Symbols / MEGL Stock $1.18 -4.07% Magic Empire Global Limited

Financial Services • Capital Markets • Hong Kong • NCM
MEGL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Capital Markets
CEO —
Exch · Country NCM · Hong Kong
Market Cap 5.98M
Enterprise Value -110.83M
Income -8.31M
Sales 11.53M
FCF (ttm) —
Book/sh 3.06
Cash/sh 23.84
Employees 7
Insider 10d —
IPO Aug 05, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.52
P/B 0.39
P/C —
EV/EBITDA —
EV/Sales -9.61
Quick Ratio 38.55
Current Ratio 38.87
Debt/Eq 2.53
LT Debt/Eq —
EPS (ttm) -0.21
EPS next Y —
EPS Growth —
Revenue Growth 26.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -6.34%
ROE -6.63%
ROIC —
Gross Margin 72.39%
Oper. Margin -86.95%
Profit Margin -72.07%
Shs Outstand 4.06M
Shs Float 3.17M
Insider Own 0.00%
Instit Own 0.86%
Short Float 4.74%
Short Ratio 1.63
Short Interest 37.34K
52W High 2.27
vs 52W High -48.02%
52W Low 0.87
vs 52W Low 35.63%
Beta 2.43
Impl. Vol. —
Rel Volume 0.95
Avg Volume 35.56K
Volume 33.67K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.23
Price $1.18
Change -4.07%
About

Magic Empire Global Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong. The company provides initial public offering sponsorship, financial and independent financial advisory, and compliance advisory. It also offers corporate services, which include accounting and financial reporting advisory, company secretarial services, internal control enhancement, investor relations advisory, and other consulting services. Magic Empire Global Limited was incorporated in 2016 and is headquartered in Central, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.18
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.18
Low
—
High
—
Mean
—
News
RSS: Latest MEGL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
11.53
-9.82%
12.78
-7.31%
13.79
+23.16%
11.20
Operating Revenue
11.53
-9.82%
12.78
-7.31%
13.79
+23.16%
11.20
Cost Of Revenue
15.88
-1.59%
16.14
+66.14%
9.72
+3.69%
9.37
Reconciled Cost Of Revenue
15.88
-1.59%
16.14
+66.14%
9.72
+3.69%
9.37
Gross Profit
-4.36
-29.72%
-3.36
-182.38%
4.08
+123.02%
1.83
Operating Expense
7.66
+11.56%
6.87
+2.26%
6.72
+9.84%
6.11
Selling General And Administration
5.82
+22.15%
4.77
-0.33%
4.78
+9.41%
4.37
General And Administrative Expense
5.82
+22.15%
4.77
-0.33%
4.78
+9.41%
4.37
Salaries And Wages
—
—
—
9.37
Other Gand A
5.52
+25.39%
4.40
+0.55%
4.37
+11.14%
3.94
Other Operating Expenses
—
—
-0.17
+19.99%
-0.22
Total Expenses
23.55
+2.33%
23.01
+40.03%
16.43
+6.12%
15.48
Operating Income
-12.02
-17.52%
-10.23
-287.34%
-2.64
+38.41%
-4.29
Total Operating Income As Reported
-12.02
-17.52%
-10.23
-263.54%
-2.81
+37.53%
-4.50
EBITDA
-6.26
-143.88%
-2.57
-245.88%
1.76
+238.59%
-1.27
Normalized EBITDA
-6.26
-70.47%
-3.67
-198.68%
3.72
+393.10%
-1.27
Reconciled Depreciation
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
EBIT
-8.10
-73.54%
-4.67
-1255.12%
-0.34
+89.33%
-3.23
Total Unusual Items
—
1.11
+156.34%
-1.96
—
Total Unusual Items Excluding Goodwill
—
1.11
+156.34%
-1.96
—
Net Income
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Pretax Income
-8.31
-75.66%
-4.73
-877.62%
-0.48
+86.02%
-3.46
Net Non Operating Interest Income Expense
3.71
-15.52%
4.39
+6.57%
4.12
+398.55%
0.83
Interest Expense Non Operating
0.21
+237.78%
0.06
-56.04%
0.14
-39.96%
0.23
Net Interest Income
3.71
-15.52%
4.39
+6.57%
4.12
+398.55%
0.83
Interest Expense
0.21
+237.78%
0.06
-56.04%
0.14
-39.96%
0.23
Interest Income Non Operating
3.92
-12.03%
4.45
+4.52%
4.26
+302.42%
1.06
Interest Income
3.92
-12.03%
4.45
+4.52%
4.26
+302.42%
1.06
Other Income Expense
—
1.11
+156.34%
-1.96
-746.11%
-0.23
Other Non Operating Income Expenses
—
—
—
-0.23
Gain On Sale Of Security
—
1.11
+156.34%
-1.96
—
Tax Provision
0.00
0.00
0.00
-100.00%
0.38
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Net Income From Continuing Operation Net Minority Interest
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Net Income From Continuing And Discontinued Operation
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Net Income Continuous Operations
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Normalized Income
-8.31
-42.37%
-5.84
-494.53%
1.48
+138.50%
-3.84
Net Income Common Stockholders
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Diluted EPS
—
—
-0.10
+88.89%
-0.90
Basic EPS
—
—
-0.10
+88.89%
-0.90
Basic Average Shares
—
—
5.06
+18.62%
4.27
Diluted Average Shares
—
—
5.06
+18.62%
4.27
Diluted NI Availto Com Stockholders
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Amortization
—
—
—
—
Amortization Of Intangibles Income Statement
—
—
—
—
Depreciation Amortization Depletion Income Statement
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Depreciation And Amortization In Income Statement
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Depreciation Income Statement
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Insurance And Claims
0.31
-16.54%
0.37
-9.75%
0.41
-6.23%
0.44
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
125.84
-7.57%
136.14
-1.53%
138.26
-4.06%
144.11
Current Assets
122.18
-6.48%
130.64
+35.72%
96.26
-23.64%
126.05
Cash Cash Equivalents And Short Term Investments
120.73
-5.32%
127.51
+37.99%
92.41
-24.14%
121.81
Cash And Cash Equivalents
120.73
-5.32%
127.51
+37.99%
92.41
-24.14%
121.81
Cash Financial
120.73
-5.32%
127.51
+37.99%
92.41
-24.14%
121.81
Receivables
0.46
-79.57%
2.24
-18.47%
2.75
-13.68%
3.19
Accounts Receivable
0.45
-74.81%
1.79
-22.07%
2.30
+15.79%
1.99
Taxes Receivable
—
—
0.00
-100.00%
0.59
Accrued Interest Receivable
0.01
-98.55%
0.45
+0.01%
0.45
-12.76%
0.52
Prepaid Assets
0.99
+11.60%
0.89
-19.23%
1.10
+4.34%
1.05
Current Deferred Assets
—
—
—
0.00
Total Non Current Assets
3.66
-33.40%
5.50
-86.90%
42.00
+132.65%
18.05
Net PPE
3.66
-33.40%
5.50
+64.08%
3.35
-5.64%
3.55
Gross PPE
6.80
-17.65%
8.25
+44.20%
5.72
+0.17%
5.71
Accumulated Depreciation
-3.13
-13.85%
-2.75
-16.08%
-2.37
-9.72%
-2.16
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
2.31
+0.00%
2.31
+0.00%
2.31
+474.21%
0.40
Other Properties
2.73
-34.78%
4.19
+152.55%
1.66
-53.33%
3.55
Leases
1.76
+0.00%
1.76
+0.00%
1.76
+0.00%
1.76
Investments And Advances
—
0.00
-100.00%
38.65
+166.54%
14.50
Long Term Equity Investment
—
0.00
-100.00%
38.65
+166.54%
14.50
Non Current Deferred Assets
—
—
—
0.00
Non Current Deferred Taxes Assets
—
—
—
0.00
Total Liabilities Net Minority Interest
4.61
-30.18%
6.61
+65.57%
3.99
-48.68%
7.77
Current Liabilities
3.14
-11.24%
3.54
-11.22%
3.99
-33.81%
6.03
Payables And Accrued Expenses
0.69
-0.60%
0.69
-35.75%
1.08
+1.01%
1.07
Payables
—
—
—
—
Current Accrued Expenses
0.69
-0.60%
0.69
-35.75%
1.08
+1.01%
1.07
Pensionand Other Post Retirement Benefit Plans Current
—
—
0.00
-100.00%
0.06
Total Tax Payable
—
—
—
0.00
Current Debt And Capital Lease Obligation
1.60
+32.47%
1.20
-31.03%
1.75
-8.32%
1.90
Current Capital Lease Obligation
1.60
+32.47%
1.20
-31.03%
1.75
-8.32%
1.90
Current Deferred Liabilities
0.86
-47.75%
1.64
+41.24%
1.16
-61.89%
3.05
Current Deferred Revenue
0.86
-47.75%
1.64
+41.24%
1.16
-61.89%
3.05
Total Non Current Liabilities Net Minority Interest
1.47
-52.08%
3.06
0.00
-100.00%
1.75
Long Term Debt And Capital Lease Obligation
1.47
-52.08%
3.06
0.00
-100.00%
1.75
Long Term Capital Lease Obligation
1.47
-52.08%
3.06
0.00
-100.00%
1.75
Stockholders Equity
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Common Stock Equity
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Capital Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Common Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Share Issued
5.06
+0.00%
5.06
+0.00%
5.06
+0.00%
5.06
Ordinary Shares Number
5.06
+0.00%
5.06
+0.00%
5.06
+0.00%
5.06
Additional Paid In Capital
138.66
+0.00%
138.66
+0.00%
138.66
+0.00%
138.66
Retained Earnings
-17.45
-90.90%
-9.14
-107.23%
-4.41
-88.09%
-2.35
Total Equity Gross Minority Interest
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Total Capitalization
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Working Capital
119.03
-6.35%
127.10
+37.75%
92.27
-23.13%
120.03
Invested Capital
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Total Debt
3.06
-28.22%
4.27
+144.40%
1.75
-52.17%
3.65
Capital Lease Obligations
3.06
-28.22%
4.27
+144.40%
1.75
-52.17%
3.65
Net Tangible Assets
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Tangible Book Value
121.23
-6.41%
129.54
-3.52%
134.27
-1.52%
136.33
Duefrom Related Parties Current
—
—
0.00
-100.00%
0.10
Dueto Related Parties Current
—
—
—
0.00
Investments In Other Ventures Under Equity Method
—
0.00
-100.00%
38.65
+166.54%
14.50
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.78
-45.85%
-4.65
-5021.01%
0.09
+110.38%
-0.91
Cash Flow From Continuing Operating Activities
-6.78
-45.85%
-4.65
-5021.01%
0.09
+110.38%
-0.91
Net Income From Continuing Operations
-8.31
-75.66%
-4.73
-877.62%
-0.48
+87.41%
-3.84
Depreciation Amortization Depletion
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Depreciation
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Amortization Cash Flow
—
—
—
—
Depreciation And Amortization
1.84
-12.49%
2.10
-0.25%
2.11
+7.52%
1.96
Amortization Of Intangibles
—
—
—
—
Other Non Cash Items
0.21
+237.78%
0.06
-56.04%
0.14
-39.96%
0.23
Asset Impairment Charge
0.00
0.00
-100.00%
1.96
0.00
Deferred Tax
—
0.00
0.00
-100.00%
0.39
Deferred Income Tax
—
0.00
0.00
-100.00%
0.39
Operating Gains Losses
—
-1.11
-156.34%
1.96
—
Gain Loss On Investment Securities
—
-1.11
-156.34%
1.96
—
Change In Working Capital
-0.52
+46.91%
-0.98
+73.13%
-3.63
-1136.59%
0.35
Change In Receivables
1.79
+251.34%
0.51
+49.66%
0.34
-83.75%
2.09
Changes In Account Receivables
1.34
+164.12%
0.51
+261.84%
-0.31
-109.84%
3.19
Change In Prepaid Assets
-0.10
-148.73%
0.21
+562.74%
-0.05
-1868.44%
0.00
Change In Payables And Accrued Expense
-0.00
+98.92%
-0.39
-3666.95%
0.01
-97.83%
0.50
Change In Accrued Expense
-0.00
+98.92%
-0.39
-3666.95%
0.01
-98.54%
0.74
Change In Payable
—
—
—
-0.24
Change In Other Working Capital
-0.79
-263.54%
0.48
+125.40%
-1.89
-861.50%
-0.20
Change In Other Current Liabilities
-1.41
+21.09%
-1.79
+12.50%
-2.04
+0.00%
-2.04
Investing Cash Flow
0.00
-100.00%
39.75
+242.39%
-27.92
-91.27%
-14.60
Cash Flow From Continuing Investing Activities
0.00
-100.00%
39.75
+242.39%
-27.92
-91.27%
-14.60
Net PPE Purchase And Sale
0.00
0.00
+100.00%
-1.90
0.00
Purchase Of PPE
0.00
0.00
+100.00%
-1.90
0.00
Capital Expenditure
—
—
-1.90
—
Net Investment Purchase And Sale
0.00
-100.00%
39.75
+252.25%
-26.11
-80.07%
-14.50
Purchase Of Investment
0.00
+100.00%
-8.50
+67.45%
-26.11
-80.07%
-14.50
Sale Of Investment
0.00
-100.00%
48.25
0.00
0.00
Net Other Investing Changes
—
—
0.10
+200.00%
-0.10
Financing Cash Flow
0.00
0.00
+100.00%
-1.58
-101.26%
125.63
Cash Flow From Continuing Financing Activities
0.00
0.00
+100.00%
-1.58
-101.26%
125.63
Net Common Stock Issuance
—
0.00
0.00
-100.00%
140.54
Cash Dividends Paid
0.00
0.00
+100.00%
-1.58
+60.45%
-4.00
Net Other Financing Charges
—
—
—
-10.90
Changes In Cash
-6.78
-119.32%
35.10
+219.37%
-29.41
-126.70%
110.13
Beginning Cash Position
127.51
+37.99%
92.41
-24.14%
121.81
+942.32%
11.69
End Cash Position
120.73
-5.32%
127.51
+37.99%
92.41
-24.14%
121.81
Free Cash Flow
-6.78
-45.85%
-4.65
-156.83%
-1.81
-98.87%
-0.91
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
-100.00%
0.82
Change In Income Tax Payable
—
0.00
0.00
+100.00%
-0.24
Change In Tax Payable
—
0.00
0.00
+100.00%
-0.24
Common Stock Issuance
—
0.00
0.00
-100.00%
140.54
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
140.54
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category