Symbols / MSAI Stock $6.09 +2.29% MultiSensor AI Holdings, Inc.

Technology • Software - Infrastructure • United States • NCM
MSAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Technology
Industry Software - Infrastructure
CEO —
Exch · Country NCM · United States
Market Cap 12.25M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $5.95
Price $6.09
Change 2.29%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MSAI news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
5.55
-25.01%
7.40
+36.32%
5.43
-25.29%
7.27
Operating Revenue
5.55
-25.01%
7.40
+36.32%
5.43
-25.29%
7.27
Cost Of Revenue
2.64
+2.17%
2.58
+12.41%
2.30
-53.73%
4.96
Reconciled Cost Of Revenue
2.64
+2.17%
2.58
+12.41%
2.30
-53.73%
4.96
Gross Profit
2.91
-39.56%
4.82
+53.85%
3.13
+35.98%
2.30
Operating Expense
14.45
-31.56%
21.11
+2.58%
20.58
+43.67%
14.32
Selling General And Administration
13.15
-30.94%
19.04
-13.88%
22.11
+62.47%
13.61
Selling And Marketing Expense
—
—
—
13.61
General And Administrative Expense
13.15
-30.94%
19.04
-13.88%
22.11
—
Salaries And Wages
1.67
-50.77%
3.38
-75.95%
14.06
—
Other Gand A
11.48
-26.66%
15.65
+94.62%
8.04
—
Other Operating Expenses
—
0.93
—
0.15
Total Expenses
17.08
-27.88%
23.69
+3.57%
22.87
+18.60%
19.29
Operating Income
-11.53
+29.19%
-16.29
+6.63%
-17.44
-45.14%
-12.02
Total Operating Income As Reported
-12.01
+36.39%
-18.88
+12.09%
-21.48
-78.71%
-12.02
EBITDA
-10.23
+50.70%
-20.76
+1.60%
-21.09
-84.89%
-11.41
Normalized EBITDA
-9.76
+44.97%
-17.73
+14.06%
-20.63
-80.79%
-11.41
Reconciled Depreciation
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
EBIT
-11.53
+47.33%
-21.90
+0.31%
-21.97
-83.51%
-11.97
Total Unusual Items
-0.48
+84.22%
-3.03
-547.44%
-0.47
—
Total Unusual Items Excluding Goodwill
-0.48
+84.22%
-3.03
-547.44%
-0.47
—
Special Income Charges
-0.48
+81.57%
-2.59
-58.85%
-1.63
—
Write Off
0.51
-77.51%
2.27
+34.52%
1.69
—
Net Income
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Pretax Income
-11.74
+46.52%
-21.96
+0.45%
-22.06
-82.54%
-12.09
Net Non Operating Interest Income Expense
0.08
+104.76%
-1.62
+60.94%
-4.14
-3497.39%
-0.12
Interest Expense Non Operating
—
0.06
-32.98%
0.09
-18.26%
0.12
Net Interest Income
0.08
+104.76%
-1.62
+60.94%
-4.14
-3497.39%
-0.12
Interest Expense
—
0.06
-32.98%
0.09
-18.26%
0.12
Interest Income Non Operating
0.08
—
—
—
Interest Income
0.08
—
—
—
Other Income Expense
-0.29
+92.88%
-4.06
-745.21%
-0.48
-1100.00%
0.05
Other Non Operating Income Expenses
0.19
+118.40%
-1.03
-8458.33%
-0.01
-125.00%
0.05
Gain On Sale Of Security
—
-0.44
-137.42%
1.17
—
Tax Provision
-0.03
+93.12%
-0.47
-323.56%
0.21
-82.74%
1.21
Tax Rate For Calcs
0.00
-87.13%
0.00
-89.92%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.00
+97.97%
-0.06
+34.72%
-0.10
0.00
Net Income Including Noncontrolling Interests
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Net Income From Continuing Operation Net Minority Interest
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Net Income From Continuing And Discontinued Operation
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Net Income Continuous Operations
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Normalized Income
-11.24
+39.36%
-18.53
+15.39%
-21.90
-64.77%
-13.29
Net Income Common Stockholders
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Diluted EPS
—
-1.07
+69.94%
-3.56
-220.29%
-1.11
Basic EPS
—
-1.07
+69.94%
-3.56
-220.29%
-1.11
Basic Average Shares
—
20.12
+221.52%
6.26
-47.67%
11.96
Diluted Average Shares
—
20.12
+221.52%
6.26
-47.67%
11.96
Diluted NI Availto Com Stockholders
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Depreciation Amortization Depletion Income Statement
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Depreciation And Amortization In Income Statement
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Depreciation Income Statement
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Gain On Sale Of PPE
0.03
+110.25%
-0.32
-675.00%
0.06
—
Other Taxes
—
0.00
+100.00%
-2.40
0.00
Total Other Finance Cost
—
1.55
-61.59%
4.04
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
35.47
+129.19%
15.48
-5.46%
16.37
-6.24%
17.46
Current Assets
30.88
+193.66%
10.52
-15.96%
12.51
-16.18%
14.93
Cash Cash Equivalents And Short Term Investments
24.36
+459.09%
4.36
+277.32%
1.16
+76.61%
0.65
Cash And Cash Equivalents
24.36
+459.09%
4.36
+277.32%
1.16
+76.61%
0.65
Receivables
2.00
+28.51%
1.55
-38.72%
2.54
-1.59%
2.58
Accounts Receivable
1.67
+99.28%
0.84
-65.66%
2.44
+61.80%
1.51
Gross Accounts Receivable
1.69
+93.24%
0.87
-66.68%
2.62
+45.72%
1.80
Allowance For Doubtful Accounts Receivable
-0.02
+51.43%
-0.04
+80.56%
-0.18
+37.93%
-0.29
Other Receivables
0.33
-54.33%
0.72
+645.83%
0.10
-90.50%
1.01
Taxes Receivable
—
—
0.06
-1.72%
0.06
Inventory
4.02
-3.83%
4.18
-39.68%
6.93
-28.07%
9.63
Raw Materials
1.17
-27.84%
1.63
-17.62%
1.98
-47.05%
3.73
Finished Goods
2.85
+11.48%
2.55
-48.48%
4.96
-16.07%
5.90
Prepaid Assets
0.40
+45.62%
0.27
-85.52%
1.89
-8.33%
2.06
Restricted Cash
0.10
-33.33%
0.15
0.00
—
Other Current Assets
—
—
—
—
Total Non Current Assets
4.59
-7.44%
4.96
+28.58%
3.86
+52.41%
2.53
Net PPE
4.08
-0.29%
4.10
+27.51%
3.21
+27.05%
2.53
Gross PPE
7.11
+14.80%
6.19
+21.75%
5.08
+43.25%
3.55
Accumulated Depreciation
-3.02
-44.34%
-2.09
-11.87%
-1.87
-83.43%
-1.02
Properties
—
0.00
0.00
0.00
Buildings And Improvements
—
0.00
-100.00%
0.04
+0.00%
0.04
Machinery Furniture Equipment
7.11
+17.34%
6.06
+23.29%
4.91
+44.34%
3.40
Other Properties
—
0.13
+3.88%
0.13
+25.24%
0.10
Non Current Deferred Assets
—
—
—
0.00
Non Current Deferred Taxes Assets
—
—
—
0.00
Other Non Current Assets
0.51
-41.27%
0.86
+33.90%
0.65
+21433.33%
0.00
Total Liabilities Net Minority Interest
3.44
+7.90%
3.19
-80.83%
16.64
-35.18%
25.67
Current Liabilities
2.65
-12.23%
3.02
-71.95%
10.76
+53.69%
7.00
Payables And Accrued Expenses
1.27
-35.73%
1.98
-72.38%
7.16
+61.53%
4.43
Payables
0.29
-67.08%
0.88
-75.59%
3.62
+88.10%
1.93
Accounts Payable
0.29
-64.73%
0.82
-68.63%
2.63
+93.38%
1.36
Current Accrued Expenses
0.98
-10.41%
1.09
-69.09%
3.54
+41.16%
2.51
Total Tax Payable
0.00
-100.00%
0.06
-94.05%
0.99
+75.40%
0.56
Income Tax Payable
0.00
-100.00%
0.06
-94.05%
0.99
+93.93%
0.51
Current Debt And Capital Lease Obligation
—
0.31
-79.80%
1.53
-25.23%
2.05
Current Debt
—
0.17
-87.69%
1.40
-28.36%
1.95
Other Current Borrowings
—
—
0.57
-70.51%
1.95
Current Capital Lease Obligation
0.00
-100.00%
0.14
+0.00%
0.14
+33.98%
0.10
Current Deferred Liabilities
1.25
+159.83%
0.48
-75.15%
1.94
+577.35%
0.29
Current Deferred Revenue
1.25
+159.83%
0.48
-75.15%
1.94
+577.35%
0.29
Other Current Liabilities
0.12
-50.61%
0.24
+114.91%
0.11
-49.11%
0.22
Total Non Current Liabilities Net Minority Interest
0.79
+358.96%
0.17
-97.06%
5.88
-68.49%
18.67
Long Term Debt And Capital Lease Obligation
—
—
5.70
-69.33%
18.57
Long Term Debt
—
—
5.70
-69.33%
18.57
Non Current Deferred Liabilities
0.78
+380.98%
0.16
+17.27%
0.14
+39.00%
0.10
Non Current Deferred Revenue
0.75
+804.82%
0.08
-31.40%
0.12
+1110.00%
0.01
Non Current Deferred Taxes Liabilities
0.03
-58.75%
0.08
+344.44%
0.02
-80.00%
0.09
Stockholders Equity
32.03
+160.68%
12.29
+4685.07%
-0.27
+96.74%
-8.21
Common Stock Equity
32.03
+160.68%
12.29
+4685.07%
-0.27
+96.74%
-8.21
Capital Stock
0.01
+166.67%
0.00
+200.00%
0.00
0.00
Common Stock
0.01
+166.67%
0.00
+200.00%
0.00
0.00
Preferred Stock
—
—
—
0.00
Share Issued
80.30
+163.07%
30.53
+155.30%
11.96
+0.00%
11.96
Ordinary Shares Number
80.30
+163.07%
30.53
+155.30%
11.96
+0.00%
11.96
Additional Paid In Capital
98.36
+47.01%
66.91
+103.61%
32.86
+1138.21%
2.65
Retained Earnings
-66.34
-21.44%
-54.63
-64.88%
-33.13
-204.99%
-10.86
Total Equity Gross Minority Interest
32.03
+160.68%
12.29
+4685.07%
-0.27
+96.74%
-8.21
Total Capitalization
32.03
+160.68%
12.29
+126.42%
5.43
-47.63%
10.36
Working Capital
28.23
+276.49%
7.50
+327.05%
1.76
-77.86%
7.93
Invested Capital
32.03
+157.08%
12.46
+82.59%
6.82
-44.57%
12.31
Total Debt
0.00
-100.00%
0.31
-95.71%
7.23
-64.94%
20.62
Net Debt
—
—
5.94
-70.12%
19.87
Capital Lease Obligations
0.00
-100.00%
0.14
+0.00%
0.14
+33.98%
0.10
Net Tangible Assets
32.03
+160.68%
12.29
+4685.07%
-0.27
+96.74%
-8.21
Tangible Book Value
32.03
+160.68%
12.29
+4685.07%
-0.27
+96.74%
-8.21
Current Notes Payable
0.00
-100.00%
0.17
-14.00%
0.20
0.00
Derivative Product Liabilities
0.01
+0.00%
0.01
-79.59%
0.05
0.00
Interest Payable
—
0.00
-100.00%
0.07
-61.96%
0.18
Line Of Credit
—
0.00
-100.00%
0.62
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-8.02
+48.48%
-15.57
-242.06%
-4.55
-43.56%
-3.17
Cash Flow From Continuing Operating Activities
-8.02
+48.48%
-15.57
-242.06%
-4.55
-43.56%
-3.17
Net Income From Continuing Operations
-11.71
+45.51%
-21.50
+3.47%
-22.27
-67.55%
-13.29
Depreciation Amortization Depletion
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Depreciation
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Depreciation And Amortization
1.30
+13.95%
1.14
+30.73%
0.87
+55.44%
0.56
Other Non Cash Items
0.13
-95.73%
3.14
-22.49%
4.05
+159.26%
1.56
Stock Based Compensation
1.67
-50.77%
3.38
-75.95%
14.06
+2083.39%
0.64
Provisionand Write Offof Assets
—
0.04
-78.87%
0.19
+22.78%
0.16
Asset Impairment Charge
0.53
-77.26%
2.31
+36.94%
1.69
0.00
Deferred Tax
-0.05
-175.81%
0.06
+186.11%
-0.07
-106.00%
1.20
Deferred Income Tax
-0.05
-175.81%
0.06
+186.11%
-0.07
-106.00%
1.20
Operating Gains Losses
-0.03
-111.66%
0.28
+232.86%
-0.21
—
Gain Loss On Investment Securities
—
-0.04
+80.00%
-0.20
—
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.47
+148.97%
-0.97
0.00
Gain Loss On Sale Of PPE
-0.03
-110.25%
0.32
+1888.89%
-0.02
0.00
Change In Working Capital
0.15
+103.06%
-4.86
-157.22%
-1.89
-131.54%
6.00
Change In Receivables
-0.85
-154.26%
1.56
+268.21%
-0.93
-164.71%
1.43
Changes In Account Receivables
-0.85
-154.26%
1.56
+268.21%
-0.93
-339.81%
-0.21
Change In Inventory
0.14
-47.27%
0.26
-31.18%
0.37
+30.99%
0.28
Change In Payables And Accrued Expense
-0.45
+91.35%
-5.22
-81.61%
-2.88
-200.28%
2.87
Change In Accrued Expense
-0.13
+95.38%
-2.81
+15.82%
-3.34
-276.23%
1.90
Change In Payable
-0.32
+86.64%
-2.41
-617.38%
0.47
-52.06%
0.97
Change In Account Payable
-0.26
+82.22%
-1.48
-10464.29%
-0.01
-103.04%
0.46
Change In Other Working Capital
1.44
+196.06%
-1.50
-368.16%
0.56
+163.68%
0.21
Change In Other Current Assets
0.14
+90.14%
0.07
-93.80%
1.15
-12.26%
1.30
Change In Other Current Liabilities
-0.26
-835.71%
-0.03
+82.72%
-0.16
-50.00%
-0.11
Investing Cash Flow
-1.61
+39.75%
-2.67
-76.39%
-1.51
+5.50%
-1.60
Cash Flow From Continuing Investing Activities
-1.61
+39.75%
-2.67
-76.39%
-1.51
+5.50%
-1.60
Net PPE Purchase And Sale
0.02
0.00
-100.00%
0.03
0.00
Sale Of PPE
0.02
0.00
-100.00%
0.03
0.00
Capital Expenditure
-1.63
+38.85%
-2.67
-72.96%
-1.54
+3.62%
-1.60
Capital Expenditure Reported
-1.63
+38.85%
-2.67
-72.96%
-1.54
+3.62%
-1.60
Financing Cash Flow
29.58
+37.05%
21.59
+228.87%
6.56
+220.20%
2.05
Cash Flow From Continuing Financing Activities
29.58
+37.05%
21.59
+228.87%
6.56
+220.20%
2.05
Net Issuance Payments Of Debt
-0.17
+85.63%
-1.20
-145.67%
2.62
+27.85%
2.05
Issuance Of Debt
—
0.06
-98.41%
3.65
+2.70%
3.55
Repayment Of Debt
-0.17
+85.63%
-1.20
-16.78%
-1.02
+31.67%
-1.50
Long Term Debt Issuance
—
—
1.81
+57.04%
1.15
Long Term Debt Payments
—
—
-0.10
+0.00%
-0.10
Net Long Term Debt Issuance
—
—
1.71
+62.48%
1.05
Short Term Debt Issuance
—
0.06
-98.41%
3.65
+51.92%
2.40
Short Term Debt Payments
-0.17
+85.63%
-1.20
-16.78%
-1.02
+26.79%
-1.40
Net Short Term Debt Issuance
-0.17
+85.63%
-1.20
-145.67%
2.62
+162.10%
1.00
Net Common Stock Issuance
30.87
+35.50%
22.78
+262.40%
6.29
—
Common Stock Dividend Paid
—
—
—
0.00
Cash Dividends Paid
—
—
—
0.00
Net Other Financing Charges
-1.12
—
-2.34
—
Changes In Cash
19.96
+495.20%
3.35
+569.26%
0.50
+118.42%
-2.72
Beginning Cash Position
4.51
+290.30%
1.16
+76.61%
0.65
-80.62%
3.37
End Cash Position
24.46
+442.70%
4.51
+290.30%
1.16
+76.61%
0.65
Free Cash Flow
-9.65
+47.07%
-18.23
-199.26%
-6.09
-27.74%
-4.77
Interest Paid Supplemental Data
0.00
-100.00%
0.06
+21.15%
0.05
+79.31%
0.03
Income Tax Paid Supplemental Data
0.07
-96.87%
2.33
+38750.00%
0.01
-81.82%
0.03
Change In Income Tax Payable
-0.06
+93.67%
-0.93
-294.17%
0.48
-6.07%
0.51
Change In Tax Payable
-0.06
+93.67%
-0.93
-294.17%
0.48
-6.07%
0.51
Common Stock Issuance
30.87
+35.50%
22.78
+262.40%
6.29
—
Issuance Of Capital Stock
30.87
+35.50%
22.78
+262.40%
6.29
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category