Symbols / MNTN Stock $9.37 -3.30% MNTN, Inc.

Technology • Software - Application • United States • NYQ
MNTN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Mark Douglas
Exch · Country NYQ · United States
Market Cap 692.67M
Enterprise Value 478.77M
Income 23.45M
Sales 299.25M
FCF (ttm) -7.58M
Book/sh 4.31
Cash/sh 2.89
Employees 542
Insider 10d —
IPO May 22, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 6.74
Forward P/E 7.79
PEG —
P/S 2.31
P/B 2.17
P/C —
EV/EBITDA 10.88
EV/Sales 1.60
Quick Ratio 5.19
Current Ratio 5.44
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 1.39
EPS next Y 1.20
EPS Growth —
Revenue Growth 14.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-04
Earnings (prior) 2026-05-05
ROA 8.30%
ROE 12.55%
ROIC —
Gross Margin 79.96%
Oper. Margin 13.00%
Profit Margin 7.83%
Shs Outstand 61.01M
Shs Float 35.48M
Insider Own 9.98%
Instit Own 65.03%
Short Float 2.14%
Short Ratio 1.30
Short Interest 973.25K
52W High 32.00
vs 52W High -70.72%
52W Low 7.67
vs 52W Low 22.16%
Beta —
Impl. Vol. 91.41%
Rel Volume 1.03
Avg Volume 731.00K
Volume 750.91K
Target (mean) $20.00
Tgt Median $18.50
Tgt Low $15.00
Tgt High $27.00
# Analysts 10
Recom Strong_buy
Prev Close $9.69
Price $9.37
Change -3.30%
About

MNTN, Inc. operates a technology platform that brings performance marketing to Connected TV. Its self-serve technology makes running TV ads as easy as search and social and helps brands to drive measurable conversions, revenue, site visits, and more. The company was formerly known as MNTN Digital, Inc. and changed its name to MNTN, Inc. in 2022. MNTN, Inc. was incorporated in 2009 and is headquartered in Austin, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$20.00
Mean price target
2. Current target
$9.37
Latest analyst target
3. DCF / Fair value
$-2.24
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.37
Low
$15.00
High
$27.00
Mean
$20.00
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 KAISER JOSEPH Director — 2,164 $8.95 $19,368
2025-12-03 PARTOVI HADI Director — 447,520 $13.39 $6,005,775
2025-11-06 BARODA VENTURES L.L.C Beneficial Owner of more than 10% of a Class of Security — 6,711,098 — —
2025-07-29 BHAT PHALACHANDRA Director — 15,174 $0.00 $0
2025-05-23 SETTLE DANA R Director — 2,861,643 — —
2025-05-23 PARTOVI HADI Director — 187,500 — —
2025-05-23 MGD HOLDINGS Beneficial Owner of more than 10% of a Class of Security — 281,250 — —
2025-05-23 DOUGLAS MARK STEVEN Chief Executive Officer — 900,000 — —
2025-05-23 RIES GRANT Director — 93,750 — —
2025-05-23 MERCATO PARTNERS GROWTH III GP, LLC Beneficial Owner of more than 10% of a Class of Security — 164,807 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
290.09
+28.60%
225.57
+27.95%
176.30
+31.38%
134.19
Operating Revenue
290.09
+28.60%
225.57
+27.95%
176.30
+31.38%
134.19
Cost Of Revenue
66.15
+3.28%
64.05
+21.10%
52.89
-14.38%
61.77
Reconciled Cost Of Revenue
58.91
+0.99%
58.34
+19.20%
48.94
-16.57%
58.66
Gross Profit
223.94
+38.65%
161.52
+30.88%
123.41
+70.42%
72.42
Operating Expense
199.90
+22.51%
163.17
-3.75%
169.52
+1.12%
167.65
Research And Development
49.24
+50.75%
32.66
+17.19%
27.87
+74.53%
15.97
Selling General And Administration
148.03
+15.76%
127.87
-0.30%
128.26
-7.03%
137.95
Selling And Marketing Expense
90.37
+18.75%
76.10
+4.48%
72.84
+1.45%
71.80
General And Administrative Expense
57.66
+11.37%
51.77
-6.57%
55.41
-16.23%
66.15
Other Gand A
57.66
+11.37%
51.77
-6.57%
55.41
-16.23%
66.15
Total Expenses
266.05
+17.09%
227.22
+2.16%
222.41
-3.06%
229.42
Operating Income
24.04
+1560.75%
-1.65
+96.43%
-46.11
+51.58%
-95.23
Total Operating Income As Reported
24.04
+1560.75%
-1.65
+96.43%
-46.11
+51.58%
-95.23
EBITDA
33.91
+406.25%
6.70
+126.50%
-25.28
+66.82%
-76.18
Normalized EBITDA
33.91
+406.25%
6.70
+126.50%
-25.28
+67.03%
-76.67
Reconciled Depreciation
9.87
+18.27%
8.35
-51.89%
17.35
+2.99%
16.84
EBIT
24.04
+1560.75%
-1.65
+96.14%
-42.62
+54.18%
-93.02
Total Unusual Items
—
—
-0.16
-132.19%
0.50
Total Unusual Items Excluding Goodwill
—
—
-0.16
-132.19%
0.50
Special Income Charges
—
—
—
0.00
Other Special Charges
—
—
—
—
Net Income
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Pretax Income
-16.00
+40.94%
-27.09
+48.59%
-52.70
+44.21%
-94.47
Net Non Operating Interest Income Expense
3.48
+150.36%
-6.92
+31.34%
-10.08
-595.51%
-1.45
Interest Expense Non Operating
—
6.92
-31.34%
10.08
+595.51%
1.45
Net Interest Income
3.48
+150.36%
-6.92
+31.34%
-10.08
-595.51%
-1.45
Interest Expense
—
6.92
-31.34%
10.08
+595.51%
1.45
Other Income Expense
-43.53
-134.97%
-18.52
-631.11%
3.49
+57.54%
2.21
Other Non Operating Income Expenses
-43.53
-134.97%
-18.52
-631.11%
3.49
+103.15%
1.72
Gain On Sale Of Security
—
—
-0.16
-132.19%
0.50
Tax Provision
-9.57
-265.47%
5.79
+902.77%
0.58
+57800.00%
-0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+1908990.91%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
-100.00%
0.00
Net Income Including Noncontrolling Interests
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Net Income From Continuing Operation Net Minority Interest
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Net Income From Continuing And Discontinued Operation
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Net Income Continuous Operations
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Normalized Income
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.90%
-94.97
Net Income Common Stockholders
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Diluted EPS
-0.13
+69.57%
-0.43
+49.93%
-0.85
+43.60%
-1.51
Basic EPS
-0.13
+69.57%
-0.43
+49.93%
-0.85
+43.60%
-1.51
Basic Average Shares
50.90
-33.86%
76.96
+23.24%
62.45
+0.00%
62.45
Diluted Average Shares
50.90
-33.86%
76.96
+23.24%
62.45
+0.00%
62.45
Diluted NI Availto Com Stockholders
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Average Dilution Earnings
—
—
—
0.00
Amortization
2.63
+0.00%
2.63
-80.37%
13.40
-2.42%
13.73
Amortization Of Intangibles Income Statement
2.63
+0.00%
2.63
-80.37%
13.40
-2.42%
13.73
Depreciation Amortization Depletion Income Statement
2.63
+0.00%
2.63
-80.37%
13.40
-2.42%
13.73
Depreciation And Amortization In Income Statement
2.63
+0.00%
2.63
-80.37%
13.40
-2.42%
13.73
Preferred Stock Dividends
—
—
—
—
Total Other Finance Cost
-3.48
-150.36%
6.92
—
—
Line Item Trend 2025-12-31
Total Assets
378.30
Current Assets
286.47
Cash Cash Equivalents And Short Term Investments
210.16
Cash And Cash Equivalents
210.16
Receivables
67.36
Accounts Receivable
61.84
Taxes Receivable
0.20
Prepaid Assets
5.22
Current Deferred Assets
0.00
Other Current Assets
3.73
Total Non Current Assets
91.83
Net PPE
0.00
Gross PPE
0.00
Accumulated Depreciation
—
Properties
—
Machinery Furniture Equipment
—
Other Properties
—
Leases
—
Goodwill And Other Intangible Assets
82.43
Goodwill
51.90
Other Intangible Assets
30.53
Non Current Deferred Assets
9.40
Non Current Deferred Taxes Assets
9.40
Other Non Current Assets
—
Total Liabilities Net Minority Interest
72.57
Current Liabilities
68.52
Payables And Accrued Expenses
63.00
Payables
59.64
Accounts Payable
59.54
Current Accrued Expenses
3.35
Total Tax Payable
0.10
Income Tax Payable
0.10
Current Debt And Capital Lease Obligation
—
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
—
Current Deferred Liabilities
5.49
Current Deferred Revenue
5.49
Other Current Liabilities
0.04
Total Non Current Liabilities Net Minority Interest
4.04
Long Term Debt And Capital Lease Obligation
—
Long Term Capital Lease Obligation
—
Tradeand Other Payables Non Current
3.88
Non Current Deferred Liabilities
—
Non Current Deferred Taxes Liabilities
—
Other Non Current Liabilities
0.17
Preferred Securities Outside Stock Equity
0.00
Stockholders Equity
305.74
Common Stock Equity
305.74
Capital Stock
0.01
Common Stock
0.01
Share Issued
74.49
Ordinary Shares Number
73.86
Treasury Shares Number
0.63
Additional Paid In Capital
577.04
Retained Earnings
-261.11
Treasury Stock
10.03
Total Equity Gross Minority Interest
305.74
Total Capitalization
305.74
Working Capital
217.95
Invested Capital
305.74
Total Debt
—
Net Debt
—
Capital Lease Obligations
—
Net Tangible Assets
223.31
Tangible Book Value
223.31
Current Notes Payable
0.00
Derivative Product Liabilities
0.00
Interest Payable
—
Line Of Credit
—
Notes Receivable
5.32
Other Equity Interest
-0.18
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
56.47
+32.72%
42.55
+136.72%
17.97
+131.56%
-56.95
Cash Flow From Continuing Operating Activities
56.47
+32.72%
42.55
+136.72%
17.97
+131.56%
-56.95
Net Income From Continuing Operations
-6.43
+80.45%
-32.88
+38.29%
-53.28
+43.60%
-94.47
Depreciation Amortization Depletion
9.87
+18.27%
8.35
-51.89%
17.35
+2.99%
16.84
Depreciation And Amortization
9.87
+18.27%
8.35
-51.89%
17.35
+2.99%
16.84
Other Non Cash Items
1.18
-86.09%
8.49
+36.75%
6.21
+492.23%
-1.58
Stock Based Compensation
31.69
+1.59%
31.20
-10.39%
34.82
+1.84%
34.19
Provisionand Write Offof Assets
1.87
-14.82%
2.20
-26.53%
2.99
+187.79%
1.04
Asset Impairment Charge
—
—
—
0.00
Deferred Tax
-9.52
-26555.56%
0.04
0.00
+100.00%
-0.52
Deferred Income Tax
-9.52
-26555.56%
0.04
0.00
+100.00%
-0.52
Operating Gains Losses
43.42
+129.69%
18.90
+11714.38%
0.16
+132.19%
-0.50
Gain Loss On Investment Securities
12.59
-33.41%
18.90
+11714.38%
0.16
+132.19%
-0.50
Change In Working Capital
-15.62
-349.78%
6.25
-35.73%
9.73
+181.42%
-11.95
Change In Receivables
2.02
+110.69%
-18.89
-414.85%
-3.67
+64.88%
-10.45
Changes In Account Receivables
2.02
+110.69%
-18.89
-414.85%
-3.67
+64.88%
-10.45
Change In Prepaid Assets
-6.20
-524.57%
1.46
+1.67%
1.44
+120.62%
-6.97
Change In Payables And Accrued Expense
-3.91
-131.34%
12.47
-35.57%
19.35
+1269.95%
-1.65
Change In Accrued Expense
0.11
+109.86%
-1.16
-3.03%
-1.12
-128.00%
4.01
Change In Payable
-4.02
-129.52%
13.62
-33.46%
20.47
+461.65%
-5.66
Change In Account Payable
-4.02
-129.52%
13.62
-33.46%
20.47
+461.65%
-5.66
Change In Other Working Capital
—
—
-0.25
+38.97%
-0.41
Change In Other Current Liabilities
-7.53
-167.10%
11.21
+256.99%
-7.14
-194.82%
7.53
Investing Cash Flow
-17.11
-72.02%
-9.95
+81.13%
-52.71
-1194.52%
-4.07
Cash Flow From Continuing Investing Activities
-17.11
-72.02%
-9.95
+81.13%
-52.71
-1194.52%
-4.07
Net PPE Purchase And Sale
—
0.00
+100.00%
-0.00
+98.37%
-0.24
Purchase Of PPE
—
0.00
+100.00%
-0.00
+98.37%
-0.24
Capital Expenditure
-12.50
-25.67%
-9.95
-66.20%
-5.99
-47.00%
-4.07
Capital Expenditure Reported
-12.50
-25.67%
-9.95
-66.32%
-5.98
-56.31%
-3.83
Net Business Purchase And Sale
—
0.00
+100.00%
-46.73
0.00
Purchase Of Business
—
0.00
+100.00%
-46.73
0.00
Net Intangibles Purchase And Sale
—
—
—
0.00
Purchase Of Intangibles
—
—
—
0.00
Net Other Investing Changes
-4.61
—
—
—
Financing Cash Flow
88.24
+1863.06%
-5.00
-112.90%
38.80
+160.41%
14.90
Cash Flow From Continuing Financing Activities
88.24
+1863.06%
-5.00
-112.90%
38.80
+160.41%
14.90
Net Issuance Payments Of Debt
-24.00
-380.00%
-5.00
-113.06%
38.28
+177.13%
13.81
Issuance Of Debt
0.00
-100.00%
2.50
-96.48%
71.10
+116.67%
32.81
Repayment Of Debt
-24.00
-220.00%
-7.50
+77.14%
-32.81
-72.71%
-19.00
Long Term Debt Issuance
0.00
—
—
—
Long Term Debt Payments
0.00
—
—
—
Net Long Term Debt Issuance
0.00
—
—
—
Short Term Debt Issuance
—
2.50
-96.48%
71.10
0.00
Short Term Debt Payments
-24.00
0.00
+100.00%
-32.81
-72.71%
-19.00
Net Short Term Debt Issuance
-24.00
-380.00%
-5.00
-113.06%
38.28
0.00
Net Common Stock Issuance
115.30
+34725.53%
-0.33
0.00
+100.00%
-0.04
Common Stock Payments
-10.03
-2910.51%
-0.33
0.00
+100.00%
-0.04
Repurchase Of Capital Stock
-10.03
-2910.51%
-0.33
0.00
+100.00%
-0.04
Proceeds From Stock Option Exercised
2.67
+712.50%
0.33
-36.19%
0.51
-54.15%
1.12
Net Other Financing Charges
-5.73
—
—
—
Changes In Cash
127.60
+362.41%
27.59
+579.66%
4.06
+108.80%
-46.12
Beginning Cash Position
82.56
+50.20%
54.97
+7.98%
50.91
-47.53%
97.03
End Cash Position
210.16
+154.55%
82.56
+50.20%
54.97
+7.98%
50.91
Free Cash Flow
43.97
+34.88%
32.60
+171.93%
11.99
+119.65%
-61.02
Interest Paid Supplemental Data
3.14
+1665.73%
0.18
-80.02%
0.89
+1613.46%
0.05
Income Tax Paid Supplemental Data
2.72
—
0.15
-95.29%
3.29
Common Stock Issuance
125.33
0.00
—
—
Issuance Of Capital Stock
125.33
0.00
—
0.00
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Payments
—
—
—
0.00
Sale Of Business
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category