Symbols / MARA $7.80 -2.81% MARA Holdings, Inc.
MARA Chart
About
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.
Fundamentals
Scroll to Statements| Sector | Financial Services | Industry | Capital Markets | Market Cap | 2.96B |
| Enterprise Value | 6.07B | Income | -1.31B | Sales | 907.09M |
| Book/sh | 9.15 | Cash/sh | 1.44 | Dividend Yield | — |
| Payout | 0.00% | Employees | 266 | IPO | — |
| P/E | — | Forward P/E | -6.42 | PEG | — |
| P/S | 3.27 | P/B | 0.85 | P/C | — |
| EV/EBITDA | -17.24 | EV/Sales | 6.69 | Quick Ratio | 1.08 |
| Current Ratio | 1.27 | Debt/Eq | 104.84 | LT Debt/Eq | — |
| EPS (ttm) | -3.69 | EPS next Y | -1.22 | EPS Growth | — |
| Revenue Growth | -5.60% | Earnings | 2026-05-07 | ROA | -9.00% |
| ROE | -34.46% | ROIC | — | Gross Margin | 48.04% |
| Oper. Margin | -5.99% | Profit Margin | -144.58% | Shs Outstand | 380.23M |
| Shs Float | 372.16M | Short Float | 38.58% | Short Ratio | 2.36 |
| Short Interest | — | 52W High | 23.45 | 52W Low | 6.66 |
| Beta | 5.42 | Avg Volume | 45.29M | Volume | 35.70M |
| Target Price | $16.57 | Recom | Buy | Prev Close | $8.02 |
| Price | $7.79 | Change | -2.81% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-04 | main | Macquarie | Outperform → Outperform | $26 |
| 2026-03-04 | main | Clear Street | Hold → Hold | $9 |
| 2026-02-27 | down | HC Wainwright & Co. | Buy → Neutral | — |
| 2026-02-27 | main | Cantor Fitzgerald | Overweight → Overweight | $11 |
| 2026-01-14 | main | Piper Sandler | Overweight → Overweight | $16 |
| 2025-11-05 | main | Cantor Fitzgerald | Overweight → Overweight | $21 |
| 2025-11-05 | main | Rosenblatt | Buy → Buy | $22 |
| 2025-10-22 | main | Macquarie | Outperform → Outperform | $29 |
| 2025-10-21 | init | Guggenheim | — → Neutral | — |
| 2025-10-16 | main | Rosenblatt | Buy → Buy | $25 |
| 2025-10-06 | main | Cantor Fitzgerald | Overweight → Overweight | $30 |
| 2025-09-26 | main | JP Morgan | Overweight → Overweight | $20 |
| 2025-07-30 | main | Macquarie | Outperform → Outperform | $26 |
| 2025-07-30 | main | Rosenblatt | Buy → Buy | $20 |
| 2025-07-28 | main | Cantor Fitzgerald | Overweight → Overweight | $39 |
| 2025-07-28 | up | JP Morgan | Neutral → Overweight | $22 |
| 2025-07-25 | up | Compass Point | Sell → Neutral | $18 |
| 2025-07-21 | main | Piper Sandler | Overweight → Overweight | $26 |
| 2025-06-13 | main | JP Morgan | Neutral → Neutral | $19 |
| 2025-05-27 | main | Rosenblatt | Buy → Buy | $20 |
- MARA Holdings stock rises after $1 billion debt repurchase - Investing.com hu, 26 Mar 2026 12
- Why Is MARA Stock Down Monday? Bitcoin Slide Pressures Mining Shares - MARA Holdings (NASDAQ:MARA) - Benzinga Mon, 30 Mar 2026 20
- MARA Holdings Stock Jumps. It’s Selling Bitcoin to Fund Its AI Ambitions. - Barron's hu, 26 Mar 2026 19
- Marathon Digital (NASDAQ:MARA) Stock Price Down 2.7% - Here's What Happened - MarketBeat Mon, 30 Mar 2026 22
- Bitcoin (BTC) sales by MARA Holdings (MARA) fuels rise in stock price - CoinDesk hu, 26 Mar 2026 12
- MARA Holdings Up 8%: The Most Divisive Stock in Crypto Just Made a Big Move - Yahoo Finance Fri, 13 Mar 2026 07
- $MARA stock is down 8% today. Here's what we see in our data. - Quiver Quantitative Fri, 27 Mar 2026 19
- Bitcoin Miners MARA, HUT, CIFR Rally Pre-Market – ‘Extreme Fear’ Phase Caps Risk Appetite - Stocktwits ue, 31 Mar 2026 09
- MARA, HUT, CIFR rally pre-market but Bitcoin’s weak sentiment keeps a lid on gains - MSN ue, 31 Mar 2026 09
- MARA Stock Pops on $1.1 Billion Bitcoin Sale as BTC Miner Buys Back Convertible Debt - Decrypt hu, 26 Mar 2026 14
- Would You Still Hold MARA Stock If It Fell Another 30%? - Trefis Mon, 09 Mar 2026 07
- How A Strategy Shift Sparked A Sell-Off In MARA Stock - Forbes Wed, 04 Mar 2026 08
- Assessing Marathon Digital Holdings (MARA) Valuation After Bitcoin Sale And AI Infrastructure Pivot - simplywall.st Mon, 30 Mar 2026 03
- Why MARA Stock Is Rising: $1.1 Billion Bitcoin Sale Cuts Debt, Backs AI Push - TechStock² Fri, 27 Mar 2026 13
- MARA Stock Pops on $1.1 Billion Bitcoin Sale as BTC Miner Buys Back Convertible Debt - Yahoo Finance hu, 26 Mar 2026 14
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
907.09
+38.20%
|
656.38
+69.38%
|
387.51
+229.09%
|
117.75
|
| Operating Revenue |
|
907.09
+38.20%
|
656.38
+69.38%
|
387.51
+229.09%
|
117.75
|
| Cost Of Revenue |
|
179.04
+82.40%
|
98.16
|
0.00
-100.00%
|
151.42
|
| Reconciled Cost Of Revenue |
|
179.04
+82.40%
|
98.16
|
0.00
-100.00%
|
72.72
|
| Gross Profit |
|
728.05
+30.42%
|
558.22
+44.05%
|
387.51
+1250.87%
|
-33.67
|
| Operating Expense |
|
1,550.22
+51.12%
|
1,025.82
+105.95%
|
498.08
+501.04%
|
82.87
|
| Research And Development |
|
30.12
+127.66%
|
13.23
+370.45%
|
2.81
+2769.39%
|
0.10
|
| Selling General And Administration |
|
349.94
+37.79%
|
253.96
+203.74%
|
83.61
+1.01%
|
82.77
|
| General And Administrative Expense |
|
349.94
+37.79%
|
253.96
+203.74%
|
83.61
+1.01%
|
82.77
|
| Other Gand A |
|
349.94
+37.79%
|
253.96
+203.74%
|
83.61
+1.01%
|
82.77
|
| Other Operating Expenses |
|
388.23
+20.90%
|
321.10
+41.68%
|
226.64
|
—
|
| Total Expenses |
|
1,729.26
+53.85%
|
1,123.98
+125.66%
|
498.08
+112.59%
|
234.29
|
| Operating Income |
|
-822.17
-75.83%
|
-467.60
-322.89%
|
-110.57
+5.12%
|
-116.54
|
| Total Operating Income As Reported |
|
-1,224.25
-499.94%
|
306.11
+38.57%
|
220.91
+132.80%
|
-673.54
|
| EBITDA |
|
-547.12
-151.68%
|
1,058.68
+123.59%
|
473.49
+175.81%
|
-624.56
|
| Normalized EBITDA |
|
-25.02
+10.44%
|
-27.94
-146.78%
|
59.74
+263.44%
|
-36.55
|
| Reconciled Depreciation |
|
772.77
+80.05%
|
429.19
+131.32%
|
185.54
+135.73%
|
78.71
|
| EBIT |
|
-1,319.89
-309.67%
|
629.50
+118.61%
|
287.95
+140.94%
|
-703.27
|
| Total Unusual Items |
|
-522.09
-148.05%
|
1,086.63
+162.63%
|
413.75
+170.36%
|
-588.01
|
| Total Unusual Items Excluding Goodwill |
|
-522.09
-148.05%
|
1,086.63
+162.63%
|
413.75
+170.36%
|
-588.01
|
| Special Income Charges |
|
-136.80
-448.50%
|
-24.94
-130.32%
|
82.27
+116.84%
|
-488.54
|
| Other Special Charges |
|
3.97
-84.08%
|
24.94
+130.32%
|
-82.27
|
—
|
| Impairment Of Capital Assets |
|
109.03
|
0.00
|
0.00
-100.00%
|
516.74
|
| Restructuring And Mergern Acquisition |
|
23.80
|
0.00
|
0.00
|
—
|
| Write Off |
|
—
|
0.00
|
0.00
-100.00%
|
55.67
|
| Net Income |
|
-1,311.48
-342.30%
|
541.25
+107.24%
|
261.17
+137.63%
|
-694.02
|
| Pretax Income |
|
-1,368.27
-321.94%
|
616.50
+122.08%
|
277.60
+138.65%
|
-718.25
|
| Net Non Operating Interest Income Expense |
|
7.47
+101.18%
|
3.71
+149.26%
|
-7.54
+45.98%
|
-13.96
|
| Interest Expense Non Operating |
|
48.38
+272.28%
|
13.00
+25.57%
|
10.35
-30.91%
|
14.98
|
| Net Interest Income |
|
7.47
+101.18%
|
3.71
+149.26%
|
-7.54
+45.98%
|
-13.96
|
| Interest Expense |
|
48.38
+272.28%
|
13.00
+25.57%
|
10.35
-30.91%
|
14.98
|
| Interest Income Non Operating |
|
55.85
+234.24%
|
16.71
+494.91%
|
2.81
+175.12%
|
1.02
|
| Interest Income |
|
55.85
+234.24%
|
16.71
+494.91%
|
2.81
+175.12%
|
1.02
|
| Other Income Expense |
|
-553.57
-151.24%
|
1,080.39
+173.02%
|
395.71
+167.33%
|
-587.75
|
| Other Non Operating Income Expenses |
|
-26.78
-465.58%
|
-4.74
+72.82%
|
-17.42
-6749.24%
|
0.26
|
| Gain On Sale Of Security |
|
-385.30
-134.66%
|
1,111.57
+235.33%
|
331.48
+433.23%
|
-99.48
|
| Tax Provision |
|
-56.38
-174.68%
|
75.50
+359.61%
|
16.43
+167.79%
|
-24.23
|
| Tax Rate For Calcs |
|
0.00
-66.67%
|
0.00
+108.47%
|
0.00
+73.53%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-21.41
-116.02%
|
133.66
+447.51%
|
24.41
+222.10%
|
-19.99
|
| Net Income Including Noncontrolling Interests |
|
-1,311.89
-342.49%
|
541.01
+107.15%
|
261.17
+137.63%
|
-694.02
|
| Net Income From Continuing Operation Net Minority Interest |
|
-1,311.48
-342.30%
|
541.25
+107.24%
|
261.17
+137.63%
|
-694.02
|
| Net Income From Continuing And Discontinued Operation |
|
-1,311.48
-342.30%
|
541.25
+107.24%
|
261.17
+137.63%
|
-694.02
|
| Net Income Continuous Operations |
|
-1,311.89
-342.49%
|
541.01
+107.15%
|
261.17
+137.63%
|
-694.02
|
| Minority Interests |
|
0.41
+68.16%
|
0.24
|
0.00
|
0.00
|
| Normalized Income |
|
-810.79
-96.93%
|
-411.72
-221.24%
|
-128.17
-1.72%
|
-126.00
|
| Net Income Common Stockholders |
|
-1,311.48
-342.30%
|
541.25
+108.94%
|
259.05
+137.33%
|
-694.02
|
| Otherunder Preferred Stock Dividend |
|
0.00
|
0.00
-100.00%
|
2.12
|
0.00
|
| Diluted EPS |
|
-3.69
-314.53%
|
1.72
+62.26%
|
1.06
+117.32%
|
-6.12
|
| Basic EPS |
|
-3.69
-297.33%
|
1.87
+32.62%
|
1.41
+123.04%
|
-6.12
|
| Basic Average Shares |
|
355.17
+22.49%
|
289.96
+57.71%
|
183.86
+62.03%
|
113.47
|
| Diluted Average Shares |
|
355.17
+13.89%
|
311.84
+62.17%
|
192.29
+69.47%
|
113.47
|
| Diluted NI Availto Com Stockholders |
|
-1,311.48
-342.30%
|
541.25
+108.94%
|
259.05
+137.33%
|
-694.02
|
| Amortization |
|
—
|
22.92
|
0.00
|
0.00
|
| Amortization Of Intangibles Income Statement |
|
—
|
22.92
|
0.00
|
0.00
|
| Depreciation Amortization Depletion Income Statement |
|
772.77
+80.05%
|
429.19
+139.00%
|
179.58
|
0.00
|
| Depreciation And Amortization In Income Statement |
|
772.77
+80.05%
|
429.19
+139.00%
|
179.58
|
0.00
|
| Earnings From Equity Interest |
|
-4.70
-212.23%
|
-1.50
-143.92%
|
-0.62
|
0.00
|
| Gain On Sale Of PPE |
|
—
|
0.00
|
0.00
-100.00%
|
83.88
|
| Other Taxes |
|
9.17
+9.99%
|
8.34
+53.16%
|
5.44
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
7,286.90
+7.14%
|
6,801.32
+241.61%
|
1,990.97
+66.57%
|
1,195.24
|
| Current Assets |
|
664.27
+41.22%
|
470.37
-54.32%
|
1,029.80
+271.04%
|
277.55
|
| Cash Cash Equivalents And Short Term Investments |
|
547.13
+39.66%
|
391.77
+9.64%
|
357.31
+244.55%
|
103.70
|
| Cash And Cash Equivalents |
|
547.13
+39.66%
|
391.77
+9.64%
|
357.31
+244.55%
|
103.70
|
| Other Short Term Investments |
|
—
|
—
|
—
|
—
|
| Receivables |
|
18.54
+192.20%
|
6.34
|
0.00
-100.00%
|
0.02
|
| Other Receivables |
|
18.54
+192.20%
|
6.34
+203.44%
|
2.09
+11516.67%
|
0.02
|
| Loans Receivable |
|
—
|
—
|
—
|
—
|
| Prepaid Assets |
|
19.54
+4.04%
|
18.78
+159.36%
|
7.24
+208.09%
|
2.35
|
| Restricted Cash |
|
12.00
+0.00%
|
12.00
|
0.00
-100.00%
|
8.80
|
| Hedging Assets Current |
|
20.34
+1219.07%
|
1.54
|
0.00
|
—
|
| Other Current Assets |
|
46.72
+16.98%
|
39.94
-94.00%
|
665.25
+308.94%
|
162.68
|
| Total Non Current Assets |
|
6,622.63
+4.61%
|
6,330.94
+558.67%
|
961.17
+4.74%
|
917.70
|
| Net PPE |
|
1,522.96
-2.77%
|
1,566.37
+133.02%
|
672.22
+145.06%
|
274.30
|
| Gross PPE |
|
2,717.97
+25.83%
|
2,160.05
+148.73%
|
868.42
+198.50%
|
290.92
|
| Accumulated Depreciation |
|
-1,195.02
-101.29%
|
-593.68
-202.59%
|
-196.20
-1080.37%
|
-16.62
|
| Properties |
|
0.00
|
0.00
|
0.00
|
—
|
| Land And Improvements |
|
30.04
+0.00%
|
30.04
|
0.00
|
—
|
| Buildings And Improvements |
|
91.49
+5.31%
|
86.88
|
0.00
|
—
|
| Machinery Furniture Equipment |
|
—
|
3.32
|
0.00
|
—
|
| Construction In Progress |
|
75.65
+5.96%
|
71.40
|
0.00
-100.00%
|
171.19
|
| Other Properties |
|
2,520.80
+27.85%
|
1,971.74
+127.05%
|
868.42
+625.31%
|
119.73
|
| Goodwill And Other Intangible Assets |
|
0.99
-98.84%
|
85.47
|
0.00
-100.00%
|
0.21
|
| Goodwill |
|
0.00
-100.00%
|
82.75
|
0.00
|
—
|
| Other Intangible Assets |
|
0.99
-63.60%
|
2.71
+1021.49%
|
0.24
+17.48%
|
0.21
|
| Investments And Advances |
|
3,503.06
+5.02%
|
3,335.48
+3038.04%
|
106.29
+187.28%
|
37.00
|
| Long Term Equity Investment |
|
42.68
-61.72%
|
111.49
+4.89%
|
106.29
+187.28%
|
37.00
|
| Other Investments |
|
3,460.38
+7.33%
|
3,223.99
|
0.00
|
—
|
| Non Current Prepaid Assets |
|
229.78
-38.92%
|
376.17
+105.94%
|
182.66
-66.02%
|
537.52
|
| Other Non Current Assets |
|
1.54
|
—
|
—
|
68.88
|
| Total Liabilities Net Minority Interest |
|
3,809.81
+42.94%
|
2,665.38
+610.67%
|
375.05
-53.66%
|
809.30
|
| Current Liabilities |
|
521.88
+448.21%
|
95.20
+182.00%
|
33.76
+29.27%
|
26.11
|
| Payables And Accrued Expenses |
|
78.10
+2.95%
|
75.86
+175.26%
|
27.56
+6.87%
|
25.79
|
| Payables |
|
19.09
-16.23%
|
22.79
+24.76%
|
18.27
+635.76%
|
2.48
|
| Accounts Payable |
|
12.55
-0.08%
|
12.56
+10.69%
|
11.34
+764.56%
|
1.31
|
| Other Payable |
|
—
|
—
|
—
|
1.17
|
| Current Accrued Expenses |
|
59.01
+11.18%
|
53.07
+471.16%
|
9.29
-60.13%
|
23.31
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
21.43
+57.83%
|
13.58
+123.58%
|
6.07
|
—
|
| Total Tax Payable |
|
6.55
-36.04%
|
10.24
+47.81%
|
6.93
|
—
|
| Income Tax Payable |
|
6.55
-36.04%
|
10.24
+47.81%
|
6.93
|
—
|
| Current Debt And Capital Lease Obligation |
|
399.74
+98116.22%
|
0.41
+228.23%
|
0.12
-61.96%
|
0.33
|
| Current Debt |
|
397.85
|
—
|
—
|
—
|
| Other Current Borrowings |
|
397.85
|
—
|
—
|
—
|
| Current Capital Lease Obligation |
|
1.90
+365.60%
|
0.41
+228.23%
|
0.12
-61.96%
|
0.33
|
| Other Current Liabilities |
|
22.60
+322.74%
|
5.35
|
—
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
3,287.93
+27.93%
|
2,570.18
+653.07%
|
341.29
-56.42%
|
783.19
|
| Long Term Debt And Capital Lease Obligation |
|
3,245.61
+31.23%
|
2,473.26
+658.65%
|
326.01
-58.37%
|
783.19
|
| Long Term Debt |
|
3,202.08
+30.88%
|
2,446.58
+651.28%
|
325.65
-58.37%
|
782.17
|
| Long Term Capital Lease Obligation |
|
43.53
+63.12%
|
26.69
+7438.42%
|
0.35
-65.19%
|
1.02
|
| Non Current Deferred Liabilities |
|
29.86
-66.26%
|
88.50
+478.98%
|
15.29
|
0.00
|
| Non Current Deferred Taxes Liabilities |
|
29.86
-66.26%
|
88.50
+478.98%
|
15.29
|
0.00
|
| Other Non Current Liabilities |
|
12.46
+48.19%
|
8.41
|
—
|
—
|
| Stockholders Equity |
|
3,471.72
-15.92%
|
4,129.03
+155.52%
|
1,615.92
+318.70%
|
385.94
|
| Common Stock Equity |
|
3,471.72
-15.92%
|
4,129.03
+155.52%
|
1,615.92
+318.70%
|
385.94
|
| Capital Stock |
|
0.04
+8.82%
|
0.03
+41.67%
|
0.02
+60.00%
|
0.01
|
| Common Stock |
|
0.04
+8.82%
|
0.03
+41.67%
|
0.02
+60.00%
|
0.01
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
379.46
+11.52%
|
340.26
+40.12%
|
242.83
+66.82%
|
145.57
|
| Ordinary Shares Number |
|
379.46
+11.52%
|
340.26
+40.12%
|
242.83
+66.82%
|
145.57
|
| Additional Paid In Capital |
|
4,809.55
+15.74%
|
4,155.39
+90.31%
|
2,183.54
+78.06%
|
1,226.27
|
| Retained Earnings |
|
-1,337.87
-4970.17%
|
-26.39
+95.35%
|
-567.64
+32.45%
|
-840.34
|
| Gains Losses Not Affecting Retained Earnings |
|
—
|
—
|
—
|
0.00
|
| Minority Interest |
|
5.37
-22.28%
|
6.91
|
0.00
|
—
|
| Other Equity Adjustments |
|
—
|
—
|
—
|
—
|
| Total Equity Gross Minority Interest |
|
3,477.09
-15.93%
|
4,135.94
+155.95%
|
1,615.92
+318.70%
|
385.94
|
| Total Capitalization |
|
6,673.80
+1.49%
|
6,575.61
+238.67%
|
1,941.58
+66.21%
|
1,168.11
|
| Working Capital |
|
142.39
-62.05%
|
375.18
-62.33%
|
996.04
+296.15%
|
251.43
|
| Invested Capital |
|
7,071.65
+7.54%
|
6,575.61
+238.67%
|
1,941.58
+66.21%
|
1,168.11
|
| Total Debt |
|
3,645.35
+47.37%
|
2,473.67
+658.49%
|
326.13
-58.38%
|
783.51
|
| Net Debt |
|
3,052.80
+48.57%
|
2,054.81
|
—
|
678.47
|
| Capital Lease Obligations |
|
45.43
+67.67%
|
27.09
+5567.99%
|
0.48
-64.41%
|
1.34
|
| Net Tangible Assets |
|
3,470.73
-14.17%
|
4,043.57
+150.23%
|
1,615.92
+318.70%
|
385.94
|
| Tangible Book Value |
|
3,470.73
-14.17%
|
4,043.57
+150.23%
|
1,615.92
+318.70%
|
385.94
|
| Financial Assets |
|
28.98
+291.34%
|
7.41
|
0.00
|
—
|
| Interest Payable |
|
2.17
-13.28%
|
2.50
+805.80%
|
0.28
-72.70%
|
1.01
|
| Investments In Other Ventures Under Equity Method |
|
—
|
—
|
106.29
+187.28%
|
37.00
|
| Non Current Note Receivables |
|
1,336.87
+39.25%
|
960.06
|
0.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-802.73
-18.57%
|
-677.02
-114.48%
|
-315.65
-78.86%
|
-176.48
|
| Cash Flow From Continuing Operating Activities |
|
-802.73
-18.57%
|
-677.02
-114.48%
|
-315.65
-78.86%
|
-176.48
|
| Net Income From Continuing Operations |
|
-1,311.89
-342.49%
|
541.01
+107.15%
|
261.17
+137.63%
|
-694.02
|
| Depreciation Amortization Depletion |
|
772.77
+80.05%
|
429.19
+131.32%
|
185.54
+135.73%
|
78.71
|
| Depreciation |
|
—
|
403.71
+124.89%
|
179.51
+128.07%
|
78.71
|
| Amortization Cash Flow |
|
—
|
22.92
|
0.00
|
0.00
|
| Depreciation And Amortization |
|
772.77
+80.05%
|
429.19
+131.32%
|
185.54
+135.73%
|
78.71
|
| Amortization Of Intangibles |
|
—
|
22.92
|
0.00
|
0.00
|
| Other Non Cash Items |
|
15.92
-66.82%
|
47.98
+218.83%
|
15.05
-45.79%
|
27.76
|
| Stock Based Compensation |
|
172.29
+9.30%
|
157.64
+382.91%
|
32.64
+32.73%
|
24.59
|
| Provisionand Write Offof Assets |
|
—
|
8.38
|
0.00
|
0.00
|
| Asset Impairment Charge |
|
109.03
|
0.00
|
0.00
-100.00%
|
572.42
|
| Deferred Tax |
|
-58.65
-180.10%
|
73.22
+378.98%
|
15.29
+161.22%
|
-24.97
|
| Deferred Income Tax |
|
-58.65
-180.10%
|
73.22
+378.98%
|
15.29
+161.22%
|
-24.97
|
| Operating Gains Losses |
|
376.35
+133.38%
|
-1,127.42
-172.89%
|
-413.13
-2748.63%
|
15.60
|
| Gain Loss On Investment Securities |
|
372.68
+133.40%
|
-1,115.80
-236.61%
|
-331.48
-433.23%
|
99.48
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
—
|
—
|
—
|
| Gain Loss On Sale Of PPE |
|
—
|
0.00
|
0.00
+100.00%
|
-83.88
|
| Change In Working Capital |
|
-878.55
-10.01%
|
-798.63
-93.75%
|
-412.21
-133.46%
|
-176.56
|
| Change In Receivables |
|
1.81
+119.45%
|
-9.32
|
0.00
|
0.00
|
| Changes In Account Receivables |
|
1.81
+119.45%
|
-9.32
|
0.00
|
0.00
|
| Change In Prepaid Assets |
|
19.94
+111.22%
|
-177.77
-592.84%
|
-25.66
+65.02%
|
-73.36
|
| Change In Payables And Accrued Expense |
|
-2.85
-121.63%
|
13.20
+2340.75%
|
-0.59
-104.05%
|
14.54
|
| Change In Accrued Expense |
|
—
|
—
|
-0.73
-610.42%
|
0.14
|
| Change In Payable |
|
-2.85
-121.63%
|
13.20
+2340.75%
|
-0.59
-104.05%
|
14.54
|
| Change In Account Payable |
|
-2.85
-121.63%
|
13.20
+2340.75%
|
-0.59
-104.41%
|
13.37
|
| Change In Other Current Assets |
|
-897.45
-43.65%
|
-624.74
-61.87%
|
-385.96
-227.79%
|
-117.75
|
| Change In Other Current Liabilities |
|
—
|
—
|
—
|
—
|
| Investing Cash Flow |
|
-669.92
+79.25%
|
-3,229.06
-70373.32%
|
4.59
+101.18%
|
-390.23
|
| Cash Flow From Continuing Investing Activities |
|
-669.92
+79.25%
|
-3,229.06
-70373.32%
|
4.59
+101.18%
|
-390.23
|
| Net PPE Purchase And Sale |
|
-403.42
-63.12%
|
-247.32
-795.73%
|
-27.61
-120.12%
|
137.26
|
| Purchase Of PPE |
|
-407.07
-62.29%
|
-250.82
-808.42%
|
-27.61
+32.83%
|
-41.11
|
| Sale Of PPE |
|
3.65
+4.22%
|
3.51
|
0.00
-100.00%
|
178.37
|
| Capital Expenditure |
|
-407.07
-60.61%
|
-253.46
-817.96%
|
-27.61
+32.83%
|
-41.11
|
| Net Investment Purchase And Sale |
|
-39.89
+97.78%
|
-1,794.57
-782.50%
|
262.94
+30870.67%
|
0.85
|
| Purchase Of Investment |
|
-473.73
+75.67%
|
-1,946.86
-97048.70%
|
-2.00
|
0.00
|
| Sale Of Investment |
|
433.85
+184.88%
|
152.29
-42.52%
|
264.94
+31106.71%
|
0.85
|
| Net Business Purchase And Sale |
|
-73.38
+80.02%
|
-367.24
-411.51%
|
-71.80
-63.17%
|
-44.00
|
| Purchase Of Business |
|
-73.38
+80.02%
|
-367.24
-411.51%
|
-71.80
-63.17%
|
-44.00
|
| Net Intangibles Purchase And Sale |
|
0.00
+100.00%
|
-2.63
|
0.00
|
0.00
|
| Purchase Of Intangibles |
|
0.00
+100.00%
|
-2.63
|
0.00
|
0.00
|
| Net Other Investing Changes |
|
-153.24
+81.25%
|
-817.30
-414.22%
|
-158.94
+67.18%
|
-484.34
|
| Financing Cash Flow |
|
1,628.01
-58.81%
|
3,952.54
+611.06%
|
555.86
+35.36%
|
410.65
|
| Cash Flow From Continuing Financing Activities |
|
1,628.01
-58.81%
|
3,952.54
+611.06%
|
555.86
+35.36%
|
410.65
|
| Net Issuance Payments Of Debt |
|
1,145.58
-46.25%
|
2,131.17
+4362.34%
|
-50.00
-201.52%
|
49.25
|
| Issuance Of Debt |
|
1,164.02
-51.06%
|
2,378.68
|
0.00
-100.00%
|
169.25
|
| Repayment Of Debt |
|
-18.45
+92.55%
|
-247.51
-395.02%
|
-50.00
+58.33%
|
-120.00
|
| Long Term Debt Issuance |
|
1,164.02
-51.06%
|
2,378.68
|
0.00
-100.00%
|
169.25
|
| Long Term Debt Payments |
|
-18.45
+92.55%
|
-247.51
-395.02%
|
-50.00
+58.33%
|
-120.00
|
| Net Long Term Debt Issuance |
|
1,145.58
-46.25%
|
2,131.17
+4362.34%
|
-50.00
-201.52%
|
49.25
|
| Short Term Debt Issuance |
|
—
|
—
|
0.00
-100.00%
|
120.00
|
| Short Term Debt Payments |
|
—
|
—
|
-50.00
+58.33%
|
-120.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
0.00
-100.00%
|
120.00
|
| Net Common Stock Issuance |
|
568.56
-69.29%
|
1,851.62
+204.36%
|
608.37
+68.30%
|
361.49
|
| Repurchase Of Capital Stock |
|
0.00
|
0.00
+100.00%
|
-15.75
|
0.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
-86.13
-184.73%
|
-30.25
-7860.53%
|
-0.38
-369.14%
|
-0.08
|
| Changes In Cash |
|
155.36
+234.41%
|
46.46
-81.02%
|
244.81
+256.88%
|
-156.05
|
| Beginning Cash Position |
|
403.77
+13.00%
|
357.31
+217.60%
|
112.50
-58.11%
|
268.56
|
| End Cash Position |
|
559.13
+38.48%
|
403.77
+13.00%
|
357.31
+217.60%
|
112.50
|
| Free Cash Flow |
|
-1,209.80
-30.02%
|
-930.48
-171.07%
|
-343.26
-57.76%
|
-217.59
|
| Interest Paid Supplemental Data |
|
2.02
+197.20%
|
0.68
-90.83%
|
7.39
-35.34%
|
11.43
|
| Income Tax Paid Supplemental Data |
|
32.31
+2714.81%
|
1.15
+58.78%
|
0.72
+10228.57%
|
0.01
|
| Change In Interest Payable |
|
—
|
—
|
-0.73
-610.42%
|
0.14
|
| Common Stock Issuance |
|
568.56
-69.29%
|
1,851.62
+204.36%
|
608.37
+68.30%
|
361.49
|
| Earnings Losses From Equity Investments |
|
4.70
+212.23%
|
1.50
+143.92%
|
0.62
|
0.00
|
| Interest Received CFI |
|
—
|
—
|
—
|
—
|
| Issuance Of Capital Stock |
|
568.56
-69.29%
|
1,851.62
+197.69%
|
621.99
+72.07%
|
361.49
|
| Net Preferred Stock Issuance |
|
0.00
|
0.00
+100.00%
|
-2.12
|
0.00
|
| Preferred Stock Issuance |
|
0.00
|
0.00
-100.00%
|
13.63
|
0.00
|
| Preferred Stock Payments |
|
0.00
|
0.00
+100.00%
|
-15.75
|
0.00
|
| Sale Of Intangibles |
|
—
|
—
|
—
|
—
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-03-26 View
- 42026-03-19 View
- 42026-03-19 View
- 10-K2026-03-02 View
- 8-K2026-02-26 View
- 8-K2026-02-26 View
- 8-K2026-02-25 View
- 42026-02-24 View
- 42026-02-24 View
- 42026-02-24 View
- 42026-02-20 View
- 42026-02-20 View
- 42026-02-20 View
- 42026-02-19 View
- 42026-02-19 View
- 42026-02-19 View
- 42026-02-13 View
- 42026-02-13 View
- 42026-02-13 View
- 42026-02-13 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|