ML.PA Chart
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Sector — Industry — Market Cap 21.46B
Enterprise Value — Income — Sales —
Book/sh 83.87 Cash/sh — Dividend Yield —
Payout — Employees — IPO —
P/E 2.94 Forward P/E 8.65 PEG —
P/S — P/B 0.36 P/C —
EV/EBITDA — EV/Sales — Quick Ratio —
Current Ratio — Debt/Eq — LT Debt/Eq —
EPS (ttm) — EPS next Y — EPS Growth —
Revenue Growth — Earnings 2026-02-11 ROA —
ROE — ROIC — Gross Margin —
Oper. Margin — Profit Margin — Shs Outstand 713.30M
Shs Float — Short Float — Short Ratio —
Short Interest — 52W High 35.70 52W Low 25.51
Beta — Avg Volume 1.87M Volume 1.85M
Target Price $32.79 Recom Buy Prev Close $31.03
Price $30.09 Change -3.03%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$32.79
Mean price target
2. Current target
$30.09
Latest analyst target
3. DCF / Fair value
$32.79
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$30.09
Low
$25.00
High
$40.00
Mean
$32.79
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-55.76M-111.91M-157.28M-6.82M
TaxRateForCalcs0.260.230.200.24
NormalizedEBITDA4.86B5.32B5.66B4.98B
TotalUnusualItems-212.00M-493.00M-771.00M-28.00M
TotalUnusualItemsExcludingGoodwill-212.00M-493.00M-771.00M-28.00M
NetIncomeFromContinuingOperationNetMinorityInterest1.67B1.88B1.98B2.00B
ReconciledDepreciation2.04B2.08B2.01B1.94B
ReconciledCostOfRevenue18.97B19.45B20.39B21.05B
EBITDA4.65B4.83B4.88B4.95B
EBIT2.61B2.74B2.88B3.00B
NetInterestIncome-264.00M-171.00M-226.00M-328.00M
InterestExpense354.00M295.00M387.00M348.00M
InterestIncome104.00M141.00M130.00M12.00M
NormalizedIncome1.82B2.27B2.60B2.02B
NetIncomeFromContinuingAndDiscontinuedOperation1.67B1.88B1.98B2.00B
TotalExpenses23.37B24.01B24.90B25.46B
TotalOperatingIncomeAsReported2.37B2.63B2.65B3.02B
DilutedAverageShares713.09M713.21M715.88M717.25M
BasicAverageShares704.97M713.21M715.88M713.40M
DilutedEPS2.332.652.772.79
BasicEPS2.362.652.772.81
DilutedNIAvailtoComStockholders1.66B1.88B1.98B2.00B
NetIncomeCommonStockholders1.66B1.88B1.98B2.00B
OtherunderPreferredStockDividend3.00M2.00M3.00M0.00
NetIncome1.67B1.88B1.98B2.00B
MinorityInterests1.00M-6.00M0.00-8.00M
NetIncomeIncludingNoncontrollingInterests1.66B1.89B1.98B2.01B
NetIncomeContinuousOperations1.66B1.89B1.98B2.01B
TaxProvision594.00M555.00M507.00M647.00M
PretaxIncome2.26B2.44B2.49B2.66B
SpecialIncomeCharges-258.00M-556.00M-794.00M-109.00M
ImpairmentOfCapitalAssets103.00M174.00M272.00M36.00M
RestructuringAndMergernAcquisition155.00M382.00M522.00M73.00M
NetNonOperatingInterestIncomeExpense-264.00M-171.00M-226.00M-328.00M
TotalOtherFinanceCost14.00M17.00M-31.00M-8.00M
InterestExpenseNonOperating354.00M295.00M387.00M348.00M
InterestIncomeNonOperating104.00M141.00M130.00M12.00M
OperatingIncome2.62B3.19B3.45B3.13B
OperatingExpense4.39B4.56B4.50B4.41B
OtherOperatingExpenses70.00M75.00M176.00M46.00M
DepreciationAndAmortizationInIncomeStatement93.00M102.00M91.00M78.00M
Amortization93.00M102.00M91.00M78.00M
DepreciationIncomeStatement0.000.000.000.00
ResearchAndDevelopment788.00M786.00M756.00M698.00M
SellingGeneralAndAdministration3.44B3.49B3.55B3.42B
SellingAndMarketingExpense1.18B1.20B1.21B1.17B
GeneralAndAdministrativeExpense2.27B2.29B2.34B2.24B
GrossProfit7.02B7.75B7.95B7.54B
CostOfRevenue18.97B19.45B20.39B21.05B
TotalRevenue25.99B27.19B28.34B28.59B
OperatingRevenue25.99B27.19B28.34B28.59B
Line Item2025-12-312024-12-312023-12-312021-12-31
TreasurySharesNumber0.000.00161.000.00
OrdinarySharesNumber687.60M705.75M714.96M714.12M
ShareIssued687.60M705.75M714.96M714.12M
NetDebt1.94B2.50B2.89B3.83B
TotalDebt6.61B7.37B6.22B7.34B
TangibleBookValue13.47B13.68B13.18B12.88B
InvestedCapital23.70B24.86B23.20B23.53B
WorkingCapital6.77B6.63B5.92B6.04B
NetTangibleAssets13.47B13.68B13.18B12.88B
CapitalLeaseObligations983.00M1.13B979.00M923.00M
CommonStockEquity18.07B18.62B17.95B17.11B
TotalCapitalization23.10B23.52B22.62B21.80B
TotalEquityGrossMinorityInterest18.08B18.63B17.96B17.12B
MinorityInterest4.00M9.00M3.00M6.00M
StockholdersEquity18.07B18.62B17.95B17.11B
TreasuryStock0.000.000.000.00
RetainedEarnings17.01B16.02B15.24B14.15B
AdditionalPaidInCapital1.75B2.33B2.70B2.70B
CapitalStock344.00M353.00M357.00M357.00M
CommonStock344.00M353.00M357.00M357.00M
TotalLiabilitiesNetMinorityInterest16.94B18.72B17.24B18.23B
TotalNonCurrentLiabilitiesNetMinorityInterest9.44B10.01B9.49B9.19B
OtherNonCurrentLiabilities168.00M156.00M158.00M695.00M
DerivativeProductLiabilities21.00M37.00M4.00M14.00M
NonCurrentPensionAndOtherPostretirementBenefitPlans2.46B2.75B2.75B2.56B
NonCurrentDeferredTaxesLiabilities509.00M544.00M497.00M541.00M
LongTermDebtAndCapitalLeaseObligation5.75B5.77B5.41B5.38B
LongTermCapitalLeaseObligation726.00M872.00M738.00M690.00M
LongTermDebt5.03B4.90B4.67B4.69B
LongTermProvisions527.00M749.00M674.00M695.00M
CurrentLiabilities7.50B8.71B7.74B9.04B
OtherCurrentLiabilities1.13B1.11B1.12B458.00M
CurrentDebtAndCapitalLeaseObligation854.00M1.60B816.00M1.96B
CurrentCapitalLeaseObligation257.00M258.00M241.00M233.00M
CurrentDebt597.00M1.34B575.00M1.73B
PensionandOtherPostRetirementBenefitPlansCurrent858.00M834.00M976.00M752.00M
CurrentProvisions433.00M440.00M365.00M196.00M
Payables4.21B4.69B4.45B4.81B
TotalTaxPayable868.00M915.00M841.00M799.00M
AccountsPayable3.35B3.77B3.60B4.01B
TotalAssets35.02B37.35B35.20B35.35B
TotalNonCurrentAssets20.75B22.01B21.53B20.27B
OtherNonCurrentAssets6.00M13.00M15.00M10.00M
DefinedPensionBenefit94.00M109.00M305.00M231.00M
NonCurrentDeferredTaxesAssets971.00M1.08B932.00M630.00M
FinancialAssets60.00M19.00M83.00M55.00M
InvestmentinFinancialAssets634.00M655.00M662.00M636.00M
AvailableForSaleSecurities634.00M655.00M662.00M636.00M
LongTermEquityInvestment931.00M849.00M871.00M1.10B
InvestmentsinJointVenturesatCost644.00M778.00M808.00M1.04B
InvestmentsinAssociatesatCost287.00M71.00M63.00M57.00M
GoodwillAndOtherIntangibleAssets4.60B4.95B4.78B4.23B
OtherIntangibleAssets1.94B2.12B1.79B1.80B
Goodwill2.66B2.83B2.98B2.43B
NetPPE13.22B13.98B13.34B13.15B
AccumulatedDepreciation-22.84B-23.48B-21.76B-21.07B
GrossPPE36.05B37.47B35.10B34.22B
OtherProperties2.43B2.51B2.34B2.26B
MachineryFurnitureEquipment23.96B25.08B23.54B22.97B
BuildingsAndImprovements1.75B1.82B1.55B1.40B
LandAndImprovements7.91B8.06B7.67B7.58B
Properties0.000.000.000.00
CurrentAssets14.27B15.34B13.67B15.07B
OtherCurrentAssets439.00M429.00M384.00M1.31B
HedgingAssetsCurrent64.00M42.00M35.00M153.00M
RestrictedCash204.00M239.00M202.00M215.00M
PrepaidAssets137.00M187.00M128.00M161.00M
Inventory5.09B5.70B5.45B6.32B
OtherInventories-1.00M
FinishedGoods3.15B3.50B3.34B3.79B
WorkInProcess706.00M642.00M
RawMaterials1.95B2.20B2.11B2.53B
OtherReceivables7.00M171.00M148.00M214.00M
TaxesReceivable896.00M950.00M834.00M841.00M
AccountsReceivable3.46B3.60B3.85B4.21B
AllowanceForDoubtfulAccountsReceivable-94.00M-94.00M-89.00M-94.00M
GrossAccountsReceivable3.55B3.69B3.94B4.30B
CashCashEquivalentsAndShortTermInvestments3.97B4.03B2.64B2.87B
OtherShortTermInvestments290.00M290.00M285.00M285.00M
CashAndCashEquivalents3.68B3.74B2.36B2.58B
CashEquivalents2.14B2.14B
CashFinancial371.00M444.00M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow1.79B2.07B3.01B-210.00M
RepurchaseOfCapitalStock-668.00M-502.00M0.00-120.00M
RepaymentOfDebt-10.00M-24.00M-33.00M-168.00M
IssuanceOfDebt165.00M1.00B23.00M67.00M
IssuanceOfCapitalStock72.00M37.00M0.0076.00M
CapitalExpenditure-2.03B-2.27B-2.27B-2.14B
EndCashPosition3.88B3.94B2.52B2.58B
OtherCashAdjustmentOutsideChangeinCash1.00M
BeginningCashPosition3.94B2.52B2.58B4.48B
EffectOfExchangeRateChanges-27.00M-10.00M-90.00M-24.00M
ChangesInCash-33.00M1.43B21.00M-1.87B
FinancingCashFlow-2.25B-794.00M-2.34B-1.86B
NetOtherFinancingCharges-150.00M77.00M-20.00M-69.00M
CashDividendsPaid-974.00M-961.00M-893.00M-803.00M
CommonStockDividendPaid-974.00M-961.00M-893.00M-803.00M
NetCommonStockIssuance-596.00M-465.00M0.00-44.00M
CommonStockPayments-668.00M-502.00M0.00-120.00M
CommonStockIssuance72.00M37.00M0.0076.00M
NetIssuancePaymentsOfDebt-245.00M825.00M-1.14B-676.00M
NetShortTermDebtIssuance-400.00M-153.00M-1.13B-575.00M
NetLongTermDebtIssuance155.00M978.00M-10.00M-101.00M
LongTermDebtPayments-10.00M-24.00M-33.00M-168.00M
LongTermDebtIssuance165.00M1.00B23.00M67.00M
InvestingCashFlow-1.61B-2.11B-2.93B-1.95B
NetOtherInvestingChanges43.00M18.00M20.00M117.00M
NetInvestmentPurchaseAndSale175.00M103.00M-72.00M105.00M
SaleOfInvestment214.00M162.00M273.00M164.00M
PurchaseOfInvestment-39.00M-59.00M-345.00M-59.00M
NetBusinessPurchaseAndSale67.00M-2.00M-651.00M-59.00M
SaleOfBusiness125.00M5.00M142.00M65.00M
PurchaseOfBusiness-58.00M-7.00M-793.00M-124.00M
NetIntangiblesPurchaseAndSale-117.00M-243.00M-185.00M-189.00M
SaleOfIntangibles137.00M35.00M47.00M33.00M
PurchaseOfIntangibles-254.00M-278.00M-232.00M-222.00M
NetPPEPurchaseAndSale-1.71B-1.90B-2.00B-1.92B
PurchaseOfPPE-1.71B-1.90B-2.00B-1.92B
CapitalExpenditureReported-61.00M-83.00M-38.00M94.00M
OperatingCashFlow3.82B4.34B5.29B1.93B
TaxesRefundPaid-593.00M-806.00M-776.00M-697.00M
InterestReceivedCFO126.00M185.00M194.00M37.00M
InterestPaidCFO-290.00M-251.00M-407.00M-378.00M
DividendReceivedCFO113.00M24.00M20.00M18.00M
ChangeInWorkingCapital272.00M69.00M985.00M-2.08B
ChangeInOtherCurrentAssets168.00M-123.00M232.00M-285.00M
ChangeInPayable-120.00M121.00M-276.00M9.00M
ChangeInInventory253.00M-165.00M775.00M-1.05B
ChangeInReceivables-29.00M236.00M254.00M-746.00M
OtherNonCashItems360.00M598.00M843.00M555.00M
DeferredTax594.00M555.00M507.00M647.00M
DepreciationAndAmortization2.04B2.08B2.01B1.94B
AmortizationCashFlow2.04B2.08B2.01B1.94B
Depreciation1.87B1.73B
PensionAndEmployeeBenefitExpense16.00M19.00M4.00M12.00M
NetIncomeFromContinuingOperations1.66B1.89B1.98B2.01B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ML.PA
Date User Asset Broker Type Position Size Entry Price Patterns