Symbols / MIMI Stock $3.28 +3.80% Mint Incorporation Limited

Industrials • Engineering & Construction • Hong Kong • NCM
MIMI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Engineering & Construction
CEO Mr. Hoi Lung Chan
Exch · Country NCM · Hong Kong
Market Cap 8.34M
Enterprise Value 5.18M
Income -10.18M
Sales 2.92M
FCF (ttm) —
Book/sh 0.20
Cash/sh 1.67
Employees 16
Insider 10d —
IPO Jan 10, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 2.86
P/B 16.32
P/C —
EV/EBITDA -0.49
EV/Sales 1.78
Quick Ratio 7.21
Current Ratio 9.03
Debt/Eq 23.08
LT Debt/Eq —
EPS (ttm) -4.22
EPS next Y —
EPS Growth —
Revenue Growth -26.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -134.11%
ROE -3.19%
ROIC —
Gross Margin 10.52%
Oper. Margin -8.81%
Profit Margin 0.00%
Shs Outstand 2.05M
Shs Float 1.38M
Insider Own 25.90%
Instit Own 1.35%
Short Float 1.39%
Short Ratio 0.01
Short Interest 23.33K
52W High 136.90
vs 52W High -97.60%
52W Low 2.23
vs 52W Low 47.42%
Beta —
Impl. Vol. —
Rel Volume 0.03
Avg Volume 808.08K
Volume 28.18K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.16
Price $3.28
Change 3.80%
About

Mint Incorporation Limited, through its subsidiary, provides design, fit out, and repair and maintenance services for residential and non-residential buildings in Hong Kong. The company offers design services, such as conceptualized design with layout plans and detailed design drawings. Its fit out works services include installation of materials to cover floors or walls, installation or construction of partition walls, windows, furniture, or fixtures, as well as installation of other systems comprising plumbing or electrical wiring. The company also offers repair and maintenance works, such as replacement of fixtures and fittings, and repainting walls and ceilings. It serves retail stores, food and beverage outlet chains, offices, and other premises of a premier charitable organization, as well as residential properties. Mint Incorporation Limited was founded in 2018 and is headquartered in Kowloon, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.28
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$3.28
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
3.27
-25.48%
4.38
+63.94%
2.67
+26.22%
2.12
Operating Revenue
3.27
-25.48%
4.38
+63.94%
2.67
+26.22%
2.12
Cost Of Revenue
2.54
-9.97%
2.82
+100.16%
1.41
-5.97%
1.50
Reconciled Cost Of Revenue
2.54
-9.97%
2.82
+100.16%
1.41
-5.16%
1.49
Gross Profit
0.73
-53.49%
1.56
+23.55%
1.26
+104.17%
0.62
Operating Expense
2.35
+250.99%
0.67
+113.41%
0.31
-11.76%
0.36
Selling General And Administration
2.35
+250.99%
0.67
+97.98%
0.34
+6.70%
0.32
Selling And Marketing Expense
0.06
+7415.51%
0.00
-63.20%
0.00
+50.69%
0.00
General And Administrative Expense
2.30
+242.78%
0.67
+98.98%
0.34
+6.50%
0.32
Salaries And Wages
1.63
+537.82%
0.26
+11.40%
0.23
-7.65%
0.25
Other Gand A
0.61
+63.30%
0.37
+452.50%
0.07
-0.82%
0.07
Other Operating Expenses
—
—
-0.02
—
Total Expenses
4.89
+40.14%
3.49
+102.57%
1.72
-7.08%
1.86
Operating Income
-1.63
-282.70%
0.89
-6.19%
0.95
+261.19%
0.26
Total Operating Income As Reported
-1.63
-282.70%
0.89
-3.71%
0.93
+251.87%
0.26
EBITDA
-1.54
-260.73%
0.96
+0.51%
0.95
+200.44%
0.32
Normalized EBITDA
-1.54
-260.73%
0.96
+0.51%
0.95
+200.44%
0.32
Reconciled Depreciation
0.06
+42.19%
0.04
+1723.73%
0.00
-95.25%
0.05
EBIT
-1.60
-275.53%
0.91
-3.93%
0.95
+257.81%
0.27
Net Income
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Pretax Income
-1.64
-279.28%
0.91
-3.93%
0.95
+258.28%
0.27
Net Non Operating Interest Income Expense
-0.01
-8629.09%
0.00
+189.47%
0.00
+110.95%
-0.00
Interest Expense Non Operating
0.03
0.00
0.00
-100.00%
0.00
Net Interest Income
-0.01
-8629.09%
0.00
+189.47%
0.00
+110.95%
-0.00
Interest Expense
0.03
0.00
0.00
-100.00%
0.00
Interest Income Non Operating
0.02
+22521.82%
0.00
+189.47%
0.00
+3700.00%
0.00
Interest Income
0.02
+22521.82%
0.00
+189.47%
0.00
+3700.00%
0.00
Other Income Expense
0.00
-94.62%
0.02
+39661.11%
0.00
-97.85%
0.00
Other Non Operating Income Expenses
0.00
-94.62%
0.02
+39661.11%
0.00
-97.85%
0.00
Tax Provision
-0.17
-235.44%
0.13
-0.99%
0.13
+1435.49%
0.01
Tax Rate For Calcs
0.00
-24.11%
0.00
+2.92%
0.00
+328.17%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Net Income From Continuing Operation Net Minority Interest
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Net Income From Continuing And Discontinued Operation
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Net Income Continuous Operations
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Normalized Income
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Net Income Common Stockholders
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Diluted EPS
—
0.03
-4.39%
0.04
+219.37%
0.01
Basic EPS
—
0.03
-4.39%
0.04
+219.37%
0.01
Basic Average Shares
—
22.75
+0.00%
22.75
+0.00%
22.75
Diluted Average Shares
—
22.75
+0.00%
22.75
+0.00%
22.75
Diluted NI Availto Com Stockholders
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Depreciation Amortization Depletion Income Statement
—
—
0.04
+3.79%
0.04
Depreciation And Amortization In Income Statement
—
—
0.04
+3.79%
0.04
Depreciation Income Statement
—
—
0.04
+3.79%
0.04
Rent And Landing Fees
0.06
+39.14%
0.04
+8.40%
0.04
—
Rent Expense Supplemental
0.06
+39.14%
0.04
+8.40%
0.04
—
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
7.58
+258.78%
2.11
+120.40%
0.96
+130.00%
0.42
Current Assets
6.93
+236.35%
2.06
+116.24%
0.95
+130.10%
0.41
Cash Cash Equivalents And Short Term Investments
4.52
+1324.50%
0.32
+8.33%
0.29
+216.17%
0.09
Cash And Cash Equivalents
4.52
+1324.50%
0.32
+8.33%
0.29
+216.17%
0.09
Receivables
1.57
+27.45%
1.23
+96.12%
0.63
+118.03%
0.29
Accounts Receivable
0.84
-16.33%
1.00
+79.30%
0.56
+191.74%
0.19
Gross Accounts Receivable
0.88
-13.44%
1.02
+79.28%
0.57
+194.00%
0.19
Allowance For Doubtful Accounts Receivable
-0.04
-257.83%
-0.01
-77.05%
-0.01
-950.52%
-0.00
Other Receivables
0.60
+166.71%
0.22
+239.28%
0.07
-30.78%
0.10
Accrued Interest Receivable
0.00
0.00
—
—
Loans Receivable
0.13
0.00
—
—
Prepaid Assets
0.67
+1718.84%
0.04
+9.22%
0.03
-1.28%
0.03
Current Deferred Assets
0.17
-63.43%
0.48
0.00
—
Other Current Assets
0.00
—
0.00
-50.00%
0.00
Total Non Current Assets
0.64
+1168.58%
0.05
+902.74%
0.01
+112.63%
0.00
Net PPE
0.19
+272.78%
0.05
+902.74%
0.01
+112.63%
0.00
Gross PPE
0.23
+174.43%
0.08
+156.87%
0.03
+18.27%
0.03
Accumulated Depreciation
-0.04
-17.48%
-0.03
-17.46%
-0.03
-9.21%
-0.02
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.00
+0.58%
0.00
0.00
—
Other Properties
0.20
+262.56%
0.05
+763.84%
0.01
+357.55%
0.00
Leases
0.03
-0.39%
0.03
+0.00%
0.03
+0.00%
0.03
Non Current Prepaid Assets
0.46
0.00
—
—
Total Liabilities Net Minority Interest
1.78
+94.37%
0.91
+66.47%
0.55
+97.56%
0.28
Current Liabilities
0.72
-20.94%
0.91
+66.47%
0.55
+97.56%
0.28
Payables And Accrued Expenses
0.52
-39.01%
0.85
+63.69%
0.52
+87.14%
0.28
Payables
0.35
-43.43%
0.61
+34.85%
0.45
+69.20%
0.27
Accounts Payable
0.35
-4.88%
0.36
+504.05%
0.06
+93.19%
0.03
Current Accrued Expenses
0.17
-27.76%
0.24
+258.96%
0.07
+563.42%
0.01
Total Tax Payable
0.00
-100.00%
0.24
+75.27%
0.14
+933.17%
0.01
Income Tax Payable
0.00
-100.00%
0.24
+75.27%
0.14
+933.17%
0.01
Current Debt And Capital Lease Obligation
0.20
+371.37%
0.04
—
—
Current Debt
0.10
—
—
—
Current Capital Lease Obligation
0.10
+125.53%
0.04
0.00
—
Current Deferred Liabilities
0.00
-77.99%
0.02
-29.34%
0.03
0.00
Current Deferred Revenue
0.00
-77.99%
0.02
-29.34%
0.03
0.00
Total Non Current Liabilities Net Minority Interest
1.05
0.00
0.00
+100.00%
-0.00
Stockholders Equity
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Common Stock Equity
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
23.01
+0.00%
23.01
+1.15%
22.75
+0.00%
22.75
Ordinary Shares Number
23.01
+0.00%
23.01
+1.15%
22.75
+0.00%
22.75
Additional Paid In Capital
6.06
+471826.17%
0.00
+0.00%
0.00
+0.00%
0.00
Retained Earnings
-0.27
-122.58%
1.19
+191.77%
0.41
+197.13%
0.14
Gains Losses Not Affecting Retained Earnings
0.01
+996.98%
0.00
+164.57%
-0.00
-582.86%
-0.00
Other Equity Adjustments
0.01
+996.98%
0.00
+164.57%
-0.00
-582.86%
-0.00
Total Equity Gross Minority Interest
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Total Capitalization
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Working Capital
6.21
+441.33%
1.15
+183.86%
0.40
+196.45%
0.14
Invested Capital
5.90
+392.87%
1.20
+192.77%
0.41
+195.01%
0.14
Total Debt
0.20
+371.37%
0.04
0.00
—
Capital Lease Obligations
0.10
+125.53%
0.04
0.00
—
Net Tangible Assets
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Tangible Book Value
5.80
+384.21%
1.20
+192.77%
0.41
+195.01%
0.14
Current Deferred Taxes Assets
0.17
0.00
—
—
Dueto Related Parties Current
0.00
-100.00%
0.00
-98.10%
0.25
+13.97%
0.22
Line Of Credit
0.10
0.00
—
—
Other Equity Interest
—
—
-0.00
+0.00%
-0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-3.26
-530.76%
0.76
+4.70%
0.72
+492.44%
-0.18
Cash Flow From Continuing Operating Activities
-3.26
-530.76%
0.76
+4.70%
0.72
+492.44%
-0.18
Net Income From Continuing Operations
-1.46
-286.50%
0.78
-4.39%
0.82
+219.37%
0.26
Depreciation Amortization Depletion
0.06
+42.19%
0.04
+1723.73%
0.00
-95.25%
0.05
Depreciation
0.06
+42.19%
0.04
+1723.73%
0.00
-95.25%
0.05
Depreciation And Amortization
0.06
+42.19%
0.04
+1723.73%
0.00
-95.25%
0.05
Provisionand Write Offof Assets
0.04
+458.25%
0.01
+39.71%
0.00
+291.11%
0.00
Change In Working Capital
-1.90
-2335.04%
-0.08
+25.04%
-0.10
+78.94%
-0.49
Change In Receivables
-0.23
+61.32%
-0.61
-103.36%
-0.30
-11.18%
-0.27
Changes In Account Receivables
0.14
+131.80%
-0.45
-19.42%
-0.37
-99.98%
-0.19
Change In Prepaid Assets
-0.98
-33359.39%
-0.00
+93.63%
-0.05
-393.56%
-0.01
Change In Payables And Accrued Expense
-0.44
-176.24%
0.58
+174.46%
0.21
+2977.92%
-0.01
Change In Accrued Expense
-0.07
-139.27%
0.17
+203.99%
0.06
+616.45%
-0.01
Change In Payable
-0.37
-191.96%
0.41
+163.57%
0.15
+4091.75%
0.00
Change In Account Payable
-0.02
-106.55%
0.30
+940.76%
0.03
+706.92%
-0.00
Change In Other Working Capital
-0.19
-2121.63%
-0.01
-129.66%
0.03
+117.22%
-0.17
Change In Other Current Liabilities
-0.05
-27.32%
-0.04
0.00
+100.00%
-0.04
Investing Cash Flow
-0.14
-1547.99%
-0.01
-59.90%
-0.01
-234.03%
-0.00
Cash Flow From Continuing Investing Activities
-0.14
-1547.99%
-0.01
-59.90%
-0.01
-234.03%
-0.00
Net PPE Purchase And Sale
-0.01
+12.13%
-0.01
-59.90%
-0.01
-234.03%
-0.00
Purchase Of PPE
-0.01
+12.13%
-0.01
-59.90%
-0.01
-234.03%
-0.00
Capital Expenditure
-0.01
+12.13%
-0.01
-59.90%
-0.01
-234.03%
-0.00
Net Other Investing Changes
-0.13
—
—
—
Financing Cash Flow
7.59
+1146.90%
-0.72
-40.29%
-0.52
-1245.09%
0.05
Cash Flow From Continuing Financing Activities
7.59
+1146.90%
-0.72
-40.29%
-0.52
-1245.09%
0.05
Net Issuance Payments Of Debt
1.06
0.00
0.00
—
Issuance Of Debt
1.16
0.00
0.00
—
Repayment Of Debt
-0.09
0.00
0.00
—
Long Term Debt Issuance
1.16
0.00
0.00
—
Long Term Debt Payments
-0.09
0.00
0.00
—
Net Long Term Debt Issuance
1.06
0.00
0.00
—
Net Common Stock Issuance
6.04
+2552.67%
-0.25
0.00
-100.00%
0.00
Common Stock Payments
-0.00
+98.06%
-0.25
0.00
—
Common Stock Dividend Paid
0.00
0.00
+100.00%
-0.55
0.00
Cash Dividends Paid
0.00
0.00
+100.00%
-0.55
0.00
Repurchase Of Capital Stock
-0.00
+98.06%
-0.25
0.00
—
Net Other Financing Charges
0.48
+200.40%
-0.48
-1608.36%
0.03
-27.86%
0.04
Changes In Cash
4.19
+17799.23%
0.02
-88.33%
0.20
+242.82%
-0.14
Effect Of Exchange Rate Changes
0.01
+836.30%
0.00
+325.47%
-0.00
+75.55%
-0.00
Beginning Cash Position
0.32
+8.33%
0.29
+216.17%
0.09
-60.56%
0.23
End Cash Position
4.52
+1324.50%
0.32
+8.33%
0.29
+216.17%
0.09
Free Cash Flow
-3.27
-536.46%
0.75
+4.30%
0.72
+486.42%
-0.19
Interest Paid Supplemental Data
0.03
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.35
+1311.92%
0.03
+405.56%
0.00
0.00
Change In Income Tax Payable
-0.35
-441.25%
0.10
-17.11%
0.13
+1376.97%
0.01
Change In Tax Payable
-0.35
-441.25%
0.10
-17.11%
0.13
+1376.97%
0.01
Common Stock Issuance
6.05
+151101.05%
0.00
0.00
-100.00%
0.00
Issuance Of Capital Stock
6.05
+151101.05%
0.00
0.00
-100.00%
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category