Symbols / MNDR Stock $0.77 -1.23% Mobile-health Network Solutions

Healthcare • Health Information Services • Singapore • NCM
MNDR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Health Information Services
CEO Dr. Tung Yeng Siaw
Exch · Country NCM · Singapore
Market Cap 5.51M
Enterprise Value -657.10K
Income -2.59M
Sales 7.32M
FCF (ttm) —
Book/sh 2.39
Cash/sh 1.00
Employees 73
Insider 10d —
IPO Apr 10, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.75
P/B 0.32
P/C —
EV/EBITDA 0.26
EV/Sales -0.09
Quick Ratio 2.50
Current Ratio 4.22
Debt/Eq 1.39
LT Debt/Eq —
EPS (ttm) -2.41
EPS next Y —
EPS Growth —
Revenue Growth -7.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -23.55%
ROE -47.59%
ROIC —
Gross Margin 19.68%
Oper. Margin -22.22%
Profit Margin -35.33%
Shs Outstand 5.33M
Shs Float 340.65K
Insider Own 32.77%
Instit Own 0.64%
Short Float 2.17%
Short Ratio 0.02
Short Interest 113.37K
52W High 7.95
vs 52W High -90.33%
52W Low 0.66
vs 52W Low 17.15%
Beta -1.29
Impl. Vol. —
Rel Volume 0.00
Avg Volume 2.53M
Volume 4.45K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.78
Price $0.77
Change -1.23%
About

Mobile-health Network Solutions, an investment holding company, provides telehealth solutions primarily in Singapore. The company operates in two segments: Telemedicine and Other Services and Sale of Medicine and Medical Devices. It offers MaNaDr platform, a 360-degree healthcare ecosystem, which connects users and service providers through the range of healthcare services and product offerings that can be accessed through the mobile application and website, as well as Internet search engines. The company also provides a suite of medical-related and other services, including teleconsultations and health check-up services, vaccinations, skin and aesthetics services, and other services. In addition, it offers healthcare and wellness products through its online e-commerce platform; wholesale distribution of pharmaceutical products to clinics through MaNaPharma platform; and MaNaCare, a platform that provides a range of corporate healthcare and wellness services, including GP, specialist and allied healthcare panel services, tele-consultation services, in-person clinics, on-site health screening, and online marketplace, as well as wellness programs to corporate customers. Further, the company develops IT systems on mobile phone and web portals; operates pharmacies, clinics, and drug stores; and offers beauty and other personal care services, as well as other general medical services. Additionally, it offers health supplements, skincare, nutrition products and medical devices wellness, personal care; health screening packages; and online services such as medical screenings and procedures, such as serology and swab tests. The company was founded in 2009 and is headquartered in Singapore.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.78
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$0.78
Low
—
High
—
Mean
—
News
RSS: Latest MNDR news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
13.97
+77.38%
7.87
+12.68%
6.99
+170.55%
2.58
Operating Revenue
13.97
+77.38%
7.87
+12.68%
6.99
+170.55%
2.58
Cost Of Revenue
11.43
+68.59%
6.78
+34.16%
5.05
+148.46%
2.03
Reconciled Cost Of Revenue
11.43
+68.59%
6.78
+34.16%
5.05
+148.46%
2.03
Gross Profit
2.54
+131.82%
1.09
-43.41%
1.94
+252.39%
0.55
Operating Expense
18.24
+318.80%
4.36
+150.46%
1.74
+53.00%
1.14
Selling General And Administration
18.09
+321.86%
4.29
+159.25%
1.65
+44.25%
1.15
General And Administrative Expense
18.09
+321.86%
4.29
+159.25%
1.65
+44.25%
1.15
Salaries And Wages
13.17
+450.88%
2.39
+130.05%
1.04
+33.65%
0.78
Other Gand A
4.93
+159.49%
1.90
+208.54%
0.62
+66.55%
0.37
Other Operating Expenses
—
-0.03
-1083.37%
-0.00
+95.46%
-0.05
Total Expenses
29.67
+166.46%
11.14
+63.93%
6.79
+114.24%
3.17
Operating Income
-15.70
-381.59%
-3.26
-1763.52%
0.20
+133.36%
-0.59
EBITDA
-15.55
-391.30%
-3.17
-1218.28%
0.28
+148.98%
-0.58
Normalized EBITDA
-15.55
-391.30%
-3.17
-1218.28%
0.28
+148.98%
-0.58
Reconciled Depreciation
0.15
+57.23%
0.09
+8.87%
0.09
+108.55%
0.04
EBIT
-15.70
-381.59%
-3.26
-1763.52%
0.20
+131.63%
-0.62
Net Income
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Pretax Income
-15.62
-386.16%
-3.21
-1343.21%
0.26
+141.71%
-0.62
Net Non Operating Interest Income Expense
—
—
0.00
+100.00%
-0.00
Interest Expense Non Operating
—
—
0.00
-100.00%
0.00
Net Interest Income
—
—
0.00
+100.00%
-0.00
Interest Expense
—
—
0.00
-100.00%
0.00
Other Income Expense
0.08
+72.31%
0.05
-24.03%
0.06
+293.82%
-0.03
Other Non Operating Income Expenses
0.08
+72.31%
0.05
-24.03%
0.06
+293.82%
-0.03
Tax Provision
-0.02
0.00
-100.00%
0.17
+247525.37%
-0.00
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
+169900.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Net Income From Continuing Operation Net Minority Interest
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Net Income From Continuing And Discontinued Operation
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Net Income Continuous Operations
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Normalized Income
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Net Income Common Stockholders
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Diluted EPS
-18.09
-378.52%
-3.78
-3566.53%
0.11
—
Basic EPS
-18.09
-378.52%
-3.78
-17432.65%
0.02
—
Basic Average Shares
0.86
+1.45%
0.85
-80.00%
4.25
—
Diluted Average Shares
0.86
+1.45%
0.85
+0.00%
0.85
—
Diluted NI Availto Com Stockholders
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Depreciation Amortization Depletion Income Statement
0.15
+57.23%
0.09
+8.87%
0.09
+108.55%
0.04
Depreciation And Amortization In Income Statement
0.15
+57.23%
0.09
+8.87%
0.09
+108.55%
0.04
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
—
7.95
+130.95%
3.44
-67.99%
10.76
Current Assets
—
7.29
+168.20%
2.72
-74.22%
10.54
Cash Cash Equivalents And Short Term Investments
—
6.71
+201.36%
2.23
-78.27%
10.24
Cash And Cash Equivalents
—
6.71
+201.36%
2.23
-78.27%
10.24
Receivables
—
0.25
-5.24%
0.26
+31.63%
0.20
Accounts Receivable
—
0.11
+49.45%
0.07
-33.96%
0.11
Gross Accounts Receivable
—
0.23
+18.59%
0.20
+54.52%
0.13
Allowance For Doubtful Accounts Receivable
—
-0.12
+0.21%
-0.12
-739.27%
-0.01
Other Receivables
—
0.05
-34.43%
0.08
+954.44%
0.01
Taxes Receivable
—
—
—
0.00
Inventory
—
0.16
+12.03%
0.15
+104.29%
0.07
Finished Goods
—
0.16
+12.03%
0.15
+104.29%
0.07
Prepaid Assets
—
0.17
+99.32%
0.09
+190.67%
0.03
Other Current Assets
—
—
—
0.03
Total Non Current Assets
—
0.66
-8.72%
0.72
+238.63%
0.21
Net PPE
—
0.59
+2.56%
0.57
+523.12%
0.09
Gross PPE
—
0.86
+14.46%
0.75
+223.82%
0.23
Accumulated Depreciation
—
-0.27
-52.83%
-0.18
-27.09%
-0.14
Properties
—
0.00
0.00
0.00
Buildings And Improvements
—
0.37
-5.75%
0.39
+584.48%
0.06
Machinery Furniture Equipment
—
0.17
+36.94%
0.12
+60.21%
0.08
Other Properties
—
—
0.39
+584.48%
0.06
Leases
—
0.32
+36.68%
0.23
+140.68%
0.10
Goodwill And Other Intangible Assets
—
0.02
-73.23%
0.07
-42.09%
0.12
Other Intangible Assets
—
0.02
-73.23%
0.07
-42.09%
0.12
Investments And Advances
—
—
0.00
-100.00%
0.00
Long Term Equity Investment
—
—
0.00
-100.00%
0.00
Non Current Accounts Receivable
—
0.06
-31.72%
0.08
—
Non Current Deferred Assets
—
—
—
0.00
Non Current Deferred Taxes Assets
—
—
—
0.00
Total Liabilities Net Minority Interest
—
3.81
+0.04%
3.81
+64.25%
2.32
Current Liabilities
—
3.16
+26.33%
2.50
+96.97%
1.27
Payables And Accrued Expenses
—
2.92
+24.42%
2.35
+90.68%
1.23
Payables
—
2.13
+25.72%
1.69
+69.59%
1.00
Accounts Payable
—
1.67
+22.99%
1.36
+142.33%
0.56
Other Payable
—
0.13
-0.03%
0.13
-15.64%
0.16
Current Accrued Expenses
—
0.79
+21.06%
0.65
+180.81%
0.23
Total Tax Payable
—
0.29
+66.52%
0.17
-37.35%
0.27
Income Tax Payable
—
—
0.00
-100.00%
0.13
Current Debt And Capital Lease Obligation
—
0.24
+55.29%
0.15
+294.77%
0.04
Current Capital Lease Obligation
—
0.24
+55.29%
0.15
+294.77%
0.04
Total Non Current Liabilities Net Minority Interest
—
0.65
-50.15%
1.31
+24.70%
1.05
Long Term Debt And Capital Lease Obligation
—
0.14
-43.64%
0.24
+1108.67%
0.02
Long Term Capital Lease Obligation
—
0.14
-43.64%
0.24
+1108.67%
0.02
Tradeand Other Payables Non Current
—
0.52
-48.03%
0.99
+3.78%
0.96
Other Non Current Liabilities
—
—
0.07
+2.66%
0.07
Stockholders Equity
—
4.14
+1227.31%
-0.37
-104.35%
8.44
Common Stock Equity
—
4.14
+1227.31%
-0.37
-104.35%
8.44
Capital Stock
—
0.00
+35.29%
0.00
-12.07%
0.00
Common Stock
—
0.00
+35.29%
0.00
-12.07%
0.00
Share Issued
1.04
+20.71%
0.86
+1.45%
0.85
+0.00%
0.85
Ordinary Shares Number
1.04
+20.71%
0.86
+1.45%
0.85
+0.00%
0.85
Additional Paid In Capital
—
28.47
+235.03%
8.50
-41.33%
14.48
Retained Earnings
—
-24.76
-170.47%
-9.15
-54.10%
-5.94
Gains Losses Not Affecting Retained Earnings
—
0.43
+48.18%
0.29
+369.40%
-0.11
Other Equity Adjustments
—
0.43
+48.18%
0.29
+369.40%
-0.11
Total Equity Gross Minority Interest
—
4.14
+1227.31%
-0.37
-104.35%
8.44
Total Capitalization
—
4.14
+1227.31%
-0.37
-104.35%
8.44
Working Capital
—
4.13
+1797.27%
0.22
-97.65%
9.27
Invested Capital
—
4.14
+1227.31%
-0.37
-104.35%
8.44
Total Debt
—
0.38
-5.00%
0.40
+569.49%
0.06
Capital Lease Obligations
—
0.38
-5.00%
0.40
+569.49%
0.06
Net Tangible Assets
—
4.12
+1040.79%
-0.44
-105.27%
8.31
Tangible Book Value
—
4.12
+1040.79%
-0.44
-105.27%
8.31
Duefrom Related Parties Current
—
0.08
-21.83%
0.11
+38.24%
0.08
Dueto Related Parties Current
—
0.04
+31.40%
0.03
+525.49%
0.00
Inventories Adjustments Allowances
—
—
-0.02
-563.15%
-0.00
Investmentsin Joint Venturesat Cost
—
—
0.00
-100.00%
0.00
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-6.41
-184.86%
-2.25
-330.47%
0.98
+252.51%
-0.64
Cash Flow From Continuing Operating Activities
-6.41
-184.86%
-2.25
-330.47%
0.98
+252.51%
-0.64
Net Income From Continuing Operations
-15.60
-385.56%
-3.21
-3566.52%
0.09
+114.96%
-0.62
Depreciation Amortization Depletion
0.15
+57.23%
0.09
+8.87%
0.09
+108.55%
0.04
Depreciation And Amortization
0.15
+57.23%
0.09
+8.87%
0.09
+108.55%
0.04
Other Non Cash Items
0.18
+74.23%
0.11
+113.45%
0.05
+3.13%
0.05
Stock Based Compensation
9.12
0.00
0.00
—
Provisionand Write Offof Assets
0.00
-100.00%
0.13
0.00
—
Asset Impairment Charge
0.00
-100.00%
0.00
+132.23%
-0.01
0.00
Deferred Tax
0.00
0.00
-100.00%
0.00
+919.40%
-0.00
Deferred Income Tax
0.00
0.00
-100.00%
0.00
+919.40%
-0.00
Change In Working Capital
-0.26
-140.41%
0.63
-15.97%
0.75
+786.30%
-0.11
Change In Receivables
-0.04
-7063.94%
-0.00
-100.43%
0.12
+214.03%
-0.10
Changes In Account Receivables
-0.04
-7063.94%
-0.00
-100.43%
0.12
+219.97%
-0.10
Change In Inventory
-0.02
+81.02%
-0.09
-520.63%
0.02
+403.84%
-0.01
Change In Payables And Accrued Expense
0.01
-98.81%
1.04
+57.40%
0.66
+3527.77%
0.02
Change In Accrued Expense
-0.30
-169.46%
0.43
+87.87%
0.23
+1338.72%
-0.02
Change In Payable
0.31
-48.91%
0.61
+41.22%
0.43
+1075.69%
0.04
Change In Account Payable
0.31
-58.27%
0.75
+150.69%
0.30
+646.34%
0.04
Change In Other Working Capital
-0.18
-72.99%
-0.11
-122.19%
-0.05
+11.97%
-0.05
Change In Other Current Assets
-0.03
+84.65%
-0.21
-9109.53%
-0.00
-106.10%
0.04
Investing Cash Flow
-0.13
+27.84%
-0.19
-1122.81%
-0.02
-198.49%
-0.01
Cash Flow From Continuing Investing Activities
-0.13
+27.84%
-0.19
-1122.81%
-0.02
-198.49%
-0.01
Net PPE Purchase And Sale
-0.13
+27.84%
-0.19
-1122.81%
-0.02
-198.49%
-0.01
Purchase Of PPE
-0.13
+27.84%
-0.19
-1122.81%
-0.02
-198.49%
-0.01
Capital Expenditure
-0.13
+27.84%
-0.19
-1122.81%
-0.02
-198.49%
-0.01
Financing Cash Flow
10.88
+287.61%
-5.80
-162.82%
9.23
+1669.08%
0.52
Cash Flow From Continuing Financing Activities
10.88
+287.61%
-5.80
-162.82%
9.23
+1669.08%
0.52
Net Common Stock Issuance
10.85
+288.53%
-5.76
-159.28%
9.71
0.00
Common Stock Payments
0.00
+100.00%
-6.60
0.00
—
Repurchase Of Capital Stock
0.00
+100.00%
-6.60
0.00
—
Net Other Financing Charges
0.03
+170.18%
-0.05
+90.47%
-0.48
-191.05%
0.52
Changes In Cash
4.34
+152.73%
-8.24
-180.78%
10.19
+8395.84%
-0.12
Effect Of Exchange Rate Changes
0.14
-36.07%
0.22
+290.33%
-0.11
-8601.71%
0.00
Beginning Cash Position
2.23
-78.27%
10.24
+6177.17%
0.16
-42.69%
0.28
End Cash Position
6.71
+201.36%
2.23
-78.27%
10.24
+6177.17%
0.16
Free Cash Flow
-6.54
-168.61%
-2.43
-353.49%
0.96
+248.94%
-0.64
Interest Paid Supplemental Data
0.00
0.00
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.00
-100.00%
0.22
0.00
-100.00%
0.00
Change In Income Tax Payable
0.00
+100.00%
-0.14
-202.04%
0.13
+4322.56%
-0.00
Change In Tax Payable
0.00
+100.00%
-0.14
-202.04%
0.13
+4322.56%
-0.00
Common Stock Issuance
10.85
+1187.00%
0.84
-91.32%
9.71
0.00
Issuance Of Capital Stock
10.85
+1187.00%
0.84
-91.32%
9.71
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category