Symbols / MOS Stock $24.52 +1.32% The Mosaic Company
MOS (Stock) Chart
About
The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients. It operates in three segments: Phosphates, Potash, and Mosaic Fertilizantes. The company owns and operates mines and production facilities, which produce concentrated phosphate crop nutrients and phosphate-based animal feed ingredients, as well as concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and MicroEssentials, a value-added ammoniated phosphate product. It also mines, processes, and sells potash to crop nutrient manufacturers, distributors, retailers, and to customers for industrial use; and owns and operates mines, chemical plants, crop nutrient blending and bagging facilities, port terminals and warehouses, which produce and sell concentrated phosphate and potash-based crop nutrients, and phosphate-based animal feed ingredients. In addition, the company produces a double sulfate of potash magnesia product under the K-Mag brand; and purchases phosphate, potash, and nitrogen products to produce blended crop nutrients. Further, it offers triple superphosphate, single superphosphate, and dicalcium phosphate; feed phosphate under the Biofos and Nexfos brands; potash for de-icing and as a water softener regenerant; and phosphogypsum. The company sells its products to wholesale distributors, retail chains, cooperatives, independent retailers, and national accounts through its sales force. It also exports its products. The company operates in the United States, Brazil, China, Canada, Paraguay, Argentina, Japan, Colombia, India, Australia, Peru, Mexico, Honduras, the Dominican Republic, Indonesia, and internationally. The Mosaic Company was incorporated in 1987 and is headquartered in Tampa, Florida.
Stock Fundamentals
Scroll to Statements| Market Cap | 7.79B | Enterprise Value | 12.94B | Income | 540.70M | Sales | 12.05B | Book/sh | 38.07 | Cash/sh | 0.87 |
| Dividend Yield | 3.59% | Payout | 51.76% | Employees | 13249 | IPO | — | P/E | 14.42 | Forward P/E | 10.06 |
| PEG | 1.43 | P/S | 0.65 | P/B | 0.64 | P/C | — | EV/EBITDA | 5.73 | EV/Sales | 1.07 |
| Quick Ratio | 0.40 | Current Ratio | 1.31 | Debt/Eq | 43.15 | LT Debt/Eq | — | EPS (ttm) | 1.70 | EPS next Y | 2.44 |
| EPS Growth | — | Revenue Growth | 5.60% | Earnings | 2026-05-11 | ROA | 2.84% | ROE | 4.82% | ROIC | — |
| Gross Margin | 15.78% | Oper. Margin | 2.79% | Profit Margin | 4.49% | Shs Outstand | 317.85M | Shs Float | 315.60M | Short Float | 7.48% |
| Short Ratio | 1.63 | Short Interest | — | 52W High | 38.23 | 52W Low | 23.06 | Beta | 0.96 | Avg Volume | 9.16M |
| Volume | 5.86M | Target Price | $30.80 | Recom | Hold | Prev Close | $24.20 | Price | $24.52 | Change | 1.32% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | Wells Fargo | Equal-Weight → Equal-Weight | $25 |
| 2026-04-20 | main | Scotiabank | Sector Outperform → Sector Outperform | $33 |
| 2026-03-26 | down | UBS | Buy → Neutral | $27 |
| 2026-03-20 | down | B of A Securities | Buy → Neutral | $30 |
| 2026-03-17 | main | CIBC | Neutral → Neutral | $32 |
| 2026-03-03 | down | Barclays | Overweight → Equal-Weight | $31 |
| 2026-03-02 | main | Scotiabank | Sector Outperform → Sector Outperform | $35 |
| 2026-02-26 | main | RBC Capital | Sector Perform → Sector Perform | $28 |
| 2026-02-26 | down | JP Morgan | Neutral → Underweight | $24 |
| 2026-02-02 | up | Scotiabank | Sector Perform → Sector Outperform | $36 |
| 2026-01-30 | main | Freedom Broker | Hold → Hold | $30 |
| 2026-01-23 | main | Wells Fargo | Equal-Weight → Equal-Weight | $27 |
| 2026-01-20 | main | RBC Capital | Sector Perform → Sector Perform | $29 |
| 2026-01-14 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $35 |
| 2026-01-12 | main | UBS | Buy → Buy | $33 |
| 2025-12-18 | main | Mizuho | Neutral → Neutral | $28 |
| 2025-12-09 | main | Barclays | Overweight → Overweight | $31 |
| 2025-12-05 | main | JP Morgan | Neutral → Neutral | $24 |
| 2025-11-13 | main | Barclays | Overweight → Overweight | $35 |
| 2025-11-12 | main | Goldman Sachs | Buy → Buy | $33 |
News
RSS: Latest MOS news- Too Cheap To Ignore - 2 Stocks I Think The Market Is Getting Very Wrong - Seeking Alpha Mon, 06 Apr 2026 07
- Reasons why you should retain MOS stock in your portfolio now - MSN ue, 21 Apr 2026 23
- Mosaic will post quarterly results before the market opens May 11 - Stock Titan Mon, 20 Apr 2026 20
- Mosaic Company (MOS) Leads Oversold Stocks in Materials Sector - GuruFocus ue, 21 Apr 2026 20
- Is Mosaic (MOS) Pricing In Its Future Cash Flows After Prolonged Share Price Weakness - simplywall.st Wed, 22 Apr 2026 07
- Mosaic (MOS) Stock: Why It Matters Today (Selling Pressure) 2026-04-20 - Late Breakout - UBND thành phố Hải Phòng Mon, 20 Apr 2026 10
- MOS Forecast, Price Target & Analyst Ratings | MOSAIC CO/THE (NYSE:MOS) - ChartMill Mon, 20 Apr 2026 07
- 3 Agriculture Stocks to Buy as Food Inflation Stays Elevated in 2026 - MarketBeat Mon, 20 Apr 2026 11
- MOSAIC CO ($MOS) President and CEO 2025 Pay Revealed - Quiver Quantitative hu, 16 Apr 2026 21
- CF vs. MOS: Which Fertilizer Giant Is the Better Pick Now? - Zacks Investment Research Fri, 17 Apr 2026 12
- Mosaic: The Market Is Too Pessimistic Despite Iran-Driven Fertilizer Supply Disruptions - Seeking Alpha hu, 16 Apr 2026 23
- UBS Reduced Price Objective for Mosaic Company (MOS) - Yahoo Finance Fri, 10 Apr 2026 07
- Is Mosaic (MOS) Offering An Opportunity After Recent Share Price Weakness? - Yahoo Finance Fri, 06 Mar 2026 08
- Did Geopolitical Blockade Fears Just Reshape Mosaic's (MOS) Fertilizer Supply Risk Narrative? - simplywall.st ue, 21 Apr 2026 04
- MOS Maintained by Wells Fargo -- Price Target Lowered to $25 - GuruFocus ue, 21 Apr 2026 14
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
12,052.40
+8.36%
|
11,122.80
-18.79%
|
13,696.10
-28.39%
|
19,125.20
|
| Operating Revenue |
|
12,052.40
+8.36%
|
11,122.80
-18.79%
|
13,696.10
-28.39%
|
19,125.20
|
| Cost Of Revenue |
|
10,150.50
+5.61%
|
9,610.90
-16.32%
|
11,485.50
-14.09%
|
13,369.40
|
| Reconciled Cost Of Revenue |
|
10,150.50
+5.61%
|
9,610.90
-16.32%
|
11,485.50
-14.09%
|
13,369.40
|
| Gross Profit |
|
1,901.90
+25.80%
|
1,511.90
-31.61%
|
2,210.60
-61.59%
|
5,755.80
|
| Operating Expense |
|
823.20
-7.55%
|
890.40
-4.16%
|
929.00
-4.28%
|
970.50
|
| Selling General And Administration |
|
533.90
+7.45%
|
496.90
-0.72%
|
500.50
+0.50%
|
498.00
|
| Other Operating Expenses |
|
289.30
-26.48%
|
393.50
-8.17%
|
428.50
-9.31%
|
472.50
|
| Total Expenses |
|
10,973.70
+4.50%
|
10,501.30
-15.41%
|
12,414.50
-13.43%
|
14,339.90
|
| Operating Income |
|
1,078.70
+73.56%
|
621.50
-51.51%
|
1,281.60
-73.22%
|
4,785.30
|
| Total Operating Income As Reported |
|
821.50
+32.18%
|
621.50
-53.55%
|
1,338.10
-72.04%
|
4,785.30
|
| EBITDA |
|
2,504.30
+59.42%
|
1,570.90
-36.54%
|
2,475.50
-56.91%
|
5,745.20
|
| Normalized EBITDA |
|
2,489.80
+10.33%
|
2,256.70
+1.42%
|
2,225.00
-60.60%
|
5,647.70
|
| Reconciled Depreciation |
|
1,049.90
+2.38%
|
1,025.50
+6.76%
|
960.60
+2.86%
|
933.90
|
| EBIT |
|
1,454.40
+166.67%
|
545.40
-64.00%
|
1,514.90
-68.51%
|
4,811.30
|
| Total Unusual Items |
|
14.50
+102.11%
|
-685.80
-373.77%
|
250.50
+156.92%
|
97.50
|
| Total Unusual Items Excluding Goodwill |
|
14.50
+102.11%
|
-685.80
-373.77%
|
250.50
+156.92%
|
97.50
|
| Special Income Charges |
|
-257.20
|
0.00
-100.00%
|
56.50
|
0.00
|
| Impairment Of Capital Assets |
|
99.90
|
0.00
|
0.00
|
—
|
| Write Off |
|
—
|
—
|
0.00
|
0.00
|
| Net Income |
|
540.70
+209.15%
|
174.90
-84.99%
|
1,164.90
-67.49%
|
3,582.80
|
| Pretax Income |
|
1,212.90
+284.56%
|
315.40
-76.21%
|
1,325.90
-71.44%
|
4,642.50
|
| Net Non Operating Interest Income Expense |
|
-187.70
-2.68%
|
-182.80
-41.27%
|
-129.40
+6.10%
|
-137.80
|
| Interest Expense Non Operating |
|
241.50
+5.00%
|
230.00
+21.69%
|
189.00
+11.97%
|
168.80
|
| Net Interest Income |
|
-187.70
-2.68%
|
-182.80
-41.27%
|
-129.40
+6.10%
|
-137.80
|
| Interest Expense |
|
241.50
+5.00%
|
230.00
+21.69%
|
189.00
+11.97%
|
168.80
|
| Interest Income Non Operating |
|
53.80
+13.98%
|
47.20
-20.81%
|
59.60
+92.26%
|
31.00
|
| Interest Income |
|
53.80
+13.98%
|
47.20
-20.81%
|
59.60
+92.26%
|
31.00
|
| Other Income Expense |
|
321.90
+361.07%
|
-123.30
-170.98%
|
173.70
+3574.00%
|
-5.00
|
| Other Non Operating Income Expenses |
|
307.40
+662.78%
|
40.30
+152.47%
|
-76.80
+25.07%
|
-102.50
|
| Gain On Sale Of Security |
|
271.70
+139.62%
|
-685.80
-453.51%
|
194.00
+98.97%
|
97.50
|
| Tax Provision |
|
639.80
+242.69%
|
186.70
+5.48%
|
177.00
-85.54%
|
1,224.30
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+57.89%
|
0.00
-49.62%
|
0.00
|
| Tax Effect Of Unusual Items |
|
3.04
+102.11%
|
-144.02
-532.27%
|
33.32
+29.43%
|
25.74
|
| Net Income Including Noncontrolling Interests |
|
575.40
+184.85%
|
202.00
-83.29%
|
1,209.20
-66.54%
|
3,614.20
|
| Net Income From Continuing Operation Net Minority Interest |
|
540.70
+209.15%
|
174.90
-84.99%
|
1,164.90
-67.49%
|
3,582.80
|
| Net Income From Continuing And Discontinued Operation |
|
540.70
+209.15%
|
174.90
-84.99%
|
1,164.90
-67.49%
|
3,582.80
|
| Net Income Continuous Operations |
|
575.40
+184.85%
|
202.00
-83.29%
|
1,209.20
-66.54%
|
3,614.20
|
| Minority Interests |
|
-34.70
-28.04%
|
-27.10
+38.83%
|
-44.30
-41.08%
|
-31.40
|
| Normalized Income |
|
529.25
-26.15%
|
716.68
-24.38%
|
947.72
-73.01%
|
3,511.04
|
| Net Income Common Stockholders |
|
540.70
+209.15%
|
174.90
-84.99%
|
1,164.90
-67.49%
|
3,582.80
|
| Diluted EPS |
|
1.70
+209.09%
|
0.55
-84.29%
|
3.50
-65.21%
|
10.06
|
| Basic EPS |
|
1.70
+209.72%
|
0.55
-84.37%
|
3.52
-66.69%
|
10.57
|
| Basic Average Shares |
|
317.41
-0.75%
|
319.80
-3.47%
|
331.30
-2.29%
|
339.07
|
| Diluted Average Shares |
|
318.90
-0.56%
|
320.70
-3.75%
|
333.20
-6.40%
|
356.00
|
| Diluted NI Availto Com Stockholders |
|
540.70
+209.15%
|
174.90
-84.99%
|
1,164.90
-67.49%
|
3,582.80
|
| Earnings From Equity Interest |
|
0.00
-100.00%
|
522.20
|
0.00
|
0.00
|
| Earnings From Equity Interest Net Of Tax |
|
2.30
-96.86%
|
73.30
+21.56%
|
60.30
-69.23%
|
196.00
|
| Gain On Sale Of PPE |
|
-157.30
|
0.00
-100.00%
|
56.50
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
24,480.10
+6.79%
|
22,924.00
-0.47%
|
23,032.80
-1.51%
|
23,386.00
|
| Current Assets |
|
5,237.50
+16.43%
|
4,498.30
-5.20%
|
4,745.00
-27.63%
|
6,556.60
|
| Cash Cash Equivalents And Short Term Investments |
|
276.60
+1.39%
|
272.80
-21.79%
|
348.80
-52.57%
|
735.40
|
| Cash And Cash Equivalents |
|
276.60
+1.39%
|
272.80
-21.79%
|
348.80
-52.57%
|
735.40
|
| Receivables |
|
1,309.20
-2.89%
|
1,348.20
-12.37%
|
1,538.50
-18.57%
|
1,889.30
|
| Accounts Receivable |
|
970.00
-6.39%
|
1,036.20
-8.75%
|
1,135.50
-23.91%
|
1,492.40
|
| Receivables Adjustments Allowances |
|
-1.00
+0.00%
|
-1.00
-42.86%
|
-0.70
+22.22%
|
-0.90
|
| Other Receivables |
|
109.60
+40.33%
|
78.10
-41.89%
|
134.40
-35.51%
|
208.40
|
| Taxes Receivable |
|
230.60
-1.83%
|
234.90
-12.77%
|
269.30
+42.19%
|
189.40
|
| Inventory |
|
3,363.00
+31.97%
|
2,548.40
+1.00%
|
2,523.20
-28.79%
|
3,543.10
|
| Raw Materials |
|
491.40
+56.50%
|
314.00
-1.54%
|
318.90
-10.37%
|
355.80
|
| Work In Process |
|
1,150.20
+22.22%
|
941.10
-2.46%
|
964.80
+14.20%
|
844.80
|
| Finished Goods |
|
1,587.60
+28.05%
|
1,239.80
+5.25%
|
1,178.00
-45.42%
|
2,158.30
|
| Prepaid Assets |
|
194.60
-35.09%
|
299.80
+5.45%
|
284.30
+19.76%
|
237.40
|
| Assets Held For Sale Current |
|
73.50
|
0.00
|
0.00
-100.00%
|
101.90
|
| Other Current Assets |
|
20.60
-29.21%
|
29.10
-42.03%
|
50.20
+1.41%
|
49.50
|
| Total Non Current Assets |
|
19,242.60
+4.43%
|
18,425.70
+0.75%
|
18,287.80
+8.67%
|
16,829.40
|
| Net PPE |
|
14,206.20
+4.67%
|
13,572.60
-1.76%
|
13,815.20
+7.42%
|
12,861.20
|
| Gross PPE |
|
25,332.20
+5.23%
|
24,072.30
+1.45%
|
23,729.30
+8.82%
|
21,806.10
|
| Accumulated Depreciation |
|
-11,126.00
-5.96%
|
-10,499.70
-5.91%
|
-9,914.10
-10.84%
|
-8,944.90
|
| Properties |
|
7,254.00
+6.19%
|
6,831.30
+5.46%
|
6,477.50
+7.63%
|
6,018.20
|
| Land And Improvements |
|
364.70
+3.46%
|
352.50
-5.50%
|
373.00
+7.93%
|
345.60
|
| Buildings And Improvements |
|
4,079.40
+6.33%
|
3,836.40
-1.16%
|
3,881.60
+10.19%
|
3,522.60
|
| Machinery Furniture Equipment |
|
12,406.30
+6.18%
|
11,684.00
+2.42%
|
11,407.60
+7.55%
|
10,606.80
|
| Construction In Progress |
|
1,004.20
-12.53%
|
1,148.10
-15.57%
|
1,359.80
+20.29%
|
1,130.40
|
| Other Properties |
|
223.60
+1.64%
|
220.00
-4.26%
|
229.80
+25.92%
|
182.50
|
| Goodwill And Other Intangible Assets |
|
1,005.10
-5.28%
|
1,061.10
-6.81%
|
1,138.60
+2.00%
|
1,116.30
|
| Goodwill |
|
1,005.10
-5.28%
|
1,061.10
-6.81%
|
1,138.60
+2.00%
|
1,116.30
|
| Investments And Advances |
|
1,848.20
+20.53%
|
1,533.40
+68.69%
|
909.00
+2.61%
|
885.90
|
| Long Term Equity Investment |
|
1,848.20
+20.53%
|
1,533.40
+68.69%
|
909.00
+2.61%
|
885.90
|
| Non Current Accounts Receivable |
|
14.70
+13.95%
|
12.90
-40.83%
|
21.80
-18.96%
|
26.90
|
| Non Current Deferred Assets |
|
811.60
-15.31%
|
958.30
-11.20%
|
1,079.20
+43.45%
|
752.30
|
| Non Current Deferred Taxes Assets |
|
811.60
-15.31%
|
958.30
-11.20%
|
1,079.20
+43.45%
|
752.30
|
| Other Non Current Assets |
|
1,356.80
+5.39%
|
1,287.40
-2.76%
|
1,324.00
+11.56%
|
1,186.80
|
| Total Liabilities Net Minority Interest |
|
12,245.90
+8.28%
|
11,309.30
+6.69%
|
10,600.00
-5.29%
|
11,191.80
|
| Current Liabilities |
|
3,982.80
-4.52%
|
4,171.30
+7.68%
|
3,873.70
-30.00%
|
5,533.80
|
| Payables And Accrued Expenses |
|
2,496.30
-4.41%
|
2,611.50
-1.06%
|
2,639.40
-20.42%
|
3,316.70
|
| Payables |
|
1,762.20
-4.10%
|
1,837.60
+0.46%
|
1,829.10
-21.33%
|
2,324.90
|
| Accounts Payable |
|
1,171.90
+1.33%
|
1,156.50
-0.89%
|
1,166.90
-9.72%
|
1,292.50
|
| Other Payable |
|
480.10
+19.34%
|
402.30
+0.60%
|
399.90
-46.77%
|
751.20
|
| Dividends Payable |
|
75.90
+2.43%
|
74.10
+2.49%
|
72.30
-0.82%
|
72.90
|
| Current Accrued Expenses |
|
734.10
-5.14%
|
773.90
-4.49%
|
810.30
-18.30%
|
991.80
|
| Employee Benefits |
|
102.80
+12.23%
|
91.60
-23.48%
|
119.70
+15.88%
|
103.30
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
182.60
-22.95%
|
237.00
|
| Total Tax Payable |
|
34.30
-83.24%
|
204.70
+7.74%
|
190.00
-8.79%
|
208.30
|
| Income Tax Payable |
|
—
|
204.70
+7.74%
|
190.00
-8.79%
|
208.30
|
| Current Debt And Capital Lease Obligation |
|
862.60
-7.87%
|
936.30
+57.33%
|
595.10
-52.80%
|
1,260.90
|
| Current Debt |
|
803.00
-10.02%
|
892.40
+68.44%
|
529.80
-56.22%
|
1,210.20
|
| Other Current Borrowings |
|
803.00
-10.02%
|
892.40
+68.44%
|
529.80
-56.22%
|
1,210.20
|
| Current Capital Lease Obligation |
|
59.60
+35.76%
|
43.90
-32.77%
|
65.30
+28.80%
|
50.70
|
| Current Deferred Liabilities |
|
297.30
+9.83%
|
270.70
+3.40%
|
261.80
-64.81%
|
743.90
|
| Current Deferred Revenue |
|
297.30
+9.83%
|
270.70
+3.40%
|
261.80
-64.81%
|
743.90
|
| Other Current Liabilities |
|
55.30
|
—
|
—
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
8,263.10
+15.76%
|
7,138.00
+6.12%
|
6,726.30
+18.88%
|
5,658.00
|
| Long Term Debt And Capital Lease Obligation |
|
4,416.90
+25.71%
|
3,513.50
+3.35%
|
3,399.70
+33.47%
|
2,547.10
|
| Long Term Debt |
|
4,250.90
+27.57%
|
3,332.30
+3.12%
|
3,231.60
+33.99%
|
2,411.90
|
| Long Term Capital Lease Obligation |
|
166.00
-8.39%
|
181.20
+7.79%
|
168.10
+24.33%
|
135.20
|
| Long Term Provisions |
|
2,330.60
+5.01%
|
2,219.40
+20.88%
|
1,836.00
+8.43%
|
1,693.30
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
102.80
+12.23%
|
91.60
-23.48%
|
119.70
+15.88%
|
103.30
|
| Non Current Deferred Liabilities |
|
1,000.80
+6.15%
|
942.80
-11.52%
|
1,065.50
+5.48%
|
1,010.10
|
| Non Current Deferred Taxes Liabilities |
|
1,000.80
+6.15%
|
942.80
-11.52%
|
1,065.50
+5.48%
|
1,010.10
|
| Other Non Current Liabilities |
|
412.00
+11.14%
|
370.70
+21.38%
|
305.40
+0.39%
|
304.20
|
| Stockholders Equity |
|
12,084.90
+5.25%
|
11,482.40
-6.57%
|
12,290.20
+1.95%
|
12,054.60
|
| Common Stock Equity |
|
12,084.90
+5.25%
|
11,482.40
-6.57%
|
12,290.20
+1.95%
|
12,054.60
|
| Capital Stock |
|
3.20
+0.00%
|
3.20
+0.00%
|
3.20
-5.88%
|
3.40
|
| Common Stock |
|
3.20
+0.00%
|
3.20
+0.00%
|
3.20
-5.88%
|
3.40
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
395.13
+0.12%
|
394.65
+0.20%
|
393.88
+0.49%
|
391.96
|
| Ordinary Shares Number |
|
317.41
+0.15%
|
316.93
-2.21%
|
324.10
-4.41%
|
339.07
|
| Treasury Shares Number |
|
77.72
+0.00%
|
77.72
+11.39%
|
69.77
+31.91%
|
52.89
|
| Additional Paid In Capital |
|
29.20
+1290.48%
|
2.10
|
0.00
|
0.00
|
| Retained Earnings |
|
14,184.40
+1.85%
|
13,926.10
-2.22%
|
14,241.90
+0.27%
|
14,203.40
|
| Gains Losses Not Affecting Retained Earnings |
|
-2,131.90
+12.95%
|
-2,449.00
-25.27%
|
-1,954.90
+9.17%
|
-2,152.20
|
| Minority Interest |
|
149.30
+12.85%
|
132.30
-7.22%
|
142.60
+2.15%
|
139.60
|
| Other Equity Adjustments |
|
-2,131.90
+12.95%
|
-2,449.00
-25.27%
|
-1,954.90
+9.17%
|
-2,152.20
|
| Total Equity Gross Minority Interest |
|
12,234.20
+5.33%
|
11,614.70
-6.58%
|
12,432.80
+1.96%
|
12,194.20
|
| Total Capitalization |
|
16,335.80
+10.27%
|
14,814.70
-4.56%
|
15,521.80
+7.29%
|
14,466.50
|
| Working Capital |
|
1,254.70
+283.70%
|
327.00
-62.47%
|
871.30
-14.81%
|
1,022.80
|
| Invested Capital |
|
17,138.80
+9.11%
|
15,707.10
-2.15%
|
16,051.60
+2.39%
|
15,676.70
|
| Total Debt |
|
5,279.50
+18.65%
|
4,449.80
+11.39%
|
3,994.80
+4.91%
|
3,808.00
|
| Net Debt |
|
4,777.30
+20.89%
|
3,951.90
+15.80%
|
3,412.60
+18.22%
|
2,886.70
|
| Capital Lease Obligations |
|
225.60
+0.22%
|
225.10
-3.56%
|
233.40
+25.55%
|
185.90
|
| Net Tangible Assets |
|
11,079.80
+6.32%
|
10,421.30
-6.55%
|
11,151.60
+1.95%
|
10,938.30
|
| Tangible Book Value |
|
11,079.80
+6.32%
|
10,421.30
-6.55%
|
11,151.60
+1.95%
|
10,938.30
|
| Current Provisions |
|
271.30
-23.10%
|
352.80
-6.52%
|
377.40
+77.77%
|
212.30
|
| Other Inventories |
|
133.80
+150.09%
|
53.50
-13.01%
|
61.50
-66.61%
|
184.20
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
824.80
-36.51%
|
1,299.20
-46.03%
|
2,407.20
-38.84%
|
3,935.80
|
| Cash Flow From Continuing Operating Activities |
|
824.80
-36.51%
|
1,299.20
-46.03%
|
2,407.20
-38.84%
|
3,935.80
|
| Net Income From Continuing Operations |
|
575.40
+184.85%
|
202.00
-83.29%
|
1,209.20
-66.54%
|
3,614.20
|
| Depreciation Amortization Depletion |
|
1,049.90
+2.38%
|
1,025.50
+6.76%
|
960.60
+2.86%
|
933.90
|
| Other Non Cash Items |
|
290.70
+33.90%
|
217.10
-6.74%
|
232.80
+33.41%
|
174.50
|
| Pension And Employee Benefit Expense |
|
0.00
|
0.00
-100.00%
|
42.40
+1.19%
|
41.90
|
| Stock Based Compensation |
|
30.70
-3.46%
|
31.80
-3.64%
|
33.00
+18.28%
|
27.90
|
| Asset Impairment Charge |
|
99.90
|
0.00
|
0.00
-100.00%
|
38.00
|
| Deferred Tax |
|
251.80
+276.21%
|
-142.90
+45.29%
|
-261.20
-175.84%
|
344.40
|
| Deferred Income Tax |
|
251.80
+276.21%
|
-142.90
+45.29%
|
-261.20
-175.84%
|
344.40
|
| Operating Gains Losses |
|
-194.90
-619.19%
|
-27.10
+83.96%
|
-168.90
-1.38%
|
-166.60
|
| Gain Loss On Investment Securities |
|
-85.70
-182.32%
|
104.10
+458.97%
|
-29.00
-156.97%
|
50.90
|
| Unrealized Gain Loss On Investment Securities |
|
-317.40
-1021.55%
|
-28.30
|
0.00
|
0.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-267.10
-157.73%
|
462.70
+592.23%
|
-94.00
-38.44%
|
-67.90
|
| Gain Loss On Sale Of PPE |
|
—
|
—
|
—
|
—
|
| Change In Working Capital |
|
-961.30
-4655.92%
|
21.10
-94.75%
|
401.70
+140.47%
|
-992.50
|
| Change In Receivables |
|
75.70
+27.87%
|
59.20
-88.75%
|
526.30
+344.56%
|
-215.20
|
| Change In Inventory |
|
-761.50
-176.31%
|
-275.60
-125.97%
|
1,061.40
+241.60%
|
-749.60
|
| Change In Payables And Accrued Expense |
|
-359.60
-473.03%
|
96.40
+109.14%
|
-1,055.10
-580.03%
|
219.80
|
| Change In Other Current Assets |
|
8.10
+110.23%
|
-79.20
+66.89%
|
-239.20
+3.31%
|
-247.40
|
| Change In Other Current Liabilities |
|
76.00
-65.50%
|
220.30
+103.42%
|
108.30
+108400.00%
|
-0.10
|
| Investing Cash Flow |
|
-1,309.50
-3.85%
|
-1,261.00
+4.27%
|
-1,317.20
-4.57%
|
-1,259.60
|
| Cash Flow From Continuing Investing Activities |
|
-1,309.50
-3.85%
|
-1,261.00
+4.27%
|
-1,317.20
-4.57%
|
-1,259.60
|
| Capital Expenditure |
|
-1,359.40
-8.60%
|
-1,251.80
+10.74%
|
-1,402.40
-12.43%
|
-1,247.30
|
| Capital Expenditure Reported |
|
-1,359.40
-8.60%
|
-1,251.80
+10.74%
|
-1,402.40
-12.43%
|
-1,247.30
|
| Net Investment Purchase And Sale |
|
—
|
—
|
—
|
—
|
| Purchase Of Investment |
|
—
|
—
|
—
|
—
|
| Sale Of Investment |
|
—
|
—
|
—
|
—
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
-100.00%
|
117.40
|
0.00
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-41.00
|
0.00
|
| Gain Loss On Sale Of Business |
|
157.30
|
0.00
+100.00%
|
-56.50
|
0.00
|
| Net Other Investing Changes |
|
49.90
+642.39%
|
-9.20
+71.43%
|
-32.20
-161.79%
|
-12.30
|
| Financing Cash Flow |
|
452.00
+442.68%
|
-131.90
+91.09%
|
-1,480.50
+44.73%
|
-2,678.70
|
| Cash Flow From Continuing Financing Activities |
|
452.00
+442.68%
|
-131.90
+91.09%
|
-1,480.50
+44.73%
|
-2,678.70
|
| Net Issuance Payments Of Debt |
|
642.50
+150.68%
|
256.30
+221.18%
|
79.80
+120.41%
|
-391.00
|
| Issuance Of Debt |
|
17,187.30
+0.49%
|
17,103.10
+56.81%
|
10,907.10
+450.72%
|
1,980.50
|
| Repayment Of Debt |
|
-16,544.80
+1.79%
|
-16,846.80
-55.60%
|
-10,827.30
-356.56%
|
-2,371.50
|
| Long Term Debt Issuance |
|
904.70
+1186.91%
|
70.30
-92.19%
|
900.00
|
0.00
|
| Long Term Debt Payments |
|
-73.40
-9.23%
|
-67.20
+93.25%
|
-995.30
-63.08%
|
-610.30
|
| Net Long Term Debt Issuance |
|
831.30
+26716.13%
|
3.10
+103.25%
|
-95.30
+84.38%
|
-610.30
|
| Short Term Debt Issuance |
|
16,282.60
-4.40%
|
17,032.80
+70.21%
|
10,007.10
+405.28%
|
1,980.50
|
| Short Term Debt Payments |
|
-16,471.40
+1.84%
|
-16,779.60
-70.66%
|
-9,832.00
-458.26%
|
-1,761.20
|
| Net Short Term Debt Issuance |
|
-188.80
-174.57%
|
253.20
+44.60%
|
175.10
-20.16%
|
219.30
|
| Net Common Stock Issuance |
|
0.00
+100.00%
|
-235.40
+68.86%
|
-756.00
+54.60%
|
-1,665.20
|
| Common Stock Payments |
|
0.00
+100.00%
|
-235.40
+68.86%
|
-756.00
+54.60%
|
-1,665.20
|
| Common Stock Dividend Paid |
|
-280.40
-3.58%
|
-270.70
+23.01%
|
-351.60
-77.85%
|
-197.70
|
| Cash Dividends Paid |
|
-280.40
-3.58%
|
-270.70
+23.01%
|
-351.60
-77.85%
|
-197.70
|
| Repurchase Of Capital Stock |
|
0.00
+100.00%
|
-235.40
+68.86%
|
-756.00
+54.60%
|
-1,665.20
|
| Net Other Financing Charges |
|
89.90
-23.75%
|
117.90
+126.04%
|
-452.70
-6.57%
|
-424.80
|
| Changes In Cash |
|
-32.70
+65.10%
|
-93.70
+76.01%
|
-390.50
-15520.00%
|
-2.50
|
| Effect Of Exchange Rate Changes |
|
26.30
-30.61%
|
37.90
+1453.57%
|
-2.80
+90.57%
|
-29.70
|
| Beginning Cash Position |
|
305.00
-15.47%
|
360.80
-52.15%
|
754.10
-4.10%
|
786.30
|
| End Cash Position |
|
298.60
-2.10%
|
305.00
-15.47%
|
360.80
-52.15%
|
754.10
|
| Free Cash Flow |
|
-534.60
-1227.85%
|
47.40
-95.28%
|
1,004.80
-62.63%
|
2,688.50
|
| Interest Paid Supplemental Data |
|
223.90
-2.10%
|
228.70
+11.72%
|
204.70
+4.23%
|
196.40
|
| Income Tax Paid Supplemental Data |
|
321.30
-4.66%
|
337.00
-12.60%
|
385.60
-65.40%
|
1,114.50
|
| Earnings Losses From Equity Investments |
|
0.60
+100.10%
|
-593.90
-1767.61%
|
-31.80
+83.39%
|
-191.50
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
158.40
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-04-08 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 42026-03-06 View
- 10-K2026-02-27 View
- 8-K2026-02-24 View
- 8-K2026-01-16 View
- 42026-01-06 View
- 8-K2025-11-13 View
- 42025-11-13 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|