Symbols / MNSO Stock $13.01 -2.29% MINISO Group Holding Limited

Consumer Cyclical • Specialty Retail • China • NYQ
MNSO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Specialty Retail
CEO Mr. Guofu Ye
Exch · Country NYQ · China
Market Cap 4.05B
Enterprise Value 20.80B
Income 2.04B
Sales 22.71B
FCF (ttm) —
Book/sh 5.34
Cash/sh 5.75
Employees 8,329
Insider 10d —
IPO Oct 15, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 63.81%
P/E 12.63
Forward P/E 7.69
PEG —
P/S 0.18
P/B 2.43
P/C —
EV/EBITDA 4.68
EV/Sales 0.92
Quick Ratio 1.13
Current Ratio 1.53
Debt/Eq 104.00
LT Debt/Eq —
EPS (ttm) 1.03
EPS next Y 1.69
EPS Growth 200.00%
Revenue Growth 28.50%
EPS Gr Q/Q 200.40%
Rev Gr Q/Q —
Earnings (next) 2026-08-20
Earnings (prior) 2026-05-26
ROA 9.28%
ROE 18.77%
ROIC —
Gross Margin 44.72%
Oper. Margin 26.75%
Profit Margin 8.98%
Shs Outstand 302.93M
Shs Float 362.31M
Insider Own 0.03%
Instit Own 5.13%
Short Float 1.82%
Short Ratio 4.75
Short Interest 1.92M
52W High 26.74
vs 52W High -51.36%
52W Low 12.30
vs 52W Low 5.73%
Beta 0.07
Impl. Vol. 49.71%
Rel Volume 0.15
Avg Volume 482.60K
Volume 71.60K
Target (mean) $20.76
Tgt Median $21.14
Tgt Low $16.01
Tgt High $23.83
# Analysts 14
Recom Strong_buy
Prev Close $13.31
Price $13.01
Change -2.29%
About

MINISO Group Holding Limited, an investment holding company, engages in the retail and wholesale of design-led lifestyle and pop toy products in Mainland China, the rest of Asia, North and Latin America, Europe, and internationally. The company offers products in various categories, including home decor products, small electronics, textiles, accessories, beauty tools, toys, cosmetics, personal care products, snacks, fragrances and perfumes, and stationeries and gifts under the MINISO brand; and blind boxes, toy bricks, model figures, model kits, collectible dolls, Ichiban Kuji, and other popular toys under the TOP TOY brand. It also engages in brand licensing activity; and online sale of lifestyle products. MINISO Group Holding Limited was founded in 2013 and is based in Guangzhou, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$20.76
Mean price target
2. Current target
$13.01
Latest analyst target
3. DCF / Fair value
$15.45
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$13.01
Low
$16.01
High
$23.83
Mean
$20.76

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-29 main JP Morgan Overweight → Overweight $16
2025-08-22 up Jefferies Hold → Buy $26
2025-03-25 up JP Morgan Neutral → Overweight $22
2024-10-04 init Citigroup — → Buy $27
2024-09-24 down JP Morgan Overweight → Neutral $15
2024-09-23 down Jefferies Buy → Hold —
2024-09-23 down B of A Securities Buy → Underperform —
2024-09-03 main JP Morgan Overweight → Overweight $27
2024-04-30 init JP Morgan — → Overweight $30
2023-08-23 main Goldman Sachs Buy → Buy $28
2022-06-13 init Jefferies — → Buy $10
2021-01-19 init CICC — → Outperform —
2020-11-09 init Goldman Sachs — → Buy $25
News
RSS: Latest MNSO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-06-30 2022-06-30 2021-06-30
Total Revenue
16,994.03
+48.12%
11,473.21
+13.76%
10,085.65
+11.18%
9,071.66
Operating Revenue
16,310.40
+47.67%
11,044.81
+14.06%
9,683.06
+11.36%
8,695.05
Cost Of Revenue
9,356.97
+33.10%
7,030.16
+0.20%
7,015.89
+5.65%
6,640.97
Reconciled Cost Of Revenue
9,356.97
+33.10%
7,030.16
+0.20%
7,015.89
+5.65%
6,640.97
Gross Profit
7,637.06
+71.89%
4,443.05
+44.74%
3,069.76
+26.29%
2,430.69
Operating Expense
4,416.38
+90.48%
2,318.56
+3.06%
2,249.75
+13.91%
1,975.06
Selling General And Administration
4,451.19
+89.44%
2,349.71
+4.04%
2,258.56
+11.94%
2,017.61
Selling And Marketing Expense
3,519.53
+105.09%
1,716.09
+18.98%
1,442.34
+19.52%
1,206.78
General And Administrative Expense
931.65
+47.04%
633.61
-22.37%
816.23
+0.67%
810.83
Other Gand A
931.65
+47.04%
633.61
-22.37%
816.23
+0.67%
810.83
Other Operating Expenses
-32.34
-7.53%
-30.07
+20.32%
-37.74
+39.23%
-62.10
Total Expenses
13,773.34
+47.33%
9,348.72
+0.90%
9,265.64
+7.54%
8,616.03
Operating Income
3,220.68
+51.60%
2,124.49
+159.08%
820.01
+79.98%
455.62
Total Operating Income As Reported
3,315.79
+49.16%
2,223.01
+152.03%
882.03
+119.94%
401.04
EBITDA
4,294.35
+77.07%
2,425.21
+137.66%
1,020.47
+210.58%
-922.81
Normalized EBITDA
4,204.13
+80.96%
2,323.20
+142.47%
958.14
+209.73%
-873.18
Reconciled Depreciation
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
EBIT
3,440.45
+45.27%
2,368.24
+151.88%
940.21
+179.15%
-1,187.83
Total Unusual Items
90.22
-11.55%
102.01
+63.65%
62.33
+225.59%
-49.63
Total Unusual Items Excluding Goodwill
90.22
-11.55%
102.01
+63.65%
62.33
+225.59%
-49.63
Special Income Charges
12.88
+127.81%
-46.31
-118.27%
-21.22
-303.56%
-5.26
Other Special Charges
-15.50
-141.32%
37.52
+1669.67%
2.12
—
Write Off
8.85
+156.55%
3.45
-74.43%
13.48
+358.52%
2.94
Net Income
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Pretax Income
3,347.53
+43.45%
2,333.61
+157.34%
906.81
+174.56%
-1,216.19
Net Non Operating Interest Income Expense
25.76
-76.71%
110.60
+235.69%
32.95
+172.95%
12.07
Interest Expense Non Operating
92.92
+168.37%
34.62
+3.67%
33.40
+17.75%
28.36
Net Interest Income
25.76
-76.71%
110.60
+235.69%
32.95
+172.95%
12.07
Interest Expense
92.92
+168.37%
34.62
+3.67%
33.40
+17.75%
28.36
Interest Income Non Operating
118.67
-18.28%
145.22
+118.90%
66.34
+64.08%
40.43
Interest Income
118.67
-18.28%
145.22
+118.90%
66.34
+64.08%
40.43
Other Income Expense
101.09
+2.61%
98.52
+82.94%
53.85
+103.20%
-1,683.89
Other Non Operating Income Expenses
4.88
+239.99%
-3.49
-1000.32%
-0.32
+99.98%
-1,630.25
Gain On Sale Of Security
77.34
-47.85%
148.32
+77.53%
83.55
+288.30%
-44.37
Gain On Sale Of Business
8.76
0.00
0.00
—
Tax Provision
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Tax Rate For Calcs
0.00
-10.03%
0.00
-19.72%
0.00
+17.81%
0.00
Tax Effect Of Unusual Items
19.19
-20.43%
24.12
+31.39%
18.36
+247.96%
-12.41
Net Income Including Noncontrolling Interests
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Net Income From Continuing Operation Net Minority Interest
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Net Income From Continuing And Discontinued Operation
2,617.56
+47.97%
1,768.93
+177.19%
638.17
+145.10%
-1,415.01
Net Income Continuous Operations
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Net Income Discontinuous Operations
—
—
0.00
0.00
Minority Interests
-17.87
-38.48%
-12.90
-720.28%
-1.57
-110.90%
14.44
Normalized Income
2,546.53
+50.59%
1,691.04
+184.59%
594.20
+143.13%
-1,377.79
Net Income Common Stockholders
2,617.56
+48.01%
1,768.50
+177.81%
636.59
+149.04%
-1,298.08
Otherunder Preferred Stock Dividend
0.00
-100.00%
0.42
-73.10%
1.58
+101.35%
-116.93
Diluted EPS
8.40
+48.94%
5.64
+171.15%
2.08
+145.04%
-4.62
Basic EPS
8.44
+48.59%
5.68
+167.92%
2.12
+145.90%
-4.62
Basic Average Shares
310.14
-0.42%
311.43
+3.33%
301.38
-1.64%
306.39
Diluted Average Shares
311.61
-0.65%
313.64
+3.12%
304.16
-0.73%
306.39
Diluted NI Availto Com Stockholders
2,617.56
+48.01%
1,768.50
+177.81%
636.59
+149.04%
-1,298.08
Earnings From Equity Interest
5.99
0.00
+100.00%
-8.16
-103.49%
-4.01
Gain On Sale Of PPE
-2.53
+52.64%
-5.35
+4.70%
-5.61
-142.30%
-2.32
Other Taxes
—
-2.66
+17.67%
-3.23
-152.62%
-1.28
Provision For Doubtful Accounts
-2.47
-130.32%
-1.07
-103.71%
28.92
+38.84%
20.83
Line Item Trend 2024-12-31
Total Assets
18,120.13
Current Assets
11,655.50
Cash Cash Equivalents And Short Term Investments
6,697.07
Cash And Cash Equivalents
6,328.12
Cash Financial
6,328.12
Other Short Term Investments
368.95
Receivables
1,896.57
Accounts Receivable
674.92
Gross Accounts Receivable
742.62
Allowance For Doubtful Accounts Receivable
-67.70
Other Receivables
968.00
Taxes Receivable
208.22
Inventory
2,750.39
Raw Materials
8.30
Finished Goods
2,742.09
Prepaid Assets
310.45
Restricted Cash
1.03
Total Non Current Assets
6,464.63
Net PPE
3,970.17
Gross PPE
5,191.53
Accumulated Depreciation
-1,221.36
Properties
0.00
Buildings And Improvements
242.64
Machinery Furniture Equipment
85.25
Construction In Progress
629.79
Other Properties
139.18
Leases
4,094.67
Goodwill And Other Intangible Assets
1,669.08
Goodwill
21.42
Other Intangible Assets
1,647.66
Investments And Advances
302.15
Long Term Equity Investment
38.57
Other Investments
—
Non Current Accounts Receivable
341.29
Non Current Deferred Assets
181.95
Non Current Deferred Taxes Assets
181.95
Non Current Prepaid Assets
—
Total Liabilities Net Minority Interest
7,764.61
Current Liabilities
5,727.19
Payables And Accrued Expenses
4,196.21
Payables
3,820.62
Accounts Payable
1,278.54
Other Payable
2,222.84
Current Accrued Expenses
375.59
Total Tax Payable
311.12
Current Debt And Capital Lease Obligation
1,202.31
Current Debt
566.96
Other Current Borrowings
2.15
Current Capital Lease Obligation
635.36
Current Deferred Liabilities
328.67
Current Deferred Revenue
328.67
Total Non Current Liabilities Net Minority Interest
2,037.42
Long Term Debt And Capital Lease Obligation
1,907.45
Long Term Debt
4.31
Long Term Capital Lease Obligation
1,903.14
Tradeand Other Payables Non Current
59.84
Non Current Deferred Liabilities
70.13
Non Current Deferred Revenue
70.13
Stockholders Equity
10,314.97
Common Stock Equity
10,314.97
Capital Stock
0.09
Common Stock
0.09
Share Issued
1,249.87
Ordinary Shares Number
1,233.99
Treasury Shares Number
15.88
Additional Paid In Capital
4,683.58
Retained Earnings
4,302.18
Gains Losses Not Affecting Retained Earnings
368.08
Treasury Stock
84.05
Minority Interest
40.55
Other Equity Adjustments
326.05
Total Equity Gross Minority Interest
10,355.52
Total Capitalization
10,319.28
Working Capital
5,928.31
Invested Capital
10,886.24
Total Debt
3,109.76
Capital Lease Obligations
2,538.49
Net Tangible Assets
8,645.90
Tangible Book Value
8,645.90
Available For Sale Securities
140.18
Duefrom Related Parties Current
45.42
Dueto Related Parties Current
8.12
Financial Assets Designatedas Fair Value Through Profitor Loss Total
123.40
Foreign Currency Translation Adjustments
42.03
Investmentin Financial Assets
263.58
Line Of Credit
564.80
Other Equity Interest
1,045.09
Line Item Trend 2024-12-31 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
2,168.33
+30.15%
1,666.03
+18.47%
1,406.26
+53.47%
916.32
Cash Flow From Continuing Operating Activities
2,168.33
+30.15%
1,666.03
+18.47%
1,406.26
+53.47%
916.32
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
2,635.43
+47.91%
1,781.83
+178.52%
639.74
+144.75%
-1,429.45
Depreciation Amortization Depletion
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
Depreciation
841.68
+2187.23%
36.80
-37.49%
58.87
-75.87%
244.00
Amortization Cash Flow
12.23
-39.39%
20.18
-5.72%
21.40
+1.80%
21.02
Depreciation And Amortization
853.90
+1398.76%
56.97
-29.02%
80.27
-69.71%
265.02
Amortization Of Intangibles
12.23
-39.39%
20.18
-5.72%
21.40
+1.80%
21.02
Other Non Cash Items
-86.17
-137.91%
227.27
-9.69%
251.64
-84.38%
1,610.59
Stock Based Compensation
85.18
+35.47%
62.88
-24.09%
82.83
-70.55%
281.32
Asset Impairment Charge
8.85
+156.55%
3.45
-74.43%
13.48
+358.52%
2.94
Deferred Tax
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Deferred Income Tax
712.10
+29.05%
551.78
+106.61%
267.07
+25.24%
213.25
Operating Gains Losses
-85.10
-2.41%
-83.09
-92.26%
-43.22
+59.57%
-106.89
Gain Loss On Investment Securities
-81.14
-89.06%
-42.92
+32.73%
-63.80
+4.54%
-66.84
Unrealized Gain Loss On Investment Securities
-29.93
-910.67%
3.69
+164.67%
-5.71
-92.35%
-2.97
Net Foreign Currency Exchange Gain Loss
8.26
+118.14%
-45.52
-768.85%
6.81
+114.68%
-46.38
Gain Loss On Sale Of PPE
2.53
-52.64%
5.35
-4.70%
5.61
+142.30%
2.32
Change In Working Capital
-1,098.66
-111.35%
-519.84
-248.41%
350.28
+26.36%
277.21
Change In Receivables
-836.82
-350.47%
-185.77
+2.30%
-190.15
-137.42%
-80.09
Change In Inventory
-828.15
-230.14%
-250.85
-181.45%
307.97
+430.45%
-93.20
Change In Payables And Accrued Expense
561.42
+1748.57%
-34.05
-118.91%
180.12
-53.42%
386.70
Change In Payable
561.42
+1748.57%
-34.05
-118.91%
180.12
-53.42%
386.70
Change In Other Working Capital
4.88
+109.94%
-49.16
-193.94%
52.34
-17.96%
63.79
Investing Cash Flow
-533.25
-81.75%
-293.41
+86.20%
-2,125.92
-309.78%
-518.80
Cash Flow From Continuing Investing Activities
-533.25
-81.75%
-293.41
+86.20%
-2,125.92
-309.78%
-518.80
Cash From Discontinued Investing Activities
—
—
0.00
0.00
Net PPE Purchase And Sale
-750.09
-344.04%
-168.92
+41.70%
-289.76
-64.68%
-175.96
Purchase Of PPE
-762.54
-337.87%
-174.15
+39.97%
-290.11
-60.92%
-180.28
Sale Of PPE
12.45
+138.25%
5.22
+1388.32%
0.35
-91.88%
4.32
Capital Expenditure
-762.54
-337.87%
-174.15
+85.89%
-1,234.21
-584.61%
-180.28
Net Investment Purchase And Sale
142.51
+130.05%
-474.28
-72.51%
-274.92
-729.01%
-33.16
Purchase Of Investment
-14,419.88
-66.86%
-8,642.13
+32.82%
-12,864.20
+55.47%
-28,887.79
Sale Of Investment
14,562.39
+78.29%
8,167.86
-35.12%
12,589.28
-56.37%
28,854.63
Net Business Purchase And Sale
-18.15
-497.29%
4.57
+100.67%
-683.48
-87.35%
-364.82
Purchase Of Business
-18.15
0.00
+100.00%
-683.48
-87.35%
-364.82
Gain Loss On Sale Of Business
-8.76
0.00
0.00
—
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-944.10
0.00
Purchase Of Intangibles
0.00
0.00
+100.00%
-944.10
0.00
Net Other Investing Changes
-19.93
-109.96%
200.00
—
14.71
Financing Cash Flow
-1,720.62
-427.87%
-325.96
+55.57%
-733.56
-120.74%
3,536.18
Cash Flow From Continuing Financing Activities
-1,720.62
-427.87%
-325.96
+55.57%
-733.56
-120.74%
3,536.18
Net Issuance Payments Of Debt
-161.99
+53.21%
-346.21
-7.42%
-322.31
+49.00%
-632.04
Issuance Of Debt
563.80
0.00
0.00
-100.00%
0.31
Repayment Of Debt
-725.79
-109.64%
-346.21
-7.42%
-322.31
+49.03%
-632.35
Long Term Debt Issuance
563.80
0.00
0.00
-100.00%
0.31
Long Term Debt Payments
-725.79
-109.64%
-346.21
-7.42%
-322.31
+49.03%
-632.35
Net Long Term Debt Issuance
-161.99
+53.21%
-346.21
-7.42%
-322.31
+49.00%
-632.04
Net Common Stock Issuance
-313.42
-172.34%
433.28
+606.55%
-85.53
-102.05%
4,178.86
Common Stock Payments
-313.42
-760.94%
-36.40
+57.44%
-85.53
0.00
Common Stock Dividend Paid
-1,244.25
-235.57%
-370.79
-21.07%
-306.25
0.00
Cash Dividends Paid
-1,244.25
-235.57%
-370.79
-21.07%
-306.25
0.00
Repurchase Of Capital Stock
-313.42
-760.94%
-36.40
+57.44%
-85.53
0.00
Proceeds From Stock Option Exercised
—
469.68
0.00
—
Net Other Financing Charges
-0.96
+97.72%
-42.23
-128.82%
-18.46
-101.69%
-9.15
Changes In Cash
-85.54
-108.17%
1,046.67
+172.02%
-1,453.21
-136.94%
3,933.71
Effect Of Exchange Rate Changes
-1.78
-101.89%
94.05
+212.95%
30.05
+287.44%
-16.03
Beginning Cash Position
6,415.44
+19.95%
5,348.49
-21.02%
6,771.65
+137.27%
2,853.98
End Cash Position
6,328.12
-2.48%
6,489.21
+21.33%
5,348.49
-21.02%
6,771.65
Free Cash Flow
1,405.80
-5.77%
1,491.88
+767.10%
172.06
-76.62%
736.04
Common Stock Issuance
0.00
-100.00%
469.68
0.00
-100.00%
4,178.86
Earnings Losses From Equity Investments
-5.99
0.00
-100.00%
8.16
+103.49%
4.01
Interest Paid CFF
0.00
0.00
+100.00%
-1.00
+32.80%
-1.49
Interest Received CFI
112.40
-22.60%
145.22
+118.90%
66.34
+64.08%
40.43
Issuance Of Capital Stock
0.00
-100.00%
469.68
0.00
-100.00%
4,178.86
Sale Of Business
—
4.57
—
—
Taxes Refund Paid
-827.27
-97.48%
-418.92
-82.04%
-230.13
-18.19%
-194.71
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category