Symbols / MDXG Stock $3.88 -1.02% MiMedx Group, Inc.

Healthcare • Biotechnology • United States • NCM
MDXG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

No company description available for this symbol.

Stock Fundamentals
Scroll to Statements
Market Cap 617.29M Enterprise Value — Income — Sales — Book/sh — Cash/sh —
Dividend Yield — Payout — Employees — IPO — P/E 12.98 Forward P/E —
PEG — P/S — P/B — P/C — EV/EBITDA — EV/Sales —
Quick Ratio — Current Ratio — Debt/Eq — LT Debt/Eq — EPS (ttm) — EPS next Y —
EPS Growth — Revenue Growth — Earnings — ROA — ROE — ROIC —
Gross Margin — Oper. Margin — Profit Margin — Shs Outstand — Shs Float — Short Float —
Short Ratio — Short Interest — 52W High — 52W Low — Beta — Avg Volume —
Volume — Target Price — Recom — Prev Close $3.92 Price $3.88 Change -1.02%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MDXG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
418.63
+19.99%
348.88
+8.52%
321.48
+20.03%
267.84
Operating Revenue
418.63
+19.99%
348.88
+8.52%
321.48
+20.03%
267.84
Cost Of Revenue
73.01
+21.54%
60.07
+9.96%
54.63
+13.08%
48.32
Reconciled Cost Of Revenue
58.57
+6.89%
54.80
+5.44%
51.97
+15.56%
44.97
Gross Profit
345.62
+19.67%
288.81
+8.23%
266.84
+21.55%
219.53
Operating Expense
281.73
+22.76%
229.50
-0.10%
229.73
-1.93%
234.25
Research And Development
15.10
+22.33%
12.34
-2.56%
12.66
-0.28%
12.70
Selling General And Administration
266.19
+18.26%
225.09
+6.61%
211.12
+1.17%
208.67
Other Operating Expenses
—
-8.70
-268.04%
5.18
-57.49%
12.18
Total Expenses
354.74
+22.51%
289.57
+1.83%
284.36
+0.63%
282.57
Operating Income
63.89
+7.72%
59.31
+59.80%
37.12
+352.03%
-14.73
Total Operating Income As Reported
63.89
+8.53%
58.87
+58.60%
37.12
+352.03%
-14.73
EBITDA
78.77
+20.53%
65.35
+61.19%
40.54
+479.44%
-10.69
Normalized EBITDA
78.77
+19.71%
65.80
+62.29%
40.54
+479.44%
-10.69
Reconciled Depreciation
14.88
+146.33%
6.04
+76.28%
3.43
-15.30%
4.05
EBIT
63.89
+7.72%
59.31
+59.80%
37.12
+351.96%
-14.73
Total Unusual Items
0.00
+100.00%
-0.45
0.00
0.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-0.45
0.00
0.00
Special Income Charges
0.00
+100.00%
-0.45
0.00
0.00
Impairment Of Capital Assets
0.00
-100.00%
0.45
0.00
0.00
Net Income
48.58
+14.52%
42.42
-27.15%
58.23
+292.83%
-30.20
Pretax Income
66.26
+15.65%
57.29
+87.03%
30.63
+255.13%
-19.75
Net Non Operating Interest Income Expense
2.93
+391.55%
-1.01
+84.42%
-6.46
-28.73%
-5.02
Interest Expense Non Operating
—
1.01
-84.42%
6.46
+28.73%
5.02
Net Interest Income
2.93
+391.55%
-1.01
+84.42%
-6.46
-28.73%
-5.02
Interest Expense
—
1.01
-84.42%
6.46
+28.73%
5.02
Other Income Expense
-0.56
+44.81%
-1.01
-3788.46%
-0.03
-550.00%
-0.00
Other Non Operating Income Expenses
-0.56
+1.24%
-0.56
-2073.08%
-0.03
-550.00%
-0.00
Tax Provision
17.68
+15.61%
15.30
+141.56%
-36.81
-17966.99%
0.21
Tax Rate For Calcs
0.00
+0.00%
0.00
+27.14%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.12
0.00
0.00
Net Income Including Noncontrolling Interests
48.58
+14.52%
42.42
-27.15%
58.23
+292.83%
-30.20
Net Income From Continuing Operation Net Minority Interest
48.58
+15.67%
42.00
-37.72%
67.44
+437.99%
-19.95
Net Income From Continuing And Discontinued Operation
48.58
+14.52%
42.42
-27.15%
58.23
+292.83%
-30.20
Net Income Continuous Operations
48.58
+15.67%
42.00
-37.72%
67.44
+437.99%
-19.95
Net Income Discontinuous Operations
0.00
-100.00%
0.42
+104.57%
-9.21
+10.08%
-10.24
Normalized Income
48.58
+14.77%
42.32
-37.24%
67.44
+437.99%
-19.95
Net Income Common Stockholders
48.58
+14.52%
42.42
-8.94%
46.59
+226.67%
-36.78
Otherunder Preferred Stock Dividend
0.00
0.00
-100.00%
4.89
0.00
Diluted EPS
0.32
+14.29%
0.28
-24.32%
0.37
+212.12%
-0.33
Basic EPS
0.33
+13.79%
0.29
-27.50%
0.40
+221.21%
-0.33
Basic Average Shares
147.79
+0.55%
146.98
+26.17%
116.50
+3.18%
112.91
Diluted Average Shares
149.72
+0.45%
149.05
+2.11%
145.96
+29.27%
112.91
Diluted NI Availto Com Stockholders
48.58
+14.52%
42.42
-8.94%
46.59
+226.67%
-36.78
Amortization
0.44
-42.61%
0.77
+0.39%
0.76
+8.70%
0.70
Amortization Of Intangibles Income Statement
0.44
-42.61%
0.77
+0.39%
0.76
+8.70%
0.70
Depreciation Amortization Depletion Income Statement
0.44
-42.61%
0.77
+0.39%
0.76
+8.70%
0.70
Depreciation And Amortization In Income Statement
0.44
-42.61%
0.77
+0.39%
0.76
+8.70%
0.70
Preferred Stock Dividends
—
—
6.75
+2.63%
6.58
Total Other Finance Cost
-2.93
-391.55%
1.01
-84.42%
6.46
—
Line Item Trend 2023-12-31 2021-12-31
Total Assets
239.05
—
Current Assets
164.26
—
Cash Cash Equivalents And Short Term Investments
82.00
—
Cash And Cash Equivalents
82.00
—
Receivables
53.87
—
Accounts Receivable
53.87
—
Gross Accounts Receivable
57.02
—
Allowance For Doubtful Accounts Receivable
-3.14
—
Taxes Receivable
—
0.74
Inventory
21.02
—
Raw Materials
0.82
—
Work In Process
8.52
—
Finished Goods
11.68
—
Prepaid Assets
5.62
-8.49%
6.15
Assets Held For Sale Current
0.00
—
Other Current Assets
1.75
—
Total Non Current Assets
74.79
—
Net PPE
9.11
—
Gross PPE
29.13
—
Accumulated Depreciation
-20.03
—
Properties
0.00
—
Machinery Furniture Equipment
1.99
—
Construction In Progress
1.79
—
Other Properties
17.21
—
Leases
8.14
—
Goodwill And Other Intangible Assets
24.70
—
Goodwill
19.44
—
Other Intangible Assets
5.26
—
Non Current Deferred Assets
40.78
—
Non Current Deferred Taxes Assets
40.78
—
Other Non Current Assets
0.20
—
Total Liabilities Net Minority Interest
96.33
—
Current Liabilities
46.01
—
Payables And Accrued Expenses
18.41
—
Payables
9.05
—
Accounts Payable
9.05
—
Other Payable
—
—
Current Accrued Expenses
9.36
—
Pensionand Other Post Retirement Benefit Plans Current
22.35
—
Current Debt And Capital Lease Obligation
1.00
—
Current Debt
1.00
—
Other Current Borrowings
1.00
—
Other Current Liabilities
4.25
—
Total Non Current Liabilities Net Minority Interest
50.32
—
Long Term Debt And Capital Lease Obligation
48.10
—
Long Term Debt
48.10
—
Other Non Current Liabilities
2.22
—
Preferred Securities Outside Stock Equity
0.00
-100.00%
92.49
Stockholders Equity
142.72
—
Common Stock Equity
142.72
—
Capital Stock
0.15
—
Common Stock
0.15
—
Preferred Stock
—
0.00
Share Issued
146.23
—
Ordinary Shares Number
146.23
—
Treasury Shares Number
0.00
-100.00%
0.78
Additional Paid In Capital
276.25
—
Retained Earnings
-133.68
—
Treasury Stock
0.00
-100.00%
4.02
Total Equity Gross Minority Interest
142.72
—
Total Capitalization
190.82
—
Working Capital
118.25
—
Invested Capital
191.82
—
Total Debt
49.10
—
Net Tangible Assets
118.02
—
Tangible Book Value
118.02
—
Preferred Shares Number
—
0.10
Preferred Stock Equity
—
92.49
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
74.00
+11.79%
66.20
+147.24%
26.77
+249.64%
-17.89
Cash Flow From Continuing Operating Activities
74.00
+10.24%
67.13
+92.14%
34.94
+538.25%
-7.97
Cash From Discontinued Operating Activities
0.00
+100.00%
-0.93
+88.61%
-8.16
+17.73%
-9.92
Net Income From Continuing Operations
48.58
+15.67%
42.00
-37.72%
67.44
+437.99%
-19.95
Depreciation Amortization Depletion
14.88
+146.33%
6.04
+76.28%
3.43
-15.30%
4.05
Depreciation
—
2.28
-14.48%
2.67
-20.33%
3.35
Amortization Cash Flow
—
3.76
+393.70%
0.76
+8.70%
0.70
Depreciation And Amortization
14.88
+146.33%
6.04
+76.28%
3.43
-15.30%
4.05
Amortization Of Intangibles
—
3.76
+393.70%
0.76
+8.70%
0.70
Other Non Cash Items
1.90
+127.67%
-6.88
-465.66%
1.88
+4.44%
1.80
Stock Based Compensation
16.40
-3.17%
16.93
-0.15%
16.96
+49.71%
11.33
Provisionand Write Offof Assets
6.51
+994.96%
0.59
-58.94%
1.45
-48.62%
2.82
Asset Impairment Charge
—
—
1.45
-48.62%
2.82
Deferred Tax
8.71
-30.16%
12.47
+132.99%
-37.80
0.00
Deferred Income Tax
8.71
-30.16%
12.47
+132.99%
-37.80
0.00
Operating Gains Losses
—
1.40
+9240.00%
0.01
+188.24%
-0.02
Gain Loss On Sale Of PPE
—
—
0.01
+188.24%
-0.02
Change In Working Capital
-22.98
-322.89%
-5.43
+70.49%
-18.42
-129.80%
-8.01
Change In Receivables
-26.39
-934.25%
-2.55
+79.15%
-12.24
-106.11%
-5.94
Changes In Account Receivables
—
—
-12.24
-120.49%
-5.55
Change In Inventory
-1.53
+34.96%
-2.36
+69.93%
-7.84
-336.90%
-1.79
Change In Prepaid Assets
—
0.61
+314.13%
-0.28
+79.36%
-1.37
Change In Payables And Accrued Expense
13.48
+1833.43%
0.70
-22.90%
0.90
-32.84%
1.35
Change In Accrued Expense
11.36
+439.01%
2.11
+1641.32%
0.12
-76.13%
0.51
Change In Payable
2.12
+250.28%
-1.41
-280.08%
0.78
-6.67%
0.84
Change In Account Payable
2.12
+250.28%
-1.41
-280.08%
0.78
-6.67%
0.84
Change In Other Working Capital
0.29
+133.22%
-0.87
-75.05%
-0.50
-92.64%
-0.26
Change In Other Current Assets
-8.82
-2405.11%
-0.35
-128.12%
1.25
+475.98%
-0.33
Change In Other Current Liabilities
—
—
-0.50
-1407.89%
0.04
Investing Cash Flow
-6.89
+28.14%
-9.58
-344.69%
-2.15
+18.98%
-2.66
Cash Flow From Continuing Investing Activities
-6.89
+28.14%
-9.58
-344.69%
-2.15
+18.98%
-2.66
Net PPE Purchase And Sale
-1.03
+38.62%
-1.68
+15.30%
-1.99
-31.24%
-1.51
Purchase Of PPE
-1.03
+38.62%
-1.68
+15.30%
-1.99
-31.24%
-1.51
Sale Of PPE
—
—
0.00
-100.00%
0.02
Capital Expenditure
-1.03
+38.62%
-1.68
+15.30%
-1.99
-31.24%
-1.51
Net Business Purchase And Sale
-3.76
+52.12%
-7.86
0.00
0.00
Purchase Of Business
-3.76
+52.12%
-7.86
0.00
0.00
Net Intangibles Purchase And Sale
—
—
0.00
+100.00%
-1.00
Purchase Of Intangibles
—
—
0.00
+100.00%
-1.00
Net Other Investing Changes
-2.09
-5397.37%
-0.04
+77.38%
-0.17
+85.34%
-1.15
Financing Cash Flow
-5.41
+84.17%
-34.20
-299.05%
-8.57
-1377.59%
-0.58
Cash Flow From Continuing Financing Activities
-5.41
+84.17%
-34.20
-299.05%
-8.57
-1377.59%
-0.58
Net Issuance Payments Of Debt
-1.00
+96.85%
-31.72
0.00
0.00
Issuance Of Debt
0.00
-100.00%
49.78
0.00
0.00
Repayment Of Debt
-1.00
+98.77%
-81.50
0.00
0.00
Long Term Debt Issuance
0.00
-100.00%
49.78
0.00
0.00
Long Term Debt Payments
-1.00
+98.77%
-81.50
0.00
0.00
Net Long Term Debt Issuance
-1.00
+96.85%
-31.72
0.00
0.00
Net Common Stock Issuance
-3.12
-18.06%
-2.64
0.00
+100.00%
-1.19
Common Stock Payments
-3.12
-18.06%
-2.64
0.00
+100.00%
-1.19
Repurchase Of Capital Stock
-3.12
-18.06%
-2.64
+72.24%
-9.52
-699.58%
-1.19
Proceeds From Stock Option Exercised
0.00
-100.00%
1.40
+40.12%
1.00
+53.15%
0.65
Net Other Financing Charges
-1.29
-4.52%
-1.24
-2280.77%
-0.05
-26.83%
-0.04
Changes In Cash
61.70
+175.27%
22.42
+39.66%
16.05
+175.95%
-21.13
Beginning Cash Position
104.42
+27.34%
82.00
+24.34%
65.95
-24.27%
87.08
End Cash Position
166.12
+59.10%
104.42
+27.34%
82.00
+24.34%
65.95
Free Cash Flow
72.97
+13.11%
64.52
+160.27%
24.79
+227.73%
-19.41
Interest Paid Supplemental Data
—
2.70
-55.29%
6.03
+32.06%
4.57
Income Tax Paid Supplemental Data
—
3.25
—
0.18
Issuance Of Capital Stock
—
—
—
0.00
Net Preferred Stock Issuance
0.00
0.00
+100.00%
-9.52
0.00
Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Payments
0.00
0.00
+100.00%
-9.52
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category