Symbols / MPU $0.61 -6.17% Mega Matrix Inc.

Communication Services • Entertainment • Singapore • ASE
MPU Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Mega Matrix Inc. operates streaming platform in the vertical screen entertainment through its FlexTV. Its FlexTV is a short drama streaming platform that produces English, Japanese, and Thai dramas that also translated into various languages for its users across various parts of Europe, America, and Southeast Asia. The company also acquires third party content licenses, which it then translates and distributes on its FlexTV platform; and provides online advertising services. Further, it produces film in the United States, Mexico, Australia, Thailand, and the Philippines. Mega Matrix Inc. was incorporated in 1997 and is based in Singapore.

Fundamentals
Scroll to Statements
Market Cap 43.38M Enterprise Value 34.09M Income -34.30M Sales 26.11M Book/sh 0.27 Cash/sh 0.11
Dividend Yield Payout 0.00% Employees IPO P/E Forward P/E
PEG P/S 1.66 P/B 2.29 P/C EV/EBITDA -1.17 EV/Sales 1.31
Quick Ratio 1.79 Current Ratio 4.06 Debt/Eq LT Debt/Eq EPS (ttm) -0.75 EPS next Y
EPS Growth Revenue Growth -49.20% Earnings 2019-11-14 ROA -102.80% ROE -213.15% ROIC
Gross Margin 55.14% Oper. Margin -3.76% Profit Margin -131.38% Shs Outstand 62.07M Shs Float 59.46M Short Float 1.62%
Short Ratio 19.44 Short Interest 52W High 4.44 52W Low 0.57 Beta 1.88 Avg Volume 166.99K
Volume 36.06K Target Price Recom None Prev Close $0.65 Price $0.61 Change -6.17%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$-0.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2016-03-16 main Taglich Brothers — → Speculative Buy $15
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-09-30 WANG QIN CAROL Chief Financial Officer 6,000
2024-09-30 HU YUCHENG Chief Executive Officer 30,000
2024-08-30 GAO XIANGCHEN Chief Operating Officer 6,000
2024-06-28 WANG QIN CAROL Chief Financial Officer 6,000
2024-06-28 HU YUCHENG Chief Executive Officer 30,000
2024-06-20 HU YUCHENG Chief Executive Officer 250,000
2024-05-30 GAO XIANGCHEN Chief Operating Officer 6,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
26.11
-27.85%
36.18
0.00
0.00
Operating Revenue
26.11
-27.85%
36.18
0.00
0.00
Cost Of Revenue
11.71
-22.78%
15.16
0.00
0.00
Reconciled Cost Of Revenue
11.71
-22.78%
15.16
0.00
0.00
Gross Profit
14.40
-31.52%
21.02
0.00
0.00
Operating Expense
43.33
+32.75%
32.64
+519.91%
5.26
-6.29%
5.62
Selling General And Administration
43.33
+32.75%
32.64
+519.91%
5.26
-6.29%
5.62
Selling And Marketing Expense
12.38
-45.10%
22.56
+80456.07%
0.03
0.00
General And Administrative Expense
30.94
+206.91%
10.08
+92.52%
5.24
-6.79%
5.62
Salaries And Wages
10.82
+324.43%
2.55
+68.80%
1.51
-25.54%
2.03
Other Gand A
20.13
+167.16%
7.53
+102.13%
3.73
+3.80%
3.59
Other Operating Expenses
0.01
-97.10%
0.43
Total Expenses
55.04
+15.13%
47.80
+807.95%
5.26
-6.29%
5.62
Operating Income
-28.93
-149.01%
-11.62
-120.68%
-5.26
+6.29%
-5.62
Total Operating Income As Reported
-28.93
-149.01%
-11.62
-120.68%
-5.26
+52.97%
-11.20
EBITDA
-23.93
-240.98%
-7.02
-33.32%
-5.26
+4.40%
-5.51
Normalized EBITDA
-18.41
-138.74%
-7.71
-29.51%
-5.95
-4085.07%
0.15
Reconciled Depreciation
5.00
+8.63%
4.60
0.00
-100.00%
0.11
EBIT
-28.93
-149.01%
-11.62
-120.68%
-5.26
+6.29%
-5.62
Total Unusual Items
-5.53
-899.22%
0.69
+0.38%
0.69
+112.18%
-5.66
Total Unusual Items Excluding Goodwill
-5.53
-899.22%
0.69
+0.38%
0.69
+112.18%
-5.66
Special Income Charges
0.00
+100.00%
-0.77
+25.39%
-1.03
+81.74%
-5.66
Impairment Of Capital Assets
0.00
0.00
-100.00%
5.58
Restructuring And Mergern Acquisition
0.00
Write Off
0.00
-100.00%
0.77
0.00
-100.00%
0.08
Net Income
-34.30
-286.07%
-8.88
-118.57%
-4.06
+51.99%
-8.47
Pretax Income
-34.29
-218.16%
-10.78
-134.68%
-4.59
+50.86%
-9.35
Net Non Operating Interest Income Expense
0.10
-22.39%
0.13
0.00
0.00
Interest Expense Non Operating
0.00
-100.00%
0.12
Net Interest Income
0.10
-22.39%
0.13
0.00
0.00
Interest Expense
0.00
-100.00%
0.12
Interest Income Non Operating
0.10
-22.39%
0.13
0.00
0.00
Interest Income
0.10
-22.39%
0.13
0.00
0.00
Other Income Expense
-5.47
-872.05%
0.71
+5.39%
0.67
+118.02%
-3.73
Other Non Operating Income Expenses
0.06
+67.60%
0.04
-38.49%
0.06
-96.98%
1.93
Gain On Sale Of Security
-5.53
-477.91%
1.46
-15.08%
1.72
Gain On Sale Of Business
0.00
0.00
+100.00%
-1.03
0.00
Tax Provision
0.00
+100.58%
-0.28
-416.19%
0.09
+278.12%
-0.05
Tax Rate For Calcs
0.00
+721.95%
0.00
-87.83%
0.00
-0.24%
0.00
Tax Effect Of Unusual Items
-1.16
-6669.07%
0.02
-87.79%
0.14
+112.15%
-1.19
Net Income Including Noncontrolling Interests
-34.30
-226.52%
-10.50
-124.43%
-4.68
+49.67%
-9.30
Net Income From Continuing Operation Net Minority Interest
-34.30
-286.07%
-8.88
-118.57%
-4.06
+51.99%
-8.47
Net Income From Continuing And Discontinued Operation
-34.30
-286.07%
-8.88
-118.57%
-4.06
+51.99%
-8.47
Net Income Continuous Operations
-34.30
-226.52%
-10.50
-124.43%
-4.68
+49.67%
-9.30
Minority Interests
0.00
-100.00%
1.62
+163.12%
0.62
-26.00%
0.83
Normalized Income
-29.93
-213.18%
-9.56
-107.38%
-4.61
-15.21%
-4.00
Net Income Common Stockholders
-34.30
-286.07%
-8.88
-118.57%
-4.06
+51.99%
-8.47
Diluted EPS
-0.23
-76.92%
-0.13
+64.86%
-0.37
Basic EPS
-0.23
-76.92%
-0.13
+64.86%
-0.37
Basic Average Shares
38.00
+21.31%
31.32
+36.26%
22.99
Diluted Average Shares
38.00
+21.31%
31.32
+36.26%
22.99
Diluted NI Availto Com Stockholders
-34.30
-286.07%
-8.88
-118.57%
-4.06
+51.99%
-8.47
Depreciation Amortization Depletion Income Statement
0.00
Depreciation And Amortization In Income Statement
0.00
Depreciation Income Statement
0.00
Earnings From Equity Interest
-0.00
+98.44%
-0.02
+74.47%
-0.08
0.00
Gain On Sale Of PPE
0.00
Insurance And Claims
0.35
-7.02%
0.37
Other Taxes
0.00
-100.00%
0.01
Provision For Doubtful Accounts
-0.30
Rent And Landing Fees
0.09
-36.31%
0.15
Rent Expense Supplemental
0.09
-36.31%
0.15
Total Other Finance Cost
0.12
Line Item Trend 2021-12-31
Total Assets
Current Assets
Cash Cash Equivalents And Short Term Investments
Cash And Cash Equivalents
Other Short Term Investments
Receivables
Accounts Receivable
0.00
Taxes Receivable
1.24
Loans Receivable
Prepaid Assets
0.65
Assets Held For Sale Current
0.00
Other Current Assets
Total Non Current Assets
Net PPE
0.00
Gross PPE
0.00
Properties
0.00
Buildings And Improvements
0.00
Machinery Furniture Equipment
0.00
Goodwill And Other Intangible Assets
Goodwill
Other Intangible Assets
1.00
Investments And Advances
Long Term Equity Investment
Non Current Deferred Assets
0.00
Non Current Deferred Taxes Assets
0.00
Total Liabilities Net Minority Interest
Current Liabilities
Payables And Accrued Expenses
Payables
Accounts Payable
Current Accrued Expenses
Total Tax Payable
Income Tax Payable
Current Deferred Liabilities
0.00
Current Deferred Revenue
0.00
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
Long Term Debt And Capital Lease Obligation
0.00
Long Term Capital Lease Obligation
0.00
Non Current Deferred Liabilities
0.00
Non Current Deferred Taxes Liabilities
0.00
Stockholders Equity
Common Stock Equity
Capital Stock
Common Stock
Preferred Stock
Share Issued
Ordinary Shares Number
Treasury Shares Number
0.00
Additional Paid In Capital
Retained Earnings
Gains Losses Not Affecting Retained Earnings
0.00
Treasury Stock
0.00
Minority Interest
-0.24
Total Equity Gross Minority Interest
Total Capitalization
Working Capital
Invested Capital
Total Debt
0.00
Capital Lease Obligations
0.00
Net Tangible Assets
Tangible Book Value
Current Deferred Taxes Liabilities
0.00
Derivative Product Liabilities
0.00
Duefrom Related Parties Current
Dueto Related Parties Current
0.00
Investments In Other Ventures Under Equity Method
Investmentsin Associatesat Cost
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-9.91
-340.36%
4.12
+237.31%
-3.00
+48.74%
-5.86
Cash Flow From Continuing Operating Activities
-9.91
-340.36%
4.12
+237.31%
-3.00
+48.74%
-5.86
Net Income From Continuing Operations
-34.30
-226.52%
-10.50
-124.43%
-4.68
+49.67%
-9.30
Depreciation Amortization Depletion
5.00
+8.63%
4.60
0.00
-100.00%
0.11
Depreciation And Amortization
5.00
+8.63%
4.60
0.00
-100.00%
0.11
Other Non Cash Items
-0.02
-6.88%
-0.02
-1.48
Stock Based Compensation
19.44
+1194.02%
1.50
+531.97%
0.24
+348.49%
0.05
Provisionand Write Offof Assets
0.00
Asset Impairment Charge
0.01
-98.88%
0.77
0.00
-100.00%
5.66
Deferred Tax
0.00
+100.00%
-0.28
0.00
0.00
Deferred Income Tax
0.00
+100.00%
-0.28
0.00
0.00
Operating Gains Losses
4.40
+294.87%
-2.26
-241.92%
-0.66
-101.00%
-0.33
Unrealized Gain Loss On Investment Securities
-0.02
-158.79%
0.04
0.00
0.00
Change In Working Capital
-4.42
-143.01%
10.26
+388.43%
2.10
+468.38%
-0.57
Change In Receivables
-0.09
+7.15%
-0.10
-109.06%
1.10
+684.81%
0.14
Changes In Account Receivables
-0.09
+13.39%
-0.10
0.00
0.00
Change In Prepaid Assets
0.82
+135.73%
-2.30
0.00
0.00
Change In Payables And Accrued Expense
-0.22
0.12
+2487.50%
0.00
Change In Accrued Expense
-0.10
-258.39%
-0.03
Change In Payable
-0.22
-123.31%
0.96
+671.90%
0.12
+2487.50%
0.00
Change In Account Payable
-0.23
-123.52%
0.96
0.00
0.00
Change In Other Working Capital
-0.36
-121.01%
1.70
0.73
Change In Other Current Assets
-4.33
-146.86%
9.25
+2751.08%
0.32
-53.97%
0.70
Change In Other Current Liabilities
-0.23
-130.46%
0.76
+35.77%
0.56
+139.26%
-1.42
Investing Cash Flow
-1.59
+15.73%
-1.89
+60.99%
-4.83
-9104.76%
-0.05
Cash Flow From Continuing Investing Activities
-1.59
+15.73%
-1.89
+60.99%
-4.83
-9104.76%
-0.05
Net PPE Purchase And Sale
Sale Of PPE
Net Investment Purchase And Sale
0.02
+156.22%
-0.04
0.00
0.00
Purchase Of Investment
-0.02
+92.61%
-0.27
0.00
0.00
Sale Of Investment
0.04
-80.30%
0.22
0.00
0.00
Net Business Purchase And Sale
-0.28
+27.51%
-0.38
+75.31%
-1.55
-40784.21%
0.00
Purchase Of Business
-0.28
+44.66%
-0.50
+67.66%
-1.55
0.00
Gain Loss On Sale Of Business
0.00
0.00
-100.00%
1.03
0.00
Net Intangibles Purchase And Sale
0.00
Purchase Of Intangibles
0.00
Net Other Investing Changes
-1.34
+8.47%
-1.46
+55.58%
-3.29
-5737.48%
-0.06
Financing Cash Flow
9.92
+183.06%
3.50
-5.28%
3.70
-36.11%
5.79
Cash Flow From Continuing Financing Activities
9.92
+183.06%
3.50
-5.28%
3.70
-36.11%
5.79
Net Issuance Payments Of Debt
0.00
Issuance Of Debt
0.00
Repayment Of Debt
0.00
Long Term Debt Issuance
0.00
Long Term Debt Payments
0.00
Net Long Term Debt Issuance
0.00
Net Common Stock Issuance
9.92
0.00
-100.00%
1.42
-39.57%
2.35
Common Stock Dividend Paid
0.00
Cash Dividends Paid
0.00
Net Other Financing Charges
3.50
+53.72%
2.28
-33.74%
3.44
Changes In Cash
-1.57
-127.41%
5.74
+238.88%
-4.13
-3430.15%
-0.12
Beginning Cash Position
8.87
+183.43%
3.13
-56.91%
7.26
-1.59%
7.38
End Cash Position
7.30
-17.74%
8.87
+183.43%
3.13
-56.91%
7.26
Free Cash Flow
-9.91
-340.36%
4.12
+237.31%
-3.00
+48.74%
-5.86
Interest Paid Supplemental Data
0.00
0.00
0.00
-100.00%
0.12
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Income Tax Payable
0.00
+0.00%
0.00
-98.71%
0.12
+2487.50%
0.00
Change In Interest Payable
0.00
Change In Tax Payable
0.00
+0.00%
0.00
-98.71%
0.12
+2487.50%
0.00
Common Stock Issuance
9.92
0.00
-100.00%
1.42
-39.57%
2.35
Earnings Losses From Equity Investments
0.00
-98.44%
0.02
-74.47%
0.08
0.00
Issuance Of Capital Stock
9.92
0.00
-100.00%
1.42
-39.57%
2.35
Sale Of Business
0.00
-100.00%
0.12
0.00
-100.00%
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category