Symbols / MOVE Stock $24.20 +1.30% Corvex, Inc.

Technology • Software - Infrastructure • United States • NCM
MOVE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Jay Crystal
Exch · Country NCM · United States
Market Cap 1.62B
Enterprise Value 189.19M
Income -9.52M
Sales 7.10M
FCF (ttm) -2.10M
Book/sh -1.01
Cash/sh 4.42
Employees —
Insider 10d —
IPO Mar 23, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -8.18
PEG —
P/S 227.40
P/B -23.94
P/C —
EV/EBITDA -35.19
EV/Sales 26.64
Quick Ratio 4.55
Current Ratio 4.61
Debt/Eq 144.45
LT Debt/Eq —
EPS (ttm) -0.27
EPS next Y -2.96
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-19
Earnings (prior) 2026-05-19
ROA -13.54%
ROE -66.53%
ROIC —
Gross Margin 75.72%
Oper. Margin -239.26%
Profit Margin -134.01%
Shs Outstand 66.74M
Shs Float 5.10M
Insider Own 23.82%
Instit Own 6.27%
Short Float —
Short Ratio 0.61
Short Interest 49.61K
52W High 25.90
vs 52W High -6.56%
52W Low 3.44
vs 52W Low 603.72%
Beta 1.13
Impl. Vol. —
Rel Volume 1.07
Avg Volume 80.12K
Volume 85.58K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $23.89
Price $24.20
Change 1.30%
About

Corvex, Inc., an AI cloud computing company, provides GPU-accelerated infrastructure for AI workloads to customers worldwide. The company provides graphics processing unit accelerated compute, confidential computing, token factory, and inference services purpose-built to protect and perform. It also offers an artificial intelligence cloud computing services specializing in graphics processing unit accelerated infrastructure for AI workloads. The company is based in Arlington, Virginia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$23.26
Latest analyst target
3. DCF / Fair value
$-0.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$23.26
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-09-04 reit Benchmark Speculative Buy → Speculative Buy $2
2024-07-30 init Benchmark — → Speculative Buy $2
News
RSS: Latest MOVE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 CRYSTAL JOHN ADLER Chief Executive Officer — 18,132 — —
2026-03-31 DEMSEY SETH Director — 24,671 — —
2026-03-18 COGAN JEREMY D. Chief Financial Officer — 37,000 $0.00 $0
2026-03-13 WIRK SHAHEEN Director — 10,000 $1.25 $12,500
2026-01-27 COGAN JEREMY D. Chief Financial Officer — 28,736 $19.11 $597,258
2026-01-27 MASTROTOTARO JOHN Chief Executive Officer — 33,069 $19.12 $687,949
2026-01-26 COGAN JEREMY D. Chief Financial Officer — 64,834 $1.25 $81,042
2026-01-26 MASTROTOTARO JOHN Chief Executive Officer — 72,834 $1.25 $91,042
2026-01-14 LEABMAN MICHAEL AARON Chief Technology Officer — 12,298 $6.66 $83,668
2026-01-09 LEABMAN MICHAEL AARON Chief Technology Officer — 7,669 $7.26 $55,948
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31
Total Revenue
0.43
-57.26%
1.01
Operating Revenue
0.43
-57.26%
1.01
Cost Of Revenue
2.27
-24.41%
3.01
Reconciled Cost Of Revenue
2.27
-24.41%
3.01
Gross Profit
-1.84
+7.72%
-1.99
Operating Expense
13.66
-38.53%
22.23
Research And Development
5.74
-48.73%
11.20
Selling General And Administration
7.92
-28.19%
11.03
Selling And Marketing Expense
0.30
+0.00%
0.30
General And Administrative Expense
7.62
-28.98%
10.73
Other Gand A
7.62
-28.98%
10.73
Total Expenses
15.94
-36.85%
25.23
Operating Income
-15.50
+36.00%
-24.22
Total Operating Income As Reported
-15.50
+36.00%
-24.22
EBITDA
-15.17
+35.61%
-23.56
Normalized EBITDA
-15.17
+35.61%
-23.56
Reconciled Depreciation
0.15
-10.24%
0.17
EBIT
-15.32
+35.43%
-23.73
Net Income
-18.29
+22.94%
-23.73
Pretax Income
-18.29
+22.94%
-23.73
Net Non Operating Interest Income Expense
-2.78
-662.02%
0.49
Interest Expense Non Operating
2.96
0.00
Net Interest Income
-2.78
-662.02%
0.49
Interest Expense
2.96
0.00
Interest Income Non Operating
0.18
-63.03%
0.49
Interest Income
0.18
-63.03%
0.49
Tax Rate For Calcs
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
Net Income Including Noncontrolling Interests
-18.29
+22.94%
-23.73
Net Income From Continuing Operation Net Minority Interest
-18.29
+22.94%
-23.73
Net Income From Continuing And Discontinued Operation
-18.29
+22.94%
-23.73
Net Income Continuous Operations
-18.29
+22.94%
-23.73
Normalized Income
-18.29
+22.94%
-23.73
Net Income Common Stockholders
-18.32
+22.78%
-23.73
Diluted EPS
—
-0.36
Basic EPS
—
-0.36
Basic Average Shares
—
66.74
Diluted Average Shares
—
66.74
Diluted NI Availto Com Stockholders
-18.32
+22.78%
-23.73
Preferred Stock Dividends
0.04
—
Line Item Trend 2025-12-31 2024-12-31
Total Assets
5.60
-50.53%
11.32
Current Assets
4.99
-52.00%
10.39
Cash Cash Equivalents And Short Term Investments
2.83
-64.22%
7.90
Cash And Cash Equivalents
2.83
-64.22%
7.90
Cash Equivalents
2.36
-67.03%
7.16
Cash Financial
0.47
-37.23%
0.74
Receivables
0.11
+105.77%
0.05
Taxes Receivable
0.11
+105.77%
0.05
Inventory
1.77
-13.69%
2.05
Raw Materials
1.77
-4.28%
1.84
Finished Goods
0.00
-100.00%
0.20
Prepaid Assets
0.04
+57.14%
0.03
Other Current Assets
0.24
-32.87%
0.36
Total Non Current Assets
0.61
-34.09%
0.93
Net PPE
0.52
-36.53%
0.81
Gross PPE
1.13
-14.08%
1.31
Accumulated Depreciation
-0.61
-22.36%
-0.50
Machinery Furniture Equipment
0.40
+0.00%
0.40
Other Properties
0.72
-20.33%
0.91
Non Current Deferred Assets
—
0.05
Non Current Deferred Taxes Assets
—
0.05
Other Non Current Assets
0.10
-17.09%
0.12
Total Liabilities Net Minority Interest
9.07
+128.85%
3.96
Current Liabilities
8.81
+155.65%
3.44
Payables And Accrued Expenses
3.87
+34.28%
2.88
Payables
3.48
+72.47%
2.02
Accounts Payable
3.48
+72.47%
2.02
Current Accrued Expenses
0.39
-54.62%
0.87
Current Debt And Capital Lease Obligation
4.63
+2391.94%
0.19
Current Debt
4.38
—
Other Current Borrowings
4.38
—
Current Capital Lease Obligation
0.25
+36.02%
0.19
Current Deferred Liabilities
0.01
-66.67%
0.04
Current Deferred Revenue
0.01
-66.67%
0.04
Other Current Liabilities
0.29
-14.96%
0.34
Total Non Current Liabilities Net Minority Interest
0.27
-48.65%
0.52
Other Non Current Liabilities
0.27
-48.65%
0.52
Stockholders Equity
-3.47
-147.23%
7.36
Common Stock Equity
-3.47
-147.23%
7.36
Capital Stock
0.01
+0.00%
0.01
Common Stock
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
Share Issued
66.74
+0.00%
66.74
Ordinary Shares Number
66.74
+0.00%
66.74
Additional Paid In Capital
162.91
+4.80%
155.45
Retained Earnings
-166.39
-12.35%
-148.11
Total Equity Gross Minority Interest
-3.47
-147.23%
7.36
Total Capitalization
-3.47
-147.23%
7.36
Working Capital
-3.82
-155.00%
6.95
Invested Capital
0.91
-87.65%
7.36
Total Debt
4.63
+2391.94%
0.19
Net Debt
1.55
—
Capital Lease Obligations
0.25
+36.02%
0.19
Net Tangible Assets
-3.47
-147.23%
7.36
Tangible Book Value
-3.47
-147.23%
7.36
Derivative Product Liabilities
—
3.53
Interest Payable
0.07
0.00
Preferred Stock Equity
—
18.45
Line Item Trend 2025-12-31 2024-12-31
Operating Cash Flow
-11.27
+49.99%
-22.53
Cash Flow From Continuing Operating Activities
-11.27
+49.99%
-22.53
Net Income From Continuing Operations
-18.29
+22.94%
-23.73
Depreciation Amortization Depletion
0.15
-10.24%
0.17
Depreciation And Amortization
0.15
-10.24%
0.17
Other Non Cash Items
2.96
+868.30%
0.31
Stock Based Compensation
2.91
-9.67%
3.23
Asset Impairment Charge
0.79
0.00
Operating Gains Losses
—
0.00
Gain Loss On Sale Of PPE
0.00
-100.00%
0.00
Change In Working Capital
0.21
+108.26%
-2.50
Change In Receivables
-0.06
-109.70%
0.57
Change In Inventory
-0.51
+45.82%
-0.93
Change In Prepaid Assets
0.10
-77.16%
0.45
Change In Payables And Accrued Expense
1.30
+218.70%
-1.10
Change In Payable
1.30
+218.70%
-1.10
Change In Account Payable
1.30
+218.70%
-1.10
Change In Other Working Capital
-0.02
+98.03%
-1.22
Change In Other Current Assets
-0.02
-21.43%
-0.01
Change In Other Current Liabilities
-0.60
-124.91%
-0.27
Investing Cash Flow
0.00
+100.00%
-0.01
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.01
Net PPE Purchase And Sale
0.00
+100.00%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.01
Capital Expenditure
—
-0.01
Financing Cash Flow
6.19
-74.54%
24.32
Cash Flow From Continuing Financing Activities
6.19
-74.54%
24.32
Net Issuance Payments Of Debt
1.50
0.00
Issuance Of Debt
1.50
0.00
Long Term Debt Issuance
1.50
0.00
Net Long Term Debt Issuance
1.50
0.00
Net Common Stock Issuance
1.69
-93.04%
24.32
Changes In Cash
-5.08
-384.47%
1.78
Beginning Cash Position
7.90
+29.16%
6.12
End Cash Position
2.83
-64.22%
7.90
Free Cash Flow
-11.27
+50.01%
-22.54
Interest Paid Supplemental Data
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
Common Stock Issuance
1.69
-93.04%
24.32
Issuance Of Capital Stock
4.69
-80.71%
24.32
Net Preferred Stock Issuance
3.00
0.00
Preferred Stock Issuance
3.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category