0.54
-77.11%
2.34
+312.93%
0.57
+152.77%
0.22
Interest Income
0.54
-77.11%
2.34
+312.93%
0.57
+152.77%
0.22
Other Income Expense
14.09
+505.44%
-3.47
+95.46%
-76.52
-83089.43%
-0.09
Other Non Operating Income Expenses
-0.67
—
0.16
-33.74%
0.24
Gain On Sale Of Security
14.76
+166.10%
5.55
+2987.12%
0.18
+422.51%
-0.06
Tax Provision
-0.26
-148.78%
0.54
0.00
0.00
Tax Rate For Calcs
0.00
-93.89%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.27
+125.96%
-1.04
0.00
0.00
Net Income Including Noncontrolling Interests
-14.11
+70.07%
-47.14
+87.07%
-364.66
-1330.38%
-25.49
Net Income From Continuing Operation Net Minority Interest
-13.63
+70.57%
-46.31
+87.27%
-363.87
-1442.93%
-23.58
Net Income From Continuing And Discontinued Operation
-13.63
+70.57%
-46.31
+87.27%
-363.87
-1442.93%
-23.58
Net Income Continuous Operations
-14.11
+70.07%
-47.14
+87.07%
-364.66
-1330.38%
-25.49
Minority Interests
0.48
-42.37%
0.83
+5.36%
0.79
-58.72%
1.91
Normalized Income
-28.11
+35.92%
-43.87
+84.72%
-287.20
-1134.94%
-23.26
Net Income Common Stockholders
-13.63
+70.57%
-46.31
+87.27%
-363.87
-1442.93%
-23.58
Diluted EPS
—
-0.59
+88.95%
-5.34
-1220.10%
-0.40
Basic EPS
—
-0.59
+88.95%
-5.34
-1220.10%
-0.40
Basic Average Shares
—
78.66
+15.59%
68.06
+16.73%
58.30
Diluted Average Shares
—
78.66
+15.59%
68.06
+8.34%
62.82
Diluted NI Availto Com Stockholders
-13.63
+70.57%
-46.31
+87.27%
-363.87
-1442.93%
-23.58
Amortization
0.14
-22.10%
0.18
+11.55%
0.16
+129.48%
0.07
Amortization Of Intangibles Income Statement
0.14
-22.10%
0.18
+11.55%
0.16
+129.48%
0.07
Depreciation Amortization Depletion Income Statement
1.49
-5.22%
1.57
+50.91%
1.04
+227.53%
0.32
Depreciation And Amortization In Income Statement
1.49
-5.22%
1.57
+50.91%
1.04
+227.53%
0.32
Depreciation Income Statement
1.35
-3.01%
1.39
+58.22%
0.88
+255.75%
0.25
Earnings From Equity Interest
—
—
—
0.00
Gain On Sale Of PPE
0.00
-100.00%
0.00
0.00
+100.00%
-0.27
Insurance And Claims
0.91
-41.60%
1.56
+60.26%
0.97
+1387.31%
0.07
Other Taxes
0.01
-55.78%
0.03
0.00
-100.00%
1.63
Provision For Doubtful Accounts
0.00
-100.00%
0.48
0.00
0.00
Total Other Finance Cost
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
175.75
+12.19%
156.65
+10.12%
142.26
+46.70%
96.98
Current Assets
27.45
-13.30%
31.66
-42.25%
54.82
-28.42%
76.59
Cash Cash Equivalents And Short Term Investments
20.14
-31.21%
29.28
-40.71%
49.39
+140.52%
20.54
Cash And Cash Equivalents
20.14
-31.21%
29.28
-40.71%
49.39
+140.52%
20.54
Cash Equivalents
0.00
-100.00%
5.00
+0.00%
5.00
0.00
Cash Financial
20.14
-17.05%
24.28
-45.30%
44.39
+116.17%
20.54
Receivables
1.10
+91.33%
0.58
-78.76%
2.72
-95.15%
56.01
Accounts Receivable
—
—
—
6.01
Other Receivables
0.56
+662.04%
0.07
-89.38%
0.70
-98.61%
50.00
Taxes Receivable
0.54
+33.42%
0.41
-21.05%
0.51
-81.84%
2.83
Loans Receivable
—
—
—
—
Inventory
0.06
-64.19%
0.16
+60.75%
0.10
+102.63%
0.05
Prepaid Assets
0.92
-43.55%
1.64
-37.37%
2.61
+86.00%
1.40
Current Deferred Assets
5.22
0.00
—
—
Restricted Cash
—
—
—
0.00
Total Non Current Assets
148.30
+18.65%
124.99
+42.95%
87.44
+328.90%
20.39
Net PPE
147.43
+18.79%
124.10
+60.13%
77.50
+293.58%
19.69
Gross PPE
152.24
+19.60%
127.29
+61.83%
78.66
+293.98%
19.96
Accumulated Depreciation
-4.81
-51.07%
-3.18
-176.54%
-1.15
-322.43%
-0.27
Buildings And Improvements
1.88
+0.00%
1.88
+177.60%
0.68
+0.00%
0.68
Machinery Furniture Equipment
1.23
+3.96%
1.18
-7.95%
1.28
+253.86%
0.36
Other Properties
8.14
+22.46%
6.65
-3.42%
6.89
-63.61%
18.93
Goodwill And Other Intangible Assets
0.88
-1.64%
0.89
-91.04%
9.94
+1329.57%
0.69
Goodwill
0.00
0.00
-100.00%
9.02
0.00
Other Intangible Assets
0.88
-1.64%
0.89
-2.67%
0.91
+31.55%
0.69
Investments And Advances
—
—
—
0.00
Long Term Equity Investment
—
—
—
0.00
Total Liabilities Net Minority Interest
102.92
+79.53%
57.33
+310.98%
13.95
-33.55%
20.99
Current Liabilities
59.08
+5.51%
56.00
+338.72%
12.76
-23.60%
16.71
Payables And Accrued Expenses
3.85
-22.05%
4.94
-41.65%
8.47
-49.00%
16.60
Payables
2.00
-37.15%
3.19
-9.33%
3.51
-78.83%
16.60
Accounts Payable
1.90
-36.62%
3.00
+18.57%
2.53
-84.76%
16.60
Current Accrued Expenses
1.85
+5.36%
1.75
-64.58%
4.95
-67.75%
15.36
Total Tax Payable
0.01
-79.36%
0.06
-92.79%
0.85
+43.17%
0.60
Current Debt And Capital Lease Obligation
35.45
+32.03%
26.85
+4356.58%
0.60
+472.21%
0.11
Current Debt
34.52
+31.58%
26.24
—
—
Other Current Borrowings
34.52
+31.58%
26.24
—
—
Current Capital Lease Obligation
0.93
+50.79%
0.62
+2.50%
0.60
+472.21%
0.11
Current Deferred Liabilities
3.67
+6.95%
3.43
-7.03%
3.69
0.00
Other Current Liabilities
16.10
-22.46%
20.77
+462.27%
3.69
—
Total Non Current Liabilities Net Minority Interest
43.84
+3195.97%
1.33
+12.23%
1.19
-72.33%
4.28
Long Term Debt And Capital Lease Obligation
17.80
+2122.18%
0.80
-32.41%
1.19
+307.86%
0.29
Long Term Debt
16.68
—
—
—
Long Term Capital Lease Obligation
1.12
+40.17%
0.80
-32.41%
1.19
+307.86%
0.29
Long Term Provisions
—
—
—
0.30
Non Current Deferred Liabilities
26.04
+4821.92%
0.53
0.00
0.00
Non Current Deferred Taxes Liabilities
0.30
-42.58%
0.53
0.00
0.00
Other Non Current Liabilities
—
—
—
3.69
Stockholders Equity
73.83
-17.54%
89.54
-24.04%
117.88
+82.02%
64.76
Common Stock Equity
73.83
-17.54%
89.54
-24.04%
117.88
+82.02%
64.76
Capital Stock
0.01
+5.90%
0.01
+1.09%
0.01
+152.43%
0.00
Common Stock
0.01
+5.90%
0.01
+1.09%
0.01
+152.43%
0.00
Share Issued
83.78
+5.90%
79.12
+1.09%
78.27
-1.45%
79.42
Ordinary Shares Number
83.78
+5.90%
79.12
+1.09%
78.27
-1.45%
79.42
Additional Paid In Capital
190.50
+2.78%
185.35
+3.57%
178.97
+595.90%
25.72
Retained Earnings
-468.10
-3.00%
-454.47
-11.34%
-408.17
-821.56%
-44.29
Gains Losses Not Affecting Retained Earnings
52.72
-22.15%
67.72
+1.85%
66.49
+14.94%
57.85
Minority Interest
-1.00
-110.21%
9.79
-6.24%
10.44
-7.03%
11.23
Other Equity Adjustments
52.56
-22.41%
67.73
+1.99%
66.41
+15.04%
57.73
Total Equity Gross Minority Interest
72.83
-26.67%
99.33
-22.59%
128.31
+68.86%
75.99
Total Capitalization
90.51
+1.08%
89.54
-24.04%
117.88
+82.02%
64.76
Working Capital
-31.63
-29.97%
-24.34
-157.86%
42.06
-29.76%
59.88
Invested Capital
125.03
+7.99%
115.78
-1.78%
117.88
+82.02%
64.76
Total Debt
53.25
+92.57%
27.65
+1446.93%
1.79
+351.58%
0.40
Net Debt
31.06
—
—
—
Capital Lease Obligations
2.05
+44.79%
1.42
-20.64%
1.79
+351.58%
0.40
Net Tangible Assets
72.96
-17.70%
88.65
-17.87%
107.94
+68.49%
64.07
Tangible Book Value
72.96
-17.70%
88.65
-17.87%
107.94
+68.49%
64.07
Current Deferred Taxes Liabilities
3.67
+6.95%
3.43
0.00
0.00
Duefrom Related Parties Current
0.00
-100.00%
0.10
-93.49%
1.51
0.00
Dueto Related Parties Current
0.09
-29.19%
0.13
-5.09%
0.13
0.00
Foreign Currency Translation Adjustments
0.16
+1179.33%
-0.02
-119.32%
0.08
-32.74%
0.12
Investmentsin Joint Venturesat Cost
—
—
—
0.00
Other Equity Interest
298.71
+2.67%
290.93
+3.69%
280.58
+1001.02%
25.48
Other Inventories
0.06
-64.19%
0.16
+60.75%
0.10
+102.63%
0.05
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-15.59
+1.88%
-15.89
+41.10%
-26.98
-58.38%
-17.04
Cash Flow From Continuing Operating Activities
-15.59
+1.88%
-15.89
+41.10%
-26.98
-58.38%
-17.04
Net Income From Continuing Operations
-14.11
+70.07%
-47.14
+87.07%
-364.66
-1330.38%
-25.49
Depreciation Amortization Depletion
1.49
-5.23%
1.57
+50.92%
1.04
+227.53%
0.32
Depreciation
1.35
-3.02%
1.39
+58.23%
0.88
+255.74%
0.25
Amortization Cash Flow
0.14
-22.10%
0.18
+11.55%
0.16
+129.48%
0.07
Depreciation And Amortization
1.49
-5.23%
1.57
+50.92%
1.04
+227.53%
0.32
Amortization Of Intangibles
0.14
-22.10%
0.18
+11.55%
0.16
+129.48%
0.07
Other Non Cash Items
10.53
+157.29%
4.09
-94.64%
76.31
+98339.22%
-0.08
Stock Based Compensation
3.16
-82.26%
17.82
-93.29%
265.56
0.00
Provisionand Write Offof Assets
0.00
-99.89%
3.91
0.00
0.00
Asset Impairment Charge
0.97
-90.95%
10.77
+133.23%
4.62
0.00
Deferred Tax
-0.28
+65.98%
-0.83
0.00
0.00
Deferred Income Tax
-0.28
+65.98%
-0.83
0.00
0.00
Operating Gains Losses
-15.46
-177.60%
-5.57
-3000.55%
-0.18
-154.85%
0.33
Gain Loss On Investment Securities
-15.62
-170.58%
-5.77
—
—
Net Foreign Currency Exchange Gain Loss
0.15
-24.03%
0.20
+212.07%
-0.18
-422.51%
0.06
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.00
0.00
-100.00%
0.27
Change In Working Capital
-1.90
-263.26%
-0.52
+94.58%
-9.66
-222.47%
7.89
Change In Receivables
-0.82
-152.35%
1.57
+149.37%
-3.18
+22.41%
-4.10
Changes In Account Receivables
-0.92
-244.04%
0.64
+119.39%
-3.29
-4.95%
-3.14
Change In Inventory
0.05
+173.76%
-0.06
-19.94%
-0.05
-2.63%
-0.05
Change In Prepaid Assets
0.00
0.00
-100.00%
0.00
-92.62%
0.00
Change In Payables And Accrued Expense
-1.12
+44.68%
-2.03
+68.40%
-6.43
-152.54%
12.24
Change In Payable
-1.12
+44.68%
-2.03
+68.40%
-6.43
-152.54%
12.24
Change In Account Payable
-1.09
+46.28%
-2.03
+69.15%
-6.56
-153.61%
12.24
Change In Other Current Assets
—
—
-1.21
-122.35%
-0.54
Change In Other Current Liabilities
—
0.00
0.00
+100.00%
-0.21
Investing Cash Flow
-21.28
+59.58%
-52.66
+12.16%
-59.95
-652.69%
-7.96
Cash Flow From Continuing Investing Activities
-21.28
+59.58%
-52.66
+12.16%
-59.95
-652.69%
-7.96
Net PPE Purchase And Sale
-21.83
+56.30%
-49.95
+2.73%
-51.36
-799.52%
-5.71
Purchase Of PPE
-21.83
+56.30%
-49.95
+2.73%
-51.36
-799.52%
-5.71
Capital Expenditure
-21.99
+56.88%
-51.00
+2.73%
-52.44
-749.68%
-6.17
Capital Expenditure Reported
-0.04
+95.83%
-0.89
+9.71%
-0.99
-167.64%
-0.37
Net Business Purchase And Sale
0.00
+100.00%
-4.00
+50.45%
-8.07
-302.12%
-2.01
Purchase Of Business
0.00
+100.00%
-4.00
+50.45%
-8.07
-302.12%
-2.01
Net Intangibles Purchase And Sale
-0.13
+19.33%
-0.16
-73.24%
-0.09
+1.69%
-0.09
Purchase Of Intangibles
-0.13
+19.33%
-0.16
-73.24%
-0.09
+1.69%
-0.09
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
27.64
-42.92%
48.42
-58.17%
115.74
+143111.63%
-0.08
Cash Flow From Continuing Financing Activities
27.64
-42.92%
48.42
-58.17%
115.74
+143111.63%
-0.08
Net Issuance Payments Of Debt
18.87
-61.27%
48.72
+14505.71%
-0.34
-317.84%
-0.08
Issuance Of Debt
19.74
-59.91%
49.25
0.00
0.00
Repayment Of Debt
-0.87
-63.70%
-0.53
-57.92%
-0.34
-317.84%
-0.08
Long Term Debt Issuance
19.74
-59.91%
49.25
0.00
0.00
Long Term Debt Payments
-0.87
-63.70%
-0.53
-57.92%
-0.34
-317.84%
-0.08
Net Long Term Debt Issuance
18.87
-61.27%
48.72
+14505.71%
-0.34
-317.84%
-0.08
Short Term Debt Issuance
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
13.95
+18355160.53%
0.00
0.00
0.00
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.99
0.00
Net Other Financing Charges
-3.16
-311.00%
1.50
-98.70%
115.09
—
Changes In Cash
-9.24
+54.12%
-20.13
-169.86%
28.82
+214.89%
-25.08
Effect Of Exchange Rate Changes
0.10
+301.53%
0.02
-40.50%
0.04
+596.18%
-0.01
Beginning Cash Position
29.28
-40.71%
49.39
+140.52%
20.54
-54.99%
45.62
End Cash Position
20.14
-31.21%
29.28
-40.71%
49.39
+140.52%
20.54
Free Cash Flow
-37.58
+43.82%
-66.89
+15.77%
-79.41
-242.21%
-23.21
Common Stock Issuance
13.95
+18355160.53%
0.00
0.00
0.00
Interest Paid CFF
-2.01
-12.14%
-1.80
0.00
0.00
Interest Received CFI
0.71
-69.80%
2.34
+317.97%
0.56
+161.54%
0.21
Issuance Of Capital Stock
13.95
+18355160.53%
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category