Symbols / MNSO Stock $14.83 +1.37% MINISO Group Holding Limited

Consumer Cyclical • Specialty Retail • China • NYQ
MNSO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Consumer Cyclical
Industry Specialty Retail
CEO —
Exch · Country NYQ · China
Market Cap 4.41B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 13.87
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $14.63
Price $14.83
Change 1.37%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MNSO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-06-30 2022-06-30 2021-06-30
Total Revenue
16,994.03
+48.12%
11,473.21
+13.76%
10,085.65
+11.18%
9,071.66
Operating Revenue
16,310.40
+47.67%
11,044.81
+14.06%
9,683.06
+11.36%
8,695.05
Cost Of Revenue
9,356.97
+33.10%
7,030.16
+0.20%
7,015.89
+5.65%
6,640.97
Reconciled Cost Of Revenue
9,356.97
+33.10%
7,030.16
+0.20%
7,015.89
+5.65%
6,640.97
Gross Profit
7,637.06
+71.89%
4,443.05
+44.74%
3,069.76
+26.29%
2,430.69
Operating Expense
4,416.38
+90.48%
2,318.56
+3.06%
2,249.75
+13.91%
1,975.06
Selling General And Administration
4,451.19
+89.44%
2,349.71
+4.04%
2,258.56
+11.94%
2,017.61
Selling And Marketing Expense
3,519.53
+105.09%
1,716.09
+18.98%
1,442.34
+19.52%
1,206.78
General And Administrative Expense
931.65
+47.04%
633.61
-22.37%
816.23
+0.67%
810.83
Other Gand A
931.65
+47.04%
633.61
-22.37%
816.23
+0.67%
810.83
Other Operating Expenses
-32.34
-7.53%
-30.07
+20.32%
-37.74
+39.23%
-62.10
Total Expenses
13,773.34
+47.33%
9,348.72
+0.90%
9,265.64
+7.54%
8,616.03
Operating Income
3,220.68
+51.60%
2,124.49
+159.08%
820.01
+79.98%
455.62
Total Operating Income As Reported
3,315.79
+49.16%
2,223.01
+152.03%
882.03
+119.94%
401.04
EBITDA
4,294.35
+77.07%
2,425.21
+137.66%
1,020.47
+210.58%
-922.81
Normalized EBITDA
4,204.13
+80.96%
2,323.20
+142.47%
958.14
+209.73%
-873.18
Reconciled Depreciation
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
EBIT
3,440.45
+45.27%
2,368.24
+151.88%
940.21
+179.15%
-1,187.83
Total Unusual Items
90.22
-11.55%
102.01
+63.65%
62.33
+225.59%
-49.63
Total Unusual Items Excluding Goodwill
90.22
-11.55%
102.01
+63.65%
62.33
+225.59%
-49.63
Special Income Charges
12.88
+127.81%
-46.31
-118.27%
-21.22
-303.56%
-5.26
Other Special Charges
-15.50
-141.32%
37.52
+1669.67%
2.12
—
Write Off
8.85
+156.55%
3.45
-74.43%
13.48
+358.52%
2.94
Net Income
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Pretax Income
3,347.53
+43.45%
2,333.61
+157.34%
906.81
+174.56%
-1,216.19
Net Non Operating Interest Income Expense
25.76
-76.71%
110.60
+235.69%
32.95
+172.95%
12.07
Interest Expense Non Operating
92.92
+168.37%
34.62
+3.67%
33.40
+17.75%
28.36
Net Interest Income
25.76
-76.71%
110.60
+235.69%
32.95
+172.95%
12.07
Interest Expense
92.92
+168.37%
34.62
+3.67%
33.40
+17.75%
28.36
Interest Income Non Operating
118.67
-18.28%
145.22
+118.90%
66.34
+64.08%
40.43
Interest Income
118.67
-18.28%
145.22
+118.90%
66.34
+64.08%
40.43
Other Income Expense
101.09
+2.61%
98.52
+82.94%
53.85
+103.20%
-1,683.89
Other Non Operating Income Expenses
4.88
+239.99%
-3.49
-1000.32%
-0.32
+99.98%
-1,630.25
Gain On Sale Of Security
77.34
-47.85%
148.32
+77.53%
83.55
+288.30%
-44.37
Gain On Sale Of Business
8.76
0.00
0.00
—
Tax Provision
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Tax Rate For Calcs
0.00
-10.03%
0.00
-19.72%
0.00
+17.81%
0.00
Tax Effect Of Unusual Items
19.19
-20.43%
24.12
+31.39%
18.36
+247.96%
-12.41
Net Income Including Noncontrolling Interests
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Net Income From Continuing Operation Net Minority Interest
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Net Income From Continuing And Discontinued Operation
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Net Income Continuous Operations
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Net Income Discontinuous Operations
—
—
0.00
0.00
Minority Interests
-17.87
-38.48%
-12.90
-720.28%
-1.57
-110.90%
14.44
Normalized Income
2,546.53
+50.59%
1,691.04
+184.59%
594.20
+143.13%
-1,377.79
Net Income Common Stockholders
2,617.56
+48.01%
1,768.50
+177.81%
636.59
+149.04%
-1,298.08
Otherunder Preferred Stock Dividend
0.00
-100.00%
0.42
-73.10%
1.58
+101.35%
-116.93
Diluted EPS
8.40
+48.94%
5.64
+171.15%
2.08
+145.04%
-4.62
Basic EPS
8.44
+48.59%
5.68
+167.92%
2.12
+145.90%
-4.62
Basic Average Shares
310.14
-0.42%
311.43
+3.33%
301.38
-1.64%
306.39
Diluted Average Shares
311.61
-0.65%
313.64
+3.12%
304.16
-0.73%
306.39
Diluted NI Availto Com Stockholders
2,617.56
+48.01%
1,768.50
+177.81%
636.59
+149.04%
-1,298.08
Earnings From Equity Interest
5.99
0.00
+100.00%
-8.16
-103.49%
-4.01
Gain On Sale Of PPE
-2.53
+52.64%
-5.35
+4.70%
-5.61
-142.30%
-2.32
Other Taxes
—
-2.66
+17.67%
-3.23
-152.62%
-1.28
Provision For Doubtful Accounts
-2.47
-130.32%
-1.07
-103.71%
28.92
+38.84%
20.83
Line Item Trend 2024-12-31
Total Assets
18,120.13
Current Assets
11,655.50
Cash Cash Equivalents And Short Term Investments
6,697.07
Cash And Cash Equivalents
6,328.12
Cash Financial
6,328.12
Other Short Term Investments
368.95
Receivables
1,896.57
Accounts Receivable
674.92
Gross Accounts Receivable
742.62
Allowance For Doubtful Accounts Receivable
-67.70
Other Receivables
968.00
Taxes Receivable
208.22
Inventory
2,750.39
Raw Materials
8.30
Finished Goods
2,742.09
Prepaid Assets
310.45
Restricted Cash
1.03
Total Non Current Assets
6,464.63
Net PPE
3,970.17
Gross PPE
5,191.53
Accumulated Depreciation
-1,221.36
Properties
0.00
Buildings And Improvements
242.64
Machinery Furniture Equipment
85.25
Construction In Progress
629.79
Other Properties
139.18
Leases
4,094.67
Goodwill And Other Intangible Assets
1,669.08
Goodwill
21.42
Other Intangible Assets
1,647.66
Investments And Advances
302.15
Long Term Equity Investment
38.57
Other Investments
—
Non Current Accounts Receivable
341.29
Non Current Deferred Assets
181.95
Non Current Deferred Taxes Assets
181.95
Non Current Prepaid Assets
—
Total Liabilities Net Minority Interest
7,764.61
Current Liabilities
5,727.19
Payables And Accrued Expenses
4,196.21
Payables
3,820.62
Accounts Payable
1,278.54
Other Payable
2,222.84
Current Accrued Expenses
375.59
Total Tax Payable
311.12
Current Debt And Capital Lease Obligation
1,202.31
Current Debt
566.96
Other Current Borrowings
2.15
Current Capital Lease Obligation
635.36
Current Deferred Liabilities
328.67
Current Deferred Revenue
328.67
Total Non Current Liabilities Net Minority Interest
2,037.42
Long Term Debt And Capital Lease Obligation
1,907.45
Long Term Debt
4.31
Long Term Capital Lease Obligation
1,903.14
Tradeand Other Payables Non Current
59.84
Non Current Deferred Liabilities
70.13
Non Current Deferred Revenue
70.13
Stockholders Equity
10,314.97
Common Stock Equity
10,314.97
Capital Stock
0.09
Common Stock
0.09
Share Issued
1,249.87
Ordinary Shares Number
1,233.99
Treasury Shares Number
15.88
Additional Paid In Capital
4,683.58
Retained Earnings
4,302.18
Gains Losses Not Affecting Retained Earnings
368.08
Treasury Stock
84.05
Minority Interest
40.55
Other Equity Adjustments
326.05
Total Equity Gross Minority Interest
10,355.52
Total Capitalization
10,319.28
Working Capital
5,928.31
Invested Capital
10,886.24
Total Debt
3,109.76
Capital Lease Obligations
2,538.49
Net Tangible Assets
8,645.90
Tangible Book Value
8,645.90
Available For Sale Securities
140.18
Duefrom Related Parties Current
45.42
Dueto Related Parties Current
8.12
Financial Assets Designatedas Fair Value Through Profitor Loss Total
123.40
Foreign Currency Translation Adjustments
42.03
Investmentin Financial Assets
263.58
Line Of Credit
564.80
Other Equity Interest
1,045.09
Line Item Trend 2024-12-31 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
2,168.33
+30.15%
1,666.03
+18.47%
1,406.26
+53.47%
916.32
Cash Flow From Continuing Operating Activities
2,168.33
+30.15%
1,666.03
+18.47%
1,406.26
+53.47%
916.32
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Depreciation Amortization Depletion
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
Depreciation
841.68
+2187.23%
36.80
-37.49%
58.87
-75.87%
244.00
Amortization Cash Flow
12.23
-39.39%
20.18
-5.72%
21.40
+1.80%
21.02
Depreciation And Amortization
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
Amortization Of Intangibles
12.23
-39.39%
20.18
-5.72%
21.40
+1.80%
21.02
Other Non Cash Items
-86.17
-137.91%
227.27
-9.69%
251.64
-84.38%
1,610.59
Stock Based Compensation
85.18
+35.47%
62.88
-24.09%
82.83
-70.55%
281.32
Asset Impairment Charge
8.85
+156.55%
3.45
-74.43%
13.48
+358.52%
2.94
Deferred Tax
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Deferred Income Tax
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Operating Gains Losses
-85.10
-2.41%
-83.09
-92.26%
-43.22
+59.57%
-106.89
Gain Loss On Investment Securities
-81.14
-89.06%
-42.92
+32.73%
-63.80
+4.54%
-66.84
Unrealized Gain Loss On Investment Securities
-29.93
-910.67%
3.69
+164.67%
-5.71
-92.35%
-2.97
Net Foreign Currency Exchange Gain Loss
8.26
+118.14%
-45.52
-768.85%
6.81
+114.68%
-46.38
Gain Loss On Sale Of PPE
2.53
-52.64%
5.35
-4.70%
5.61
+142.30%
2.32
Change In Working Capital
-1,098.66
-111.35%
-519.84
-248.41%
350.28
+26.36%
277.21
Change In Receivables
-836.82
-350.47%
-185.77
+2.30%
-190.15
-137.42%
-80.09
Change In Inventory
-828.15
-230.14%
-250.85
-181.45%
307.97
+430.45%
-93.20
Change In Payables And Accrued Expense
561.42
+1748.57%
-34.05
-118.91%
180.12
-53.42%
386.70
Change In Payable
561.42
+1748.57%
-34.05
-118.91%
180.12
-53.42%
386.70
Change In Other Working Capital
4.88
+109.94%
-49.16
-193.94%
52.34
-17.96%
63.79
Investing Cash Flow
-533.25
-81.75%
-293.41
+86.20%
-2,125.92
-309.78%
-518.80
Cash Flow From Continuing Investing Activities
-533.25
-81.75%
-293.41
+86.20%
-2,125.92
-309.78%
-518.80
Cash From Discontinued Investing Activities
—
—
0.00
0.00
Net PPE Purchase And Sale
-750.09
-344.04%
-168.92
+41.70%
-289.76
-64.68%
-175.96
Purchase Of PPE
-762.54
-337.87%
-174.15
+39.97%
-290.11
-60.92%
-180.28
Sale Of PPE
12.45
+138.25%
5.22
+1388.32%
0.35
-91.88%
4.32
Capital Expenditure
-762.54
-337.87%
-174.15
+85.89%
-1,234.21
-584.61%
-180.28
Net Investment Purchase And Sale
142.51
+130.05%
-474.28
-72.51%
-274.92
-729.01%
-33.16
Purchase Of Investment
-14,419.88
-66.86%
-8,642.13
+32.82%
-12,864.20
+55.47%
-28,887.79
Sale Of Investment
14,562.39
+78.29%
8,167.86
-35.12%
12,589.28
-56.37%
28,854.63
Net Business Purchase And Sale
-18.15
-497.29%
4.57
+100.67%
-683.48
-87.35%
-364.82
Purchase Of Business
-18.15
0.00
+100.00%
-683.48
-87.35%
-364.82
Gain Loss On Sale Of Business
-8.76
0.00
0.00
—
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-944.10
0.00
Purchase Of Intangibles
0.00
0.00
+100.00%
-944.10
0.00
Net Other Investing Changes
-19.93
-109.96%
200.00
—
14.71
Financing Cash Flow
-1,720.62
-427.87%
-325.96
+55.57%
-733.56
-120.74%
3,536.18
Cash Flow From Continuing Financing Activities
-1,720.62
-427.87%
-325.96
+55.57%
-733.56
-120.74%
3,536.18
Net Issuance Payments Of Debt
-161.99
+53.21%
-346.21
-7.42%
-322.31
+49.00%
-632.04
Issuance Of Debt
563.80
0.00
0.00
-100.00%
0.31
Repayment Of Debt
-725.79
-109.64%
-346.21
-7.42%
-322.31
+49.03%
-632.35
Long Term Debt Issuance
563.80
0.00
0.00
-100.00%
0.31
Long Term Debt Payments
-725.79
-109.64%
-346.21
-7.42%
-322.31
+49.03%
-632.35
Net Long Term Debt Issuance
-161.99
+53.21%
-346.21
-7.42%
-322.31
+49.00%
-632.04
Net Common Stock Issuance
-313.42
-172.34%
433.28
+606.55%
-85.53
-102.05%
4,178.86
Common Stock Payments
-313.42
-760.94%
-36.40
+57.44%
-85.53
0.00
Common Stock Dividend Paid
-1,244.25
-235.57%
-370.79
-21.07%
-306.25
0.00
Cash Dividends Paid
-1,244.25
-235.57%
-370.79
-21.07%
-306.25
0.00
Repurchase Of Capital Stock
-313.42
-760.94%
-36.40
+57.44%
-85.53
0.00
Proceeds From Stock Option Exercised
—
469.68
0.00
—
Net Other Financing Charges
-0.96
+97.72%
-42.23
-128.82%
-18.46
-101.69%
-9.15
Changes In Cash
-85.54
-108.17%
1,046.67
+172.02%
-1,453.21
-136.94%
3,933.71
Effect Of Exchange Rate Changes
-1.78
-101.89%
94.05
+212.95%
30.05
+287.44%
-16.03
Beginning Cash Position
6,415.44
+19.95%
5,348.49
-21.02%
6,771.65
+137.27%
2,853.98
End Cash Position
6,328.12
-2.48%
6,489.21
+21.33%
5,348.49
-21.02%
6,771.65
Free Cash Flow
1,405.80
-5.77%
1,491.88
+767.10%
172.06
-76.62%
736.04
Common Stock Issuance
0.00
-100.00%
469.68
0.00
-100.00%
4,178.86
Earnings Losses From Equity Investments
-5.99
0.00
-100.00%
8.16
+103.49%
4.01
Interest Paid CFF
0.00
0.00
+100.00%
-1.00
+32.80%
-1.49
Interest Received CFI
112.40
-22.60%
145.22
+118.90%
66.34
+64.08%
40.43
Issuance Of Capital Stock
0.00
-100.00%
469.68
0.00
-100.00%
4,178.86
Sale Of Business
—
4.57
—
—
Taxes Refund Paid
-827.27
-97.48%
-418.92
-82.04%
-230.13
-18.19%
-194.71
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category