Symbols / MRK Stock $113.41 -0.04% Merck & Co., Inc.

Healthcare • Drug Manufacturers - General • United States • NYQ
MRK (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Healthcare
Industry Drug Manufacturers - General
CEO —
Exch · Country NYQ · United States
Market Cap 280.10B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 31.95
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $113.45
Price $113.41
Change -0.04%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MRK news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
65,011.00
+1.31%
64,168.00
+6.74%
60,115.00
+1.40%
59,283.00
Operating Revenue
65,011.00
+1.31%
64,168.00
+6.74%
60,115.00
+1.40%
59,283.00
Cost Of Revenue
16,382.00
+7.83%
15,193.00
-5.79%
16,126.00
-7.38%
17,411.00
Reconciled Cost Of Revenue
16,382.00
+7.83%
15,193.00
-5.79%
16,126.00
-7.38%
17,411.00
Gross Profit
48,629.00
-0.71%
48,975.00
+11.33%
43,989.00
+5.06%
41,872.00
Operating Expense
26,522.00
-7.76%
28,754.00
-29.93%
41,035.00
+73.95%
23,590.00
Research And Development
15,789.00
-11.98%
17,938.00
-41.25%
30,531.00
+125.35%
13,548.00
Selling General And Administration
10,733.00
-0.77%
10,816.00
+2.97%
10,504.00
+4.60%
10,042.00
Total Expenses
42,904.00
-2.37%
43,947.00
-23.12%
57,161.00
+39.41%
41,001.00
Operating Income
22,107.00
+9.33%
20,221.00
+584.53%
2,954.00
-83.84%
18,282.00
EBITDA
28,262.00
+9.94%
25,706.00
+272.17%
6,907.00
-67.60%
21,315.00
Normalized EBITDA
29,106.00
+10.97%
26,228.00
+248.04%
7,536.00
-67.67%
23,308.00
Reconciled Depreciation
5,838.00
+29.76%
4,499.00
+16.19%
3,872.00
-0.95%
3,909.00
EBIT
22,424.00
+5.74%
21,207.00
+598.75%
3,035.00
-82.56%
17,406.00
Total Unusual Items
-844.00
-61.69%
-522.00
+17.01%
-629.00
+68.44%
-1,993.00
Total Unusual Items Excluding Goodwill
-844.00
-61.69%
-522.00
+17.01%
-629.00
+68.44%
-1,993.00
Special Income Charges
-889.00
-187.70%
-309.00
+48.41%
-599.00
-77.74%
-337.00
Restructuring And Mergern Acquisition
889.00
+187.70%
309.00
-48.41%
599.00
+77.74%
337.00
Net Income
18,254.00
+6.64%
17,117.00
+4589.59%
365.00
-97.49%
14,519.00
Pretax Income
21,067.00
+5.67%
19,936.00
+955.37%
1,889.00
-88.51%
16,444.00
Net Non Operating Interest Income Expense
-1,014.00
-18.46%
-856.00
-9.60%
-781.00
+2.98%
-805.00
Interest Expense Non Operating
1,357.00
+6.77%
1,271.00
+10.91%
1,146.00
+19.13%
962.00
Net Interest Income
-1,014.00
-18.46%
-856.00
-9.60%
-781.00
+2.98%
-805.00
Interest Expense
1,357.00
+6.77%
1,271.00
+10.91%
1,146.00
+19.13%
962.00
Interest Income Non Operating
343.00
-17.35%
415.00
+13.70%
365.00
+132.48%
157.00
Interest Income
343.00
-17.35%
415.00
+13.70%
365.00
+132.48%
157.00
Other Income Expense
-26.00
-104.55%
571.00
+301.06%
-284.00
+72.51%
-1,033.00
Other Non Operating Income Expenses
818.00
-25.16%
1,093.00
+216.81%
345.00
-64.06%
960.00
Gain On Sale Of Security
45.00
+121.13%
-213.00
-610.00%
-30.00
+98.19%
-1,656.00
Tax Provision
2,804.00
+0.04%
2,803.00
+85.38%
1,512.00
-21.17%
1,918.00
Tax Rate For Calcs
0.00
-5.33%
0.00
-33.05%
0.00
+79.49%
0.00
Tax Effect Of Unusual Items
-112.34
-53.06%
-73.39
+44.44%
-132.09
+43.35%
-233.18
Net Income Including Noncontrolling Interests
18,263.00
+6.60%
17,133.00
+4444.56%
377.00
-97.40%
14,526.00
Net Income From Continuing Operation Net Minority Interest
18,254.00
+6.64%
17,117.00
+4589.59%
365.00
-97.49%
14,519.00
Net Income From Continuing And Discontinued Operation
18,254.00
+6.64%
17,117.00
+4589.59%
365.00
-97.49%
14,519.00
Net Income Continuous Operations
18,263.00
+6.60%
17,133.00
+4444.56%
377.00
-97.40%
14,526.00
Net Income Discontinuous Operations
—
—
0.00
0.00
Minority Interests
-9.00
+43.75%
-16.00
-33.33%
-12.00
-71.43%
-7.00
Normalized Income
18,985.66
+8.08%
17,565.61
+1937.99%
861.91
-94.71%
16,278.82
Net Income Common Stockholders
18,254.00
+6.64%
17,117.00
+4589.59%
365.00
-97.49%
14,519.00
Diluted EPS
7.28
+8.01%
6.74
+4714.29%
0.14
-97.55%
5.71
Basic EPS
7.30
+7.80%
6.77
+4737.10%
0.14
-97.56%
5.73
Basic Average Shares
2,502.00
-1.01%
2,527.64
-3.05%
2,607.14
+2.97%
2,532.00
Diluted Average Shares
2,507.00
-1.34%
2,541.00
-2.54%
2,607.14
+2.56%
2,542.00
Diluted NI Availto Com Stockholders
18,254.00
+6.64%
17,117.00
+4589.59%
365.00
-97.49%
14,519.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
136,866.00
+16.87%
117,106.00
+9.78%
106,675.00
-2.28%
109,160.00
Current Assets
43,516.00
+12.21%
38,782.00
+20.56%
32,168.00
-9.95%
35,722.00
Cash Cash Equivalents And Short Term Investments
14,565.00
+6.40%
13,689.00
+92.99%
7,093.00
-46.23%
13,192.00
Cash And Cash Equivalents
14,565.00
+9.99%
13,242.00
+93.57%
6,841.00
-46.11%
12,694.00
Other Short Term Investments
0.00
-100.00%
447.00
+77.38%
252.00
-49.40%
498.00
Receivables
11,775.00
+14.57%
10,278.00
-0.69%
10,349.00
+9.51%
9,450.00
Accounts Receivable
11,775.00
+14.57%
10,278.00
-0.69%
10,349.00
+9.51%
9,450.00
Gross Accounts Receivable
11,872.00
+14.52%
10,367.00
-0.67%
10,437.00
+9.61%
9,522.00
Allowance For Doubtful Accounts Receivable
-97.00
-8.99%
-89.00
-1.14%
-88.00
-22.22%
-72.00
Inventory
6,658.00
+8.99%
6,109.00
-3.92%
6,358.00
+7.56%
5,911.00
Assets Held For Sale Current
—
—
—
—
Other Current Assets
10,518.00
+20.81%
8,706.00
+4.04%
8,368.00
+16.72%
7,169.00
Total Non Current Assets
93,350.00
+19.18%
78,324.00
+5.12%
74,507.00
+1.46%
73,438.00
Net PPE
25,316.00
+6.46%
23,779.00
+3.16%
23,051.00
+7.60%
21,422.00
Gross PPE
47,230.00
+10.01%
42,934.00
+3.91%
41,317.00
+4.85%
39,407.00
Accumulated Depreciation
-21,914.00
-14.40%
-19,155.00
-4.87%
-18,266.00
-1.56%
-17,985.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
321.00
+4.56%
307.00
-5.83%
326.00
+10.51%
295.00
Buildings And Improvements
17,983.00
+9.92%
16,360.00
+9.31%
14,966.00
+13.67%
13,166.00
Machinery Furniture Equipment
19,760.00
+8.08%
18,283.00
+2.93%
17,763.00
+5.98%
16,760.00
Construction In Progress
9,166.00
+14.80%
7,984.00
-3.36%
8,262.00
-10.06%
9,186.00
Goodwill And Other Intangible Assets
48,260.00
+26.87%
38,038.00
-2.98%
39,208.00
-5.46%
41,473.00
Goodwill
21,579.00
-0.41%
21,668.00
+2.22%
21,197.00
-0.03%
21,204.00
Other Intangible Assets
26,681.00
+62.99%
16,370.00
-9.11%
18,011.00
-11.14%
20,269.00
Investments And Advances
956.00
+106.48%
463.00
+83.73%
252.00
-75.17%
1,015.00
Other Non Current Assets
18,818.00
+17.29%
16,044.00
+33.74%
11,996.00
+25.90%
9,528.00
Total Liabilities Net Minority Interest
84,204.00
+19.04%
70,734.00
+2.45%
69,040.00
+9.41%
63,102.00
Current Liabilities
28,327.00
-0.33%
28,420.00
+10.61%
25,694.00
+6.00%
24,239.00
Payables And Accrued Expenses
25,738.00
-0.13%
25,771.00
+5.96%
24,322.00
+9.10%
22,293.00
Payables
11,270.00
+11.84%
10,077.00
+17.78%
8,556.00
+5.19%
8,134.00
Accounts Payable
4,404.00
+7.97%
4,079.00
+4.00%
3,922.00
-8.02%
4,264.00
Dividends Payable
2,140.00
+2.69%
2,084.00
+4.99%
1,985.00
+5.36%
1,884.00
Current Accrued Expenses
14,468.00
-7.81%
15,694.00
-0.46%
15,766.00
+11.35%
14,159.00
Total Tax Payable
4,726.00
+20.75%
3,914.00
+47.75%
2,649.00
+33.38%
1,986.00
Income Tax Payable
4,726.00
+20.75%
3,914.00
+47.75%
2,649.00
+33.38%
1,986.00
Current Debt And Capital Lease Obligation
2,589.00
-2.27%
2,649.00
+93.08%
1,372.00
-29.50%
1,946.00
Current Debt
2,589.00
-2.27%
2,649.00
+93.08%
1,372.00
-29.50%
1,946.00
Total Non Current Liabilities Net Minority Interest
55,877.00
+32.05%
42,314.00
-2.38%
43,346.00
+11.54%
38,863.00
Liabilities Heldfor Sale Non Current
—
—
—
—
Long Term Debt And Capital Lease Obligation
46,750.00
+35.66%
34,462.00
+2.31%
33,683.00
+17.18%
28,745.00
Long Term Debt
46,750.00
+35.66%
34,462.00
+2.31%
33,683.00
+17.18%
28,745.00
Non Current Deferred Liabilities
1,439.00
+3.75%
1,387.00
+59.24%
871.00
-51.48%
1,795.00
Non Current Deferred Taxes Liabilities
1,439.00
+3.75%
1,387.00
+59.24%
871.00
-51.48%
1,795.00
Other Non Current Liabilities
7,688.00
+18.92%
6,465.00
-26.47%
8,792.00
+5.63%
8,323.00
Stockholders Equity
52,606.00
+13.59%
46,313.00
+23.24%
37,581.00
-18.29%
45,991.00
Common Stock Equity
52,606.00
+13.59%
46,313.00
+23.24%
37,581.00
-18.29%
45,991.00
Capital Stock
1,788.00
+0.00%
1,788.00
+0.00%
1,788.00
+0.00%
1,788.00
Common Stock
1,788.00
+0.00%
1,788.00
+0.00%
1,788.00
+0.00%
1,788.00
Share Issued
3,577.10
+0.00%
3,577.10
+0.00%
3,577.10
+0.00%
3,577.10
Ordinary Shares Number
2,474.63
-2.10%
2,527.64
-0.16%
2,531.63
-0.24%
2,537.83
Treasury Shares Number
1,102.48
+5.05%
1,049.47
+0.38%
1,045.47
+0.60%
1,039.27
Additional Paid In Capital
45,029.00
+0.73%
44,704.00
+0.44%
44,509.00
+0.29%
44,379.00
Retained Earnings
73,075.00
+15.87%
63,069.00
+17.02%
53,895.00
-11.76%
61,081.00
Gains Losses Not Affecting Retained Earnings
-4,287.00
+13.31%
-4,945.00
+4.19%
-5,161.00
-8.24%
-4,768.00
Treasury Stock
62,999.00
+8.05%
58,303.00
+1.48%
57,450.00
+1.70%
56,489.00
Minority Interest
56.00
-5.08%
59.00
+9.26%
54.00
-19.40%
67.00
Other Equity Adjustments
-4,287.00
+13.31%
-4,945.00
+4.19%
-5,161.00
-8.24%
-4,768.00
Total Equity Gross Minority Interest
52,662.00
+13.56%
46,372.00
+23.22%
37,635.00
-18.29%
46,058.00
Total Capitalization
99,356.00
+23.00%
80,775.00
+13.35%
71,264.00
-4.65%
74,736.00
Working Capital
15,189.00
+46.58%
10,362.00
+60.06%
6,474.00
-43.62%
11,483.00
Invested Capital
101,945.00
+22.20%
83,424.00
+14.85%
72,636.00
-5.28%
76,682.00
Total Debt
49,339.00
+32.95%
37,111.00
+5.87%
35,055.00
+14.22%
30,691.00
Net Debt
34,774.00
+45.69%
23,869.00
-15.40%
28,214.00
+56.77%
17,997.00
Net Tangible Assets
4,346.00
-47.48%
8,275.00
+608.60%
-1,627.00
-136.01%
4,518.00
Tangible Book Value
4,346.00
-47.48%
8,275.00
+608.60%
-1,627.00
-136.01%
4,518.00
Available For Sale Securities
956.00
+106.48%
463.00
+83.73%
252.00
—
Investmentin Financial Assets
956.00
+106.48%
463.00
+83.73%
252.00
—
Trading Securities
—
463.00
+83.73%
252.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
16,472.00
-23.27%
21,468.00
+65.06%
13,006.00
-31.89%
19,095.00
Cash Flow From Continuing Operating Activities
16,472.00
-23.27%
21,468.00
+65.06%
13,006.00
-31.89%
19,095.00
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
18,263.00
+6.60%
17,133.00
+4444.56%
377.00
-97.40%
14,526.00
Depreciation Amortization Depletion
5,838.00
+29.76%
4,499.00
+16.19%
3,872.00
-0.95%
3,909.00
Depreciation
3,045.00
+44.72%
2,104.00
+15.10%
1,828.00
+0.22%
1,824.00
Amortization Cash Flow
2,793.00
+16.62%
2,395.00
+17.17%
2,044.00
-1.97%
2,085.00
Depreciation And Amortization
5,838.00
+29.76%
4,499.00
+16.19%
3,872.00
-0.95%
3,909.00
Amortization Of Intangibles
2,793.00
+16.62%
2,395.00
+17.17%
2,044.00
-1.97%
2,085.00
Other Non Cash Items
511.00
-87.12%
3,966.00
-66.29%
11,764.00
+804.23%
1,301.00
Stock Based Compensation
820.00
+7.75%
761.00
+17.98%
645.00
+19.22%
541.00
Asset Impairment Charge
55.00
+41.03%
39.00
-95.08%
792.00
-54.72%
1,749.00
Deferred Tax
-1,671.00
-33.79%
-1,249.00
+34.23%
-1,899.00
-21.11%
-1,568.00
Deferred Income Tax
-1,671.00
-33.79%
-1,249.00
+34.23%
-1,899.00
-21.11%
-1,568.00
Operating Gains Losses
-368.00
-2528.57%
-14.00
+95.88%
-340.00
-123.96%
1,419.00
Gain Loss On Investment Securities
-368.00
-2528.57%
-14.00
+95.88%
-340.00
-123.96%
1,419.00
Change In Working Capital
-6,976.00
-90.24%
-3,667.00
-66.30%
-2,205.00
+20.74%
-2,782.00
Change In Receivables
-1,090.00
-346.72%
-244.00
+78.75%
-1,148.00
-78.26%
-644.00
Changes In Account Receivables
-1,090.00
-346.72%
-244.00
+78.75%
-1,148.00
-78.26%
-644.00
Change In Inventory
-1,180.00
-41.32%
-835.00
-2.33%
-816.00
-406.83%
-161.00
Change In Payables And Accrued Expense
-1,594.00
-41.94%
-1,123.00
-169.45%
1,617.00
+3843.90%
41.00
Change In Accrued Expense
-1,841.00
+20.92%
-2,328.00
-230.57%
1,783.00
+3666.00%
-50.00
Change In Payable
247.00
-79.50%
1,205.00
+825.90%
-166.00
-282.42%
91.00
Change In Account Payable
110.00
-39.56%
182.00
+147.89%
-380.00
-31.49%
-289.00
Change In Other Working Capital
-3,307.00
-133.55%
-1,416.00
+38.81%
-2,314.00
-57.09%
-1,473.00
Change In Other Current Liabilities
195.00
+497.96%
-49.00
-110.75%
456.00
+183.67%
-545.00
Investing Cash Flow
-13,741.00
-77.67%
-7,734.00
+45.08%
-14,083.00
-183.93%
-4,960.00
Cash Flow From Continuing Investing Activities
-13,741.00
-77.67%
-7,734.00
+45.08%
-14,083.00
-183.93%
-4,960.00
Cash From Discontinued Investing Activities
—
—
0.00
0.00
Capital Expenditure
-4,112.00
-21.95%
-3,372.00
+12.71%
-3,863.00
+11.96%
-4,388.00
Capital Expenditure Reported
-4,112.00
-21.95%
-3,372.00
+12.71%
-3,863.00
+11.96%
-4,388.00
Net Investment Purchase And Sale
471.00
+431.69%
-142.00
-107.68%
1,848.00
+482.61%
-483.00
Purchase Of Investment
-1,207.00
-132.56%
-519.00
+45.65%
-955.00
+20.68%
-1,204.00
Sale Of Investment
1,678.00
+345.09%
377.00
-86.55%
2,803.00
+288.77%
721.00
Net Business Purchase And Sale
-10,042.00
-145.35%
-4,093.00
+65.98%
-12,032.00
0.00
Purchase Of Business
-10,042.00
-145.35%
-4,093.00
+65.98%
-12,032.00
0.00
Net Other Investing Changes
-58.00
+54.33%
-127.00
-252.78%
-36.00
+59.55%
-89.00
Financing Cash Flow
-1,922.00
+72.67%
-7,032.00
-46.20%
-4,810.00
+47.25%
-9,119.00
Cash Flow From Continuing Financing Activities
-1,922.00
+72.67%
-7,032.00
-46.20%
-4,810.00
+47.25%
-9,119.00
Net Issuance Payments Of Debt
11,377.00
+392.72%
2,309.00
-44.81%
4,184.00
+285.87%
-2,251.00
Issuance Of Debt
13,880.00
+285.66%
3,599.00
-39.40%
5,939.00
0.00
Repayment Of Debt
-2,503.00
-94.03%
-1,290.00
+26.50%
-1,755.00
+22.03%
-2,251.00
Long Term Debt Issuance
13,880.00
+285.66%
3,599.00
-39.40%
5,939.00
0.00
Long Term Debt Payments
-2,503.00
-94.03%
-1,290.00
+26.50%
-1,755.00
+22.03%
-2,251.00
Net Long Term Debt Issuance
11,377.00
+392.72%
2,309.00
-44.81%
4,184.00
+285.87%
-2,251.00
Net Short Term Debt Issuance
—
—
0.00
0.00
Net Common Stock Issuance
-5,084.00
-289.28%
-1,306.00
+2.97%
-1,346.00
0.00
Common Stock Payments
-5,084.00
-289.28%
-1,306.00
+2.97%
-1,346.00
0.00
Common Stock Dividend Paid
-8,176.00
-4.29%
-7,840.00
-5.31%
-7,445.00
-6.18%
-7,012.00
Cash Dividends Paid
-8,176.00
-4.29%
-7,840.00
-5.31%
-7,445.00
-6.18%
-7,012.00
Repurchase Of Capital Stock
-5,084.00
-289.28%
-1,306.00
+2.97%
-1,346.00
0.00
Proceeds From Stock Option Exercised
92.00
-48.02%
177.00
+41.60%
125.00
-67.45%
384.00
Net Other Financing Charges
-131.00
+64.78%
-372.00
-13.41%
-328.00
-36.67%
-240.00
Changes In Cash
809.00
-87.93%
6,702.00
+213.84%
-5,887.00
-217.36%
5,016.00
Effect Of Exchange Rate Changes
563.00
+292.15%
-293.00
-1373.91%
23.00
+105.61%
-410.00
Beginning Cash Position
13,318.00
+92.76%
6,909.00
-45.91%
12,773.00
+56.40%
8,167.00
End Cash Position
14,690.00
+10.30%
13,318.00
+92.76%
6,909.00
-45.91%
12,773.00
Free Cash Flow
12,360.00
-31.70%
18,096.00
+97.92%
9,143.00
-37.83%
14,707.00
Change In Income Tax Payable
137.00
-86.61%
1,023.00
+378.04%
214.00
-43.68%
380.00
Change In Tax Payable
137.00
-86.61%
1,023.00
+378.04%
214.00
-43.68%
380.00
Earnings Losses From Equity Investments
—
—
-340.00
-123.96%
1,419.00
Other Cash Adjustment Outside Changein Cash
—
—
—
0.00
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category