Symbols / MDIA Stock $0.94 -0.21% MediaCo Holding Inc.

Communication Services • Broadcasting • United States • NCM
MDIA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Communication Services
Industry Broadcasting
CEO —
Exch · Country NCM · United States
Market Cap 76.66M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $0.94
Price $0.94
Change -0.21%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MDIA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
133.34
+39.52%
95.57
+195.05%
32.39
-16.07%
38.59
Operating Revenue
127.70
+45.14%
87.98
+188.28%
30.52
-14.69%
35.77
Cost Of Revenue
—
106.65
+226.82%
32.63
-0.65%
32.85
Reconciled Cost Of Revenue
—
106.65
+226.82%
32.63
-0.65%
32.85
Gross Profit
—
-11.08
-4477.69%
-0.24
-104.21%
5.75
Operating Expense
157.96
+27.62%
123.77
+220.21%
38.65
-3.31%
39.98
Selling General And Administration
—
—
—
6.46
General And Administrative Expense
—
—
—
6.46
Other Gand A
—
—
—
6.46
Other Operating Expenses
151.11
+27.51%
118.51
+211.18%
38.08
-3.12%
39.31
Total Expenses
157.96
+27.62%
123.77
+220.21%
38.65
-3.31%
39.98
Operating Income
-24.62
+12.69%
-28.20
-350.34%
-6.26
-353.37%
-1.38
Total Operating Income As Reported
-24.76
+12.20%
-28.21
-315.59%
-6.79
-389.68%
-1.39
EBITDA
-42.99
-378.92%
15.41
+351.89%
-6.12
-237.51%
-1.81
Normalized EBITDA
-13.82
+39.73%
-22.94
-310.10%
-5.59
-847.97%
-0.59
Reconciled Depreciation
6.84
+30.14%
5.26
+825.70%
0.57
-14.71%
0.67
EBIT
-49.83
-590.72%
10.15
+251.86%
-6.69
-169.75%
-2.48
Total Unusual Items
-29.17
-176.05%
38.35
+7390.87%
-0.53
+56.99%
-1.22
Total Unusual Items Excluding Goodwill
-29.17
-176.05%
38.35
+7390.87%
-0.53
+56.99%
-1.22
Special Income Charges
-23.24
-232330.00%
-0.01
+98.10%
-0.53
+56.99%
-1.22
Other Special Charges
—
—
—
1.22
Impairment Of Capital Assets
23.10
0.00
—
—
Net Income
-66.70
-1536.76%
-4.08
+46.60%
-7.63
-124.68%
30.91
Pretax Income
-65.33
-6552.55%
-0.98
+86.19%
-7.11
+24.80%
-9.46
Net Non Operating Interest Income Expense
-15.49
-39.13%
-11.14
-2514.32%
-0.43
+93.90%
-6.98
Interest Expense Non Operating
15.49
+39.13%
11.14
+2514.32%
0.43
-93.90%
6.98
Net Interest Income
-15.49
-39.13%
-11.14
-2514.32%
-0.43
+93.90%
-6.98
Interest Expense
15.49
+39.13%
11.14
+2514.32%
0.43
-93.90%
6.98
Other Income Expense
-25.21
-165.74%
38.35
+9102.58%
-0.43
+61.20%
-1.10
Other Non Operating Income Expenses
3.95
+395200.00%
0.00
-99.00%
0.10
-20.00%
0.12
Gain On Sale Of Security
-5.92
-115.44%
38.36
—
—
Tax Provision
0.90
+179.69%
0.32
+3.90%
0.31
-8.33%
0.34
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-6.12
-176.05%
8.05
+7390.87%
-0.11
+56.99%
-0.26
Net Income Including Noncontrolling Interests
-66.22
-4986.25%
-1.30
+82.94%
-7.63
-124.68%
30.91
Net Income From Continuing Operation Net Minority Interest
-66.70
-1536.76%
-4.08
+45.09%
-7.42
+24.24%
-9.79
Net Income From Continuing And Discontinued Operation
-66.70
-1536.76%
-4.08
+46.60%
-7.63
-124.68%
30.91
Net Income Continuous Operations
-66.22
-4986.25%
-1.30
+82.46%
-7.42
+24.24%
-9.79
Net Income Discontinuous Operations
—
0.00
+100.00%
-0.21
-100.52%
40.71
Minority Interests
-0.47
+82.87%
-2.77
0.00
—
Normalized Income
-43.66
-27.01%
-34.37
-390.64%
-7.01
+20.65%
-8.83
Net Income Common Stockholders
-66.70
-1254.00%
-4.93
+50.97%
-10.05
-136.42%
27.58
Diluted EPS
-0.84
-950.00%
-0.08
+80.00%
-0.40
-119.42%
2.06
Basic EPS
-0.84
-950.00%
-0.08
+80.00%
-0.40
-119.42%
2.06
Basic Average Shares
79.39
+32.72%
59.82
+140.47%
24.88
+85.92%
13.38
Diluted Average Shares
79.39
+32.72%
59.82
+140.47%
24.88
+85.92%
13.38
Diluted NI Availto Com Stockholders
-66.70
-1254.00%
-4.93
+50.97%
-10.05
-136.42%
27.58
Depreciation Amortization Depletion Income Statement
6.84
+30.14%
5.26
+825.70%
0.57
-14.71%
0.67
Depreciation And Amortization In Income Statement
6.84
+30.14%
5.26
+825.70%
0.57
-14.71%
0.67
Gain On Sale Of PPE
-0.14
-1340.00%
-0.01
+98.10%
-0.53
-10420.00%
-0.01
Preferred Stock Dividends
—
0.85
-64.76%
2.42
-27.48%
3.33
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
291.06
-10.58%
325.50
+240.87%
95.49
-1.26%
96.70
Current Assets
42.07
+7.12%
39.28
+182.40%
13.91
-42.95%
24.38
Cash Cash Equivalents And Short Term Investments
5.11
+14.99%
4.44
+16.40%
3.82
-65.06%
10.93
Cash And Cash Equivalents
5.11
+14.99%
4.44
+16.40%
3.82
-65.06%
10.93
Receivables
33.33
+8.39%
30.75
+360.60%
6.67
-22.09%
8.57
Accounts Receivable
33.33
+8.39%
30.75
+360.60%
6.67
-22.09%
8.57
Gross Accounts Receivable
35.00
+9.97%
31.82
+352.82%
7.03
-19.13%
8.69
Allowance For Doubtful Accounts Receivable
-1.67
-54.87%
-1.08
-205.67%
-0.35
-189.34%
-0.12
Prepaid Assets
—
—
0.89
-8.99%
0.98
Restricted Cash
—
0.00
-100.00%
1.34
-46.52%
2.50
Assets Held For Sale Current
0.43
0.00
0.00
-100.00%
1.07
Other Current Assets
3.21
-21.45%
4.09
+96.63%
2.08
+509.68%
0.34
Total Non Current Assets
248.99
-13.01%
286.23
+250.84%
81.58
+12.80%
72.33
Net PPE
63.47
-7.23%
68.42
+356.29%
14.99
+164.49%
5.67
Gross PPE
73.86
-2.47%
75.73
+278.68%
20.00
-6.34%
21.35
Accumulated Depreciation
-10.40
-42.11%
-7.32
-46.17%
-5.00
+68.09%
-15.68
Properties
0.00
0.00
0.00
0.00
Land And Improvements
2.35
-15.40%
2.78
0.00
—
Machinery Furniture Equipment
2.58
+3.24%
2.50
+143.62%
1.03
-47.95%
1.97
Construction In Progress
2.09
+15.74%
1.80
+143.78%
0.74
+2287.10%
0.03
Other Properties
64.79
-3.14%
66.89
+290.46%
17.13
+57.53%
10.87
Leases
2.06
+16.75%
1.76
+59.80%
1.10
-87.00%
8.47
Goodwill And Other Intangible Assets
181.12
-12.60%
207.23
+220.82%
64.59
-0.17%
64.70
Goodwill
8.40
-70.35%
28.34
0.00
—
Other Intangible Assets
172.72
-3.45%
178.89
+176.95%
64.59
-0.17%
64.70
Non Current Prepaid Assets
—
—
—
—
Other Non Current Assets
4.39
-58.47%
10.58
+430.16%
2.00
+2.15%
1.95
Total Liabilities Net Minority Interest
244.74
+0.73%
242.98
+728.52%
29.33
+25.38%
23.39
Current Liabilities
91.06
+58.95%
57.29
+388.96%
11.72
+5.58%
11.10
Payables And Accrued Expenses
62.04
+61.31%
38.46
+1091.05%
3.23
-58.41%
7.76
Payables
43.48
+159.26%
16.77
+523.42%
2.69
-60.95%
6.89
Accounts Payable
36.91
+166.87%
13.83
+426.93%
2.62
-32.35%
3.88
Current Accrued Expenses
18.56
-14.43%
21.69
+3923.93%
0.54
-38.40%
0.88
Total Tax Payable
6.57
+123.45%
2.94
+4420.00%
0.07
-97.84%
3.01
Income Tax Payable
4.97
+145.77%
2.02
+3012.31%
0.07
-97.84%
3.01
Current Debt And Capital Lease Obligation
16.75
+161.62%
6.40
-19.00%
7.90
+335.13%
1.82
Current Debt
10.00
—
6.46
—
Other Current Borrowings
10.00
—
6.46
—
Current Capital Lease Obligation
6.75
+5.39%
6.40
+343.28%
1.44
-20.48%
1.82
Current Deferred Liabilities
9.60
-12.11%
10.92
+1860.68%
0.56
-32.48%
0.82
Current Deferred Revenue
9.60
-12.11%
10.92
+1860.68%
0.56
-32.48%
0.82
Other Current Liabilities
2.68
+77.75%
1.51
+5106.90%
0.03
-95.82%
0.69
Total Non Current Liabilities Net Minority Interest
153.68
-17.24%
185.69
+954.45%
17.61
+43.26%
12.29
Liabilities Heldfor Sale Non Current
—
—
—
0.00
Long Term Debt And Capital Lease Obligation
99.29
-7.90%
107.81
+652.15%
14.33
+46.88%
9.76
Long Term Debt
63.28
-9.82%
70.17
—
5.95
Long Term Capital Lease Obligation
36.01
-4.32%
37.63
+162.57%
14.33
+276.39%
3.81
Long Term Provisions
—
0.20
—
—
Tradeand Other Payables Non Current
—
4.55
0.00
—
Non Current Deferred Liabilities
8.39
+1743.08%
0.46
-83.60%
2.77
+11.76%
2.48
Non Current Deferred Taxes Liabilities
8.39
+1743.08%
0.46
-83.60%
2.77
+11.76%
2.48
Other Non Current Liabilities
4.68
-51.83%
9.72
+1836.25%
0.50
+884.31%
0.05
Preferred Securities Outside Stock Equity
41.32
+16.22%
35.55
0.00
—
Stockholders Equity
46.31
-25.44%
62.12
-6.11%
66.16
-9.75%
73.31
Common Stock Equity
46.31
-25.44%
62.12
-6.11%
66.16
-9.75%
73.31
Capital Stock
0.82
+74.95%
0.47
-98.39%
29.02
+9.09%
26.60
Common Stock
0.82
+74.95%
0.47
-98.39%
29.02
+9.09%
26.60
Preferred Stock
—
—
28.75
+9.17%
26.34
Share Issued
81.72
+75.04%
46.69
+78.50%
26.16
+1.16%
25.86
Ordinary Shares Number
81.72
+75.04%
46.69
+78.50%
26.16
+1.16%
25.86
Additional Paid In Capital
140.27
+56.33%
89.73
+48.81%
60.29
+0.80%
59.82
Retained Earnings
-94.77
-237.58%
-28.07
-21.28%
-23.15
-76.68%
-13.10
Minority Interest
0.00
-100.00%
20.40
0.00
—
Total Equity Gross Minority Interest
46.31
-43.88%
82.52
+24.72%
66.16
-9.75%
73.31
Total Capitalization
109.60
-17.15%
132.29
+99.94%
66.16
-16.53%
79.27
Working Capital
-48.99
-171.95%
-18.02
-922.23%
2.19
-83.50%
13.28
Invested Capital
119.60
-9.59%
132.29
+82.16%
72.62
-8.38%
79.27
Total Debt
116.04
+1.60%
114.21
+413.64%
22.23
+92.11%
11.57
Net Debt
68.17
+3.72%
65.73
+2388.79%
2.64
—
Capital Lease Obligations
42.75
-2.91%
44.03
+179.11%
15.78
+180.53%
5.62
Net Tangible Assets
-134.81
+7.10%
-145.11
-9336.66%
1.57
-81.76%
8.61
Tangible Book Value
-134.81
+7.10%
-145.11
-9336.66%
1.57
-81.76%
8.61
Derivative Product Liabilities
0.00
-100.00%
32.16
0.00
—
Preferred Stock Equity
—
—
28.75
+9.17%
26.34
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1.97
+109.92%
-19.86
-273.70%
-5.32
-341.81%
2.20
Cash Flow From Continuing Operating Activities
1.97
+109.92%
-19.86
-256.59%
-5.57
-340.09%
2.32
Cash From Discontinued Operating Activities
—
0.00
-100.00%
0.26
+309.02%
-0.12
Net Income From Continuing Operations
-66.22
-4986.25%
-1.30
+82.94%
-7.63
-124.68%
30.91
Depreciation Amortization Depletion
6.84
+30.14%
5.26
+825.70%
0.57
-14.71%
0.67
Depreciation And Amortization
6.84
+30.14%
5.26
+825.70%
0.57
-14.71%
0.67
Other Non Cash Items
17.76
+157.92%
-30.67
-1271.84%
2.62
+107.18%
-36.45
Stock Based Compensation
—
0.33
-80.57%
1.69
-32.86%
2.51
Provisionand Write Offof Assets
2.50
+265.89%
0.68
+142.20%
0.28
+14000.00%
0.00
Asset Impairment Charge
23.10
0.00
—
—
Deferred Tax
0.16
-1.25%
0.16
-41.18%
0.27
-19.05%
0.34
Deferred Income Tax
0.16
-1.25%
0.16
-41.18%
0.27
-19.05%
0.34
Operating Gains Losses
—
—
0.56
-52.32%
1.19
Gain Loss On Sale Of PPE
—
0.00
-100.00%
0.56
+11200.00%
0.01
Change In Working Capital
17.83
+196.90%
6.01
+252.79%
-3.93
-224.75%
3.15
Change In Receivables
-5.08
+39.69%
-8.42
-622.78%
1.61
-55.57%
3.63
Changes In Account Receivables
-5.08
+39.69%
-8.42
-622.78%
1.61
-55.57%
3.63
Change In Prepaid Assets
1.28
-68.82%
4.10
+2630.25%
-0.16
-128.13%
0.58
Change In Payables And Accrued Expense
20.44
+172.63%
7.50
+261.07%
-4.66
-538.32%
1.06
Change In Payable
20.44
+172.63%
7.50
+261.07%
-4.66
-538.32%
1.06
Change In Account Payable
20.44
+172.63%
7.50
+591.35%
-1.53
-243.69%
1.06
Change In Other Working Capital
0.26
-66.24%
0.78
+391.79%
-0.27
+43.22%
-0.47
Change In Other Current Assets
4.92
+104.87%
2.40
0.00
0.00
Change In Other Current Liabilities
-3.99
-1034.09%
-0.35
+22.98%
-0.46
+72.15%
-1.64
Investing Cash Flow
-0.77
+94.54%
-14.18
-751.02%
-1.67
-102.16%
77.19
Cash Flow From Continuing Investing Activities
-0.77
+94.54%
-14.18
-751.02%
-1.67
-21.69%
-1.37
Cash From Discontinued Investing Activities
—
0.00
0.00
-100.00%
78.56
Net PPE Purchase And Sale
-0.77
+23.59%
-1.01
+5.24%
-1.07
-1306.58%
-0.08
Purchase Of PPE
-0.77
+30.46%
-1.11
-4.12%
-1.07
-1306.58%
-0.08
Sale Of PPE
0.00
-100.00%
0.10
0.00
—
Capital Expenditure
-0.77
+38.72%
-1.26
+24.19%
-1.67
-21.69%
-1.37
Net Business Purchase And Sale
0.00
+100.00%
-13.02
0.00
—
Purchase Of Business
0.00
+100.00%
-13.02
0.00
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.15
+74.87%
-0.60
+53.83%
-1.29
Purchase Of Intangibles
0.00
+100.00%
-0.15
+74.87%
-0.60
+53.83%
-1.29
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-1.03
-103.05%
33.90
+2814.33%
-1.25
+98.22%
-70.21
Cash Flow From Continuing Financing Activities
-1.03
-103.05%
33.90
+2899.50%
-1.21
+98.27%
-70.14
Net Issuance Payments Of Debt
-0.49
-101.35%
36.06
0.00
+100.00%
-68.57
Issuance Of Debt
0.00
-100.00%
43.65
0.00
0.00
Repayment Of Debt
-0.49
+93.57%
-7.58
0.00
+100.00%
-68.57
Long Term Debt Issuance
0.00
-100.00%
43.65
0.00
0.00
Long Term Debt Payments
-0.49
+93.57%
-7.58
0.00
+100.00%
-68.57
Net Long Term Debt Issuance
-0.49
-101.35%
36.06
0.00
+100.00%
-68.57
Net Common Stock Issuance
0.01
-87.50%
0.06
+108.30%
-0.77
-247.30%
-0.22
Common Stock Payments
0.00
+100.00%
-0.01
+99.09%
-0.77
-247.30%
-0.22
Repurchase Of Capital Stock
0.00
+100.00%
-0.01
+99.09%
-0.77
-247.30%
-0.22
Net Other Financing Charges
-0.55
+75.12%
-2.23
-406.14%
-0.44
+67.24%
-1.34
Changes In Cash
0.16
+217.39%
-0.14
+98.32%
-8.23
-189.65%
9.18
Beginning Cash Position
6.93
-1.95%
7.07
-53.79%
15.30
+149.98%
6.12
End Cash Position
7.09
+2.34%
6.93
-1.95%
7.07
-53.79%
15.30
Free Cash Flow
1.20
+105.66%
-21.12
-202.61%
-6.98
-942.10%
0.83
Interest Paid Supplemental Data
6.06
+47.28%
4.11
0.00
-100.00%
6.31
Income Tax Paid Supplemental Data
—
0.00
-100.00%
3.04
0.00
Change In Income Tax Payable
—
-0.04
+98.75%
-3.13
0.00
Change In Tax Payable
—
-0.04
+98.75%
-3.13
0.00
Common Stock Issuance
0.01
-88.73%
0.07
0.00
0.00
Issuance Of Capital Stock
0.01
-88.73%
0.07
0.00
0.00
Cash From Discontinued Financing Activities
—
0.00
+100.00%
-0.04
+46.48%
-0.07
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category