Symbols / MAR $367.13 -2.22% Marriott International, Inc.

Consumer Cyclical • Lodging • United States • NMS
MAR Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Marriott International, Inc. engages in the operation, franchise, and licensing of hotel, residential, timeshare, and other lodging properties in the U.S. & Canada, Europe, Middle East & Africa, Greater China, and Asia Pacific, and internationally. It operates properties under JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le Méridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, citizen, City Express by Marriott, and Four Points Flex by Sheraton brand names, as well as operates residences, timeshares, and yachts. The company was founded in 1927 and is headquartered in Bethesda, Maryland.

Fundamentals
Scroll to Statements
Market Cap 97.28B Enterprise Value 114.11B Income 2.60B Sales 6.98B Book/sh -14.18 Cash/sh 1.35
Dividend Yield 73.00% Payout 27.76% Employees 414000 IPO — P/E 38.60 Forward P/E 28.16
PEG 2.30 P/S 13.93 P/B -25.88 P/C — EV/EBITDA 24.82 EV/Sales 16.34
Quick Ratio 0.39 Current Ratio 0.43 Debt/Eq — LT Debt/Eq — EPS (ttm) 9.51 EPS next Y 13.04
EPS Growth 1.60% Revenue Growth 6.30% Earnings 2026-05-06 ROA 9.63% ROE — ROIC —
Gross Margin 79.07% Oper. Margin 43.97% Profit Margin 37.25% Shs Outstand 264.93M Shs Float 230.65M Short Float 2.59%
Short Ratio 4.01 Short Interest — 52W High 380.00 52W Low 227.55 Beta 1.10 Avg Volume 1.63M
Volume 1.39M Target Price $362.83 Recom Buy Prev Close $375.45 Price $367.13 Change -2.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$362.83
Mean price target
2. Current target
$367.13
Latest analyst target
3. DCF / Fair value
$113.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$367.13
Low
$269.00
High
$443.00
Mean
$362.83

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-21 main JP Morgan Neutral → Neutral $383
2026-04-16 main Barclays Equal-Weight → Equal-Weight $372
2026-04-10 main Morgan Stanley Overweight → Overweight $350
2026-03-10 main Morgan Stanley Overweight → Overweight $331
2026-02-11 main Jefferies Buy → Buy $415
2026-02-11 main JP Morgan Neutral → Neutral $356
2026-02-11 main Macquarie Neutral → Neutral $340
2026-02-11 main Goldman Sachs Buy → Buy $398
2026-02-11 main Truist Securities Hold → Hold $350
2026-02-11 main Wells Fargo Overweight → Overweight $403
2026-02-11 main Evercore ISI Group Outperform → Outperform $385
2026-02-11 main Barclays Equal-Weight → Equal-Weight $356
2026-02-03 main JP Morgan Neutral → Neutral $323
2026-01-22 main Evercore ISI Group Outperform → Outperform $350
2026-01-16 main Morgan Stanley Overweight → Overweight $328
2026-01-16 main Barclays Equal-Weight → Equal-Weight $320
2026-01-15 main Citigroup Neutral → Neutral $345
2026-01-09 up BMO Capital Market Perform → Outperform $370
2026-01-06 main Bernstein Outperform → Outperform $369
2025-12-17 main Barclays Equal-Weight → Equal-Weight $276
News
RSS: Latest MAR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 LEWIS AYLWIN B Director — 11 $326.05 $3,625
2026-02-19 MENON RAJEEV Officer — 3,492 $354.00 $1,236,168
2026-02-18 BROWN WILLIAM P Officer — 9,456 $358.25 $3,387,622
2026-02-18 BRELAND BENJAMIN T Officer — 2,000 $358.03 $716,060
2026-02-18 MENON RAJEEV Officer — 6,333 $356.61 $2,258,412
2026-02-18 MENON RAJEEV Officer — 8,530 $177.55 $1,790,910
2026-02-17 MARRIOTT DAVID SHEETS Director and Beneficial Owner of more than 10% of a Class of Security — 4,747 $360.00 $1,708,933
2026-02-17 PINTO DREW Chief Technology Officer — 4,000 $359.81 $1,439,256
2026-02-17 CAPUANO ANTHONY G Chief Executive Officer — 63,000 $358.47 $22,631,033
2026-02-13 LEE FELITIA Officer — 891 $354.63 $315,975
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
26,186.00
+4.33%
25,100.00
+5.85%
23,713.00
+14.15%
20,773.00
Operating Revenue
7,117.00
+5.89%
6,721.00
+5.21%
6,388.00
+17.32%
5,445.00
Cost Of Revenue
20,964.00
+4.15%
20,128.00
+7.45%
18,733.00
+15.53%
16,215.00
Reconciled Cost Of Revenue
20,578.00
+3.83%
19,819.00
+7.21%
18,486.00
+15.48%
16,008.00
Gross Profit
5,222.00
+5.03%
4,972.00
-0.16%
4,980.00
+9.26%
4,558.00
Operating Expense
1,083.00
-3.99%
1,128.00
+6.82%
1,056.00
-2.58%
1,084.00
Selling General And Administration
870.00
-7.94%
945.00
+9.00%
867.00
-2.69%
891.00
General And Administrative Expense
870.00
-7.94%
945.00
+9.00%
867.00
-2.69%
891.00
Other Gand A
870.00
-7.94%
945.00
+9.00%
867.00
-2.69%
891.00
Total Expenses
22,047.00
+3.72%
21,256.00
+7.41%
19,789.00
+14.39%
17,299.00
Operating Income
4,139.00
+7.67%
3,844.00
-2.04%
3,924.00
+12.95%
3,474.00
Total Operating Income As Reported
4,141.00
+9.93%
3,767.00
-2.51%
3,864.00
+11.61%
3,462.00
EBITDA
4,802.00
+10.70%
4,338.00
-0.94%
4,379.00
+11.79%
3,917.00
Normalized EBITDA
4,800.00
+8.72%
4,415.00
-0.54%
4,439.00
+12.98%
3,929.00
Reconciled Depreciation
599.00
+21.75%
492.00
+12.84%
436.00
+9.00%
400.00
EBIT
4,203.00
+9.28%
3,846.00
-2.46%
3,943.00
+12.11%
3,517.00
Total Unusual Items
2.00
+102.60%
-77.00
-28.33%
-60.00
-400.00%
-12.00
Total Unusual Items Excluding Goodwill
2.00
+102.60%
-77.00
-28.33%
-60.00
-400.00%
-12.00
Special Income Charges
2.00
+102.60%
-77.00
-28.33%
-60.00
-400.00%
-12.00
Other Special Charges
—
—
—
—
Restructuring And Mergern Acquisition
-2.00
-102.60%
77.00
+28.33%
60.00
+400.00%
12.00
Net Income
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Pretax Income
3,394.00
+7.71%
3,151.00
-6.72%
3,378.00
+8.48%
3,114.00
Net Non Operating Interest Income Expense
-767.00
-17.10%
-655.00
-22.43%
-535.00
-41.91%
-377.00
Interest Expense Non Operating
809.00
+16.40%
695.00
+23.01%
565.00
+40.20%
403.00
Net Interest Income
-767.00
-17.10%
-655.00
-22.43%
-535.00
-41.91%
-377.00
Interest Expense
809.00
+16.40%
695.00
+23.01%
565.00
+40.20%
403.00
Interest Income Non Operating
42.00
+5.00%
40.00
+33.33%
30.00
+15.38%
26.00
Interest Income
42.00
+5.00%
40.00
+33.33%
30.00
+15.38%
26.00
Other Income Expense
22.00
+157.89%
-38.00
-245.45%
-11.00
-164.71%
17.00
Other Non Operating Income Expenses
9.00
-70.97%
31.00
-22.50%
40.00
+263.64%
11.00
Tax Provision
793.00
+2.19%
776.00
+163.05%
295.00
-60.98%
756.00
Tax Rate For Calcs
0.00
-4.88%
0.00
+182.76%
0.00
-64.20%
0.00
Tax Effect Of Unusual Items
0.47
+102.47%
-18.94
-262.87%
-5.22
-79.01%
-2.92
Net Income Including Noncontrolling Interests
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Net Income From Continuing Operation Net Minority Interest
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Net Income From Continuing And Discontinued Operation
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Net Income Continuous Operations
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Normalized Income
2,599.47
+6.84%
2,433.06
-22.46%
3,137.78
+32.56%
2,367.08
Net Income Common Stockholders
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Diluted EPS
9.51
+14.17%
8.33
-18.17%
10.18
+40.61%
7.24
Basic EPS
9.53
+14.00%
8.36
-18.28%
10.23
+40.72%
7.27
Basic Average Shares
272.90
-3.98%
284.20
-5.74%
301.50
-7.06%
324.40
Diluted Average Shares
273.60
-4.07%
285.20
-5.84%
302.90
-7.03%
325.80
Diluted NI Availto Com Stockholders
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Depreciation Amortization Depletion Income Statement
213.00
+16.39%
183.00
-3.17%
189.00
-2.07%
193.00
Depreciation And Amortization In Income Statement
213.00
+16.39%
183.00
-3.17%
189.00
-2.07%
193.00
Earnings From Equity Interest
11.00
+37.50%
8.00
-11.11%
9.00
-50.00%
18.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
27,540.00
+5.19%
26,182.00
+1.98%
25,674.00
+3.46%
24,815.00
Current Assets
3,584.00
+2.84%
3,485.00
+5.26%
3,311.00
-0.06%
3,313.00
Cash Cash Equivalents And Short Term Investments
358.00
-9.60%
396.00
+17.16%
338.00
-33.33%
507.00
Cash And Cash Equivalents
358.00
-9.60%
396.00
+17.16%
338.00
-33.33%
507.00
Receivables
2,909.00
+4.08%
2,795.00
+3.06%
2,712.00
+5.48%
2,571.00
Accounts Receivable
2,909.00
+4.08%
2,795.00
+3.06%
2,712.00
+5.48%
2,571.00
Gross Accounts Receivable
3,121.00
+4.24%
2,994.00
+2.92%
2,909.00
+5.32%
2,762.00
Allowance For Doubtful Accounts Receivable
-212.00
-6.53%
-199.00
-1.02%
-197.00
-3.14%
-191.00
Prepaid Assets
—
—
—
—
Other Current Assets
317.00
+7.82%
294.00
+12.64%
261.00
+11.06%
235.00
Total Non Current Assets
23,956.00
+5.55%
22,697.00
+1.49%
22,363.00
+4.00%
21,502.00
Net PPE
2,895.00
+8.10%
2,678.00
+6.69%
2,510.00
-2.41%
2,572.00
Gross PPE
3,842.00
+7.95%
3,559.00
+4.68%
3,400.00
-1.33%
3,446.00
Accumulated Depreciation
-947.00
-7.49%
-881.00
+1.01%
-890.00
-1.83%
-874.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
772.00
+0.52%
768.00
+14.80%
669.00
-2.76%
688.00
Buildings And Improvements
1,337.00
+8.00%
1,238.00
+11.73%
1,108.00
+2.03%
1,086.00
Machinery Furniture Equipment
643.00
+3.88%
619.00
-0.48%
622.00
-4.16%
649.00
Construction In Progress
149.00
+67.42%
89.00
+23.61%
72.00
+100.00%
36.00
Other Properties
941.00
+11.36%
845.00
-9.04%
929.00
-5.88%
987.00
Goodwill And Other Intangible Assets
19,243.00
+5.62%
18,219.00
+0.79%
18,076.00
+2.59%
17,619.00
Goodwill
8,907.00
+2.02%
8,731.00
-1.74%
8,886.00
+0.16%
8,872.00
Other Intangible Assets
10,336.00
+8.94%
9,488.00
+3.24%
9,190.00
+5.06%
8,747.00
Investments And Advances
298.00
+0.00%
298.00
-3.25%
308.00
-8.06%
335.00
Long Term Equity Investment
298.00
+0.00%
298.00
-3.25%
308.00
-8.06%
335.00
Non Current Deferred Assets
570.00
-12.31%
650.00
-3.42%
673.00
+180.42%
240.00
Non Current Deferred Taxes Assets
570.00
-12.31%
650.00
-3.42%
673.00
+180.42%
240.00
Other Non Current Assets
799.00
+11.59%
716.00
+8.81%
658.00
+12.67%
584.00
Total Liabilities Net Minority Interest
31,311.00
+7.33%
29,174.00
+10.69%
26,356.00
+8.70%
24,247.00
Current Liabilities
8,398.00
-2.90%
8,649.00
+11.43%
7,762.00
+5.76%
7,339.00
Payables And Accrued Expenses
3,692.00
-4.18%
3,853.00
-0.72%
3,881.00
+16.16%
3,341.00
Payables
814.00
+6.68%
763.00
+3.39%
738.00
-1.07%
746.00
Accounts Payable
814.00
+6.68%
763.00
+3.39%
738.00
-1.07%
746.00
Current Accrued Expenses
2,878.00
-6.86%
3,090.00
-1.69%
3,143.00
+21.12%
2,595.00
Current Debt And Capital Lease Obligation
1,209.00
-7.64%
1,309.00
+136.71%
553.00
-19.15%
684.00
Current Debt
1,209.00
-7.64%
1,309.00
+136.71%
553.00
-19.15%
684.00
Other Current Liabilities
3,497.00
+0.29%
3,487.00
+4.78%
3,328.00
+0.42%
3,314.00
Total Non Current Liabilities Net Minority Interest
22,913.00
+11.63%
20,525.00
+10.39%
18,594.00
+9.97%
16,908.00
Long Term Debt And Capital Lease Obligation
15,874.00
+13.94%
13,932.00
+14.13%
12,207.00
+17.22%
10,414.00
Long Term Debt
14,995.00
+14.13%
13,138.00
+16.06%
11,320.00
+20.68%
9,380.00
Long Term Capital Lease Obligation
879.00
+10.71%
794.00
-10.48%
887.00
-14.22%
1,034.00
Non Current Deferred Liabilities
1,279.00
+8.02%
1,184.00
-3.50%
1,227.00
-10.57%
1,372.00
Non Current Deferred Revenue
1,200.00
+8.79%
1,103.00
+8.35%
1,018.00
-3.87%
1,059.00
Non Current Deferred Taxes Liabilities
79.00
-2.47%
81.00
-61.24%
209.00
-33.23%
313.00
Other Non Current Liabilities
5,760.00
+6.49%
5,409.00
+4.83%
5,160.00
+0.74%
5,122.00
Stockholders Equity
-3,771.00
-26.04%
-2,992.00
-338.71%
-682.00
-220.07%
568.00
Common Stock Equity
-3,771.00
-26.04%
-2,992.00
-338.71%
-682.00
-220.07%
568.00
Capital Stock
5.00
+0.00%
5.00
+0.00%
5.00
+0.00%
5.00
Common Stock
5.00
+0.00%
5.00
+0.00%
5.00
+0.00%
5.00
Share Issued
265.86
-3.91%
276.67
-4.77%
290.54
-6.46%
310.60
Ordinary Shares Number
265.86
-3.91%
276.67
-4.77%
290.54
-6.46%
310.60
Additional Paid In Capital
6,352.00
+2.80%
6,179.00
+2.12%
6,051.00
+1.44%
5,965.00
Retained Earnings
18,414.00
+11.39%
16,531.00
+11.41%
14,838.00
+20.22%
12,342.00
Gains Losses Not Affecting Retained Earnings
-642.00
+39.60%
-1,063.00
-64.30%
-647.00
+11.25%
-729.00
Treasury Stock
27,900.00
+13.21%
24,644.00
+17.75%
20,929.00
+23.00%
17,015.00
Other Equity Adjustments
-642.00
+39.60%
-1,063.00
-64.30%
-647.00
+11.25%
-729.00
Total Equity Gross Minority Interest
-3,771.00
-26.04%
-2,992.00
-338.71%
-682.00
-220.07%
568.00
Total Capitalization
11,224.00
+10.62%
10,146.00
-4.62%
10,638.00
+6.94%
9,948.00
Working Capital
-4,814.00
+6.78%
-5,164.00
-16.02%
-4,451.00
-10.56%
-4,026.00
Invested Capital
12,433.00
+8.54%
11,455.00
+2.36%
11,191.00
+5.26%
10,632.00
Total Debt
17,083.00
+12.09%
15,241.00
+19.44%
12,760.00
+14.98%
11,098.00
Net Debt
15,846.00
+12.77%
14,051.00
+21.81%
11,535.00
+20.70%
9,557.00
Capital Lease Obligations
879.00
+10.71%
794.00
-10.48%
887.00
-14.22%
1,034.00
Net Tangible Assets
-23,014.00
-8.50%
-21,211.00
-13.08%
-18,758.00
-10.01%
-17,051.00
Tangible Book Value
-23,014.00
-8.50%
-21,211.00
-13.08%
-18,758.00
-10.01%
-17,051.00
Non Current Note Receivables
151.00
+11.03%
136.00
-1.45%
138.00
-9.21%
152.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
3,212.00
+16.84%
2,749.00
-13.28%
3,170.00
+34.15%
2,363.00
Cash Flow From Continuing Operating Activities
3,212.00
+16.84%
2,749.00
-13.28%
3,170.00
+34.15%
2,363.00
Net Income From Continuing Operations
2,601.00
+9.52%
2,375.00
-22.96%
3,083.00
+30.75%
2,358.00
Depreciation Amortization Depletion
599.00
+21.75%
492.00
+12.84%
436.00
+9.00%
400.00
Depreciation
599.00
+21.75%
492.00
+12.84%
436.00
+9.00%
400.00
Depreciation And Amortization
599.00
+21.75%
492.00
+12.84%
436.00
+9.00%
400.00
Other Non Cash Items
200.00
+298.02%
-101.00
-818.18%
-11.00
+96.62%
-325.00
Stock Based Compensation
236.00
-0.42%
237.00
+15.61%
205.00
+6.77%
192.00
Deferred Tax
-277.00
-61.05%
-172.00
+71.90%
-612.00
-318.57%
280.00
Deferred Income Tax
-277.00
-61.05%
-172.00
+71.90%
-612.00
-318.57%
280.00
Operating Gains Losses
—
—
—
—
Change In Working Capital
-147.00
-79.27%
-82.00
-218.84%
69.00
+112.73%
-542.00
Investing Cash Flow
-948.00
-29.16%
-734.00
-57.85%
-465.00
-56.57%
-297.00
Cash Flow From Continuing Investing Activities
-948.00
-29.16%
-734.00
-57.85%
-465.00
-56.57%
-297.00
Net PPE Purchase And Sale
9.00
-43.75%
16.00
-77.46%
71.00
+7000.00%
1.00
Sale Of PPE
9.00
-43.75%
16.00
-77.46%
71.00
+7000.00%
1.00
Capital Expenditure
-604.00
+19.47%
-750.00
-65.93%
-452.00
-36.14%
-332.00
Capital Expenditure Reported
-604.00
+19.47%
-750.00
-65.93%
-452.00
-36.14%
-332.00
Net Business Purchase And Sale
—
—
-101.00
0.00
Purchase Of Business
—
—
-101.00
0.00
Net Other Investing Changes
-353.00
—
-84.00
-347.06%
34.00
Financing Cash Flow
-2,318.00
-18.51%
-1,956.00
+31.70%
-2,864.00
+3.31%
-2,962.00
Cash Flow From Continuing Financing Activities
-2,318.00
-18.51%
-1,956.00
+31.70%
-2,864.00
+3.31%
-2,962.00
Net Issuance Payments Of Debt
1,724.00
-32.47%
2,553.00
+43.43%
1,780.00
+59433.33%
-3.00
Issuance Of Debt
3,436.00
+16.55%
2,948.00
+53.70%
1,918.00
+95.12%
983.00
Repayment Of Debt
-1,309.00
-134.59%
-558.00
+18.42%
-684.00
+14.93%
-804.00
Long Term Debt Issuance
3,436.00
+16.55%
2,948.00
+53.70%
1,918.00
+95.12%
983.00
Long Term Debt Payments
-1,309.00
-134.59%
-558.00
+18.42%
-684.00
+14.93%
-804.00
Net Long Term Debt Issuance
2,127.00
-11.00%
2,390.00
+93.68%
1,234.00
+589.39%
179.00
Net Short Term Debt Issuance
-403.00
-347.24%
163.00
-70.15%
546.00
+400.00%
-182.00
Net Common Stock Issuance
-3,208.00
+13.04%
-3,689.00
+5.99%
-3,924.00
-52.92%
-2,566.00
Common Stock Payments
-3,300.00
+12.28%
-3,762.00
+4.83%
-3,953.00
-54.05%
-2,566.00
Common Stock Dividend Paid
-718.00
-5.28%
-682.00
-16.18%
-587.00
-82.87%
-321.00
Cash Dividends Paid
-718.00
-5.28%
-682.00
-16.18%
-587.00
-82.87%
-321.00
Repurchase Of Capital Stock
-3,300.00
+12.28%
-3,762.00
+4.83%
-3,953.00
-54.05%
-2,566.00
Net Other Financing Charges
-116.00
+15.94%
-138.00
-3.76%
-133.00
-84.72%
-72.00
Changes In Cash
-54.00
-191.53%
59.00
+137.11%
-159.00
+82.25%
-896.00
Beginning Cash Position
425.00
+16.12%
366.00
-30.29%
525.00
-63.05%
1,421.00
End Cash Position
371.00
-12.71%
425.00
+16.12%
366.00
-30.29%
525.00
Free Cash Flow
2,608.00
+30.47%
1,999.00
-26.45%
2,718.00
+33.83%
2,031.00
Common Stock Issuance
92.00
+26.03%
73.00
+151.72%
29.00
0.00
Issuance Of Capital Stock
92.00
+26.03%
73.00
+151.72%
29.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category