Symbols / MSF.DE $359.15 -0.36% Microsoft Corporation
MSF.DE Chart
Stock Fundamentals
|
|
|
|
|
|
About
Microsoft Corporation develops and supports software, services, devices, and solutions worldwide. The Productivity and Business Processes segment offers Microsoft 365 commercial, enterprise mobility + security, windows commercial, power BI, exchange, sharepoint, Microsoft teams, security and compliance, and copilot; Microsoft 365 commercial products, such as Windows commercial on-premises and office licensed services; Microsoft 365 consumer products and cloud services, including Microsoft 365 consumer subscriptions, office licensed on-premises, and other consumer services; LinkedIn; dynamics products and cloud services, such as dynamics 365, cloud-based applications, and on-premises ERP and CRM applications. Its Intelligent Cloud segment provides Server products and cloud services comprising Azure and other cloud services, GitHub, Nuance Healthcare, virtual desktop offerings, and other cloud services; server products, including SQL and windows server, visual studio and system center related client access licenses, and other on-premises offerings; enterprise and partner services, such as enterprise support and nuance professional services, industry solutions, Microsoft partner network, and learning experience. The Personal Computing segment provides windows and devices, such as Windows OEM licensing and devices and surface and PC accessories; gaming services and solutions, such as Xbox hardware, content, and services, first- and third-party content Xbox game pass, subscriptions, and cloud gaming, advertising, and other cloud services; search and news advertising services that includes Bing and Copilot, Microsoft News and Edge, and third-party affiliates. It sells its products through OEMs, distributors, and resellers; and online and retail stores. The company was founded in 1975 and is headquartered in Redmond, Washington.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-23 | reit | Guggenheim | Buy → Buy | $586 |
| 2026-04-22 | main | Citigroup | Buy → Buy | $600 |
| 2026-04-16 | main | TD Cowen | Buy → Buy | $540 |
| 2026-04-15 | main | Baird | Outperform → Outperform | $500 |
| 2026-04-14 | main | Mizuho | Outperform → Outperform | $515 |
| 2026-04-14 | main | Piper Sandler | Overweight → Overweight | $500 |
| 2026-04-10 | main | BNP Paribas | Outperform → Outperform | $556 |
| 2026-03-25 | main | UBS | Buy → Buy | $510 |
| 2026-02-05 | down | Stifel | Buy → Hold | $392 |
| 2026-01-30 | main | Citigroup | Buy → Buy | $635 |
| 2026-01-29 | main | DA Davidson | Buy → Buy | $650 |
| 2026-01-29 | reit | RBC Capital | Outperform → Outperform | $640 |
| 2026-01-29 | main | Scotiabank | Sector Outperform → Sector Outperform | $600 |
| 2026-01-29 | main | Stifel | Buy → Buy | $540 |
| 2026-01-29 | main | Wedbush | Outperform → Outperform | $575 |
| 2026-01-29 | main | Wells Fargo | Overweight → Overweight | $615 |
| 2026-01-29 | main | Evercore ISI Group | Outperform → Outperform | $580 |
| 2026-01-29 | reit | Cantor Fitzgerald | Overweight → Overweight | $590 |
| 2026-01-29 | main | Keybanc | Overweight → Overweight | $600 |
| 2026-01-29 | reit | Piper Sandler | Overweight → Overweight | $600 |
- MSF.DE Technical Analysis | Trend, Signals & Chart Patterns | MICROSOFT CORP (FRA:MSF) - ChartMill Sat, 17 Jul 2021 18
- REG - Euronext Dublin - GEM - MSF- PARTIAL_RETIREMENT - 12- 01-2026 (MORGAN STANLEY FINANCE LLC) [86807] - TradingView Mon, 12 Jan 2026 08
- US plan to destroy US$9.7 million of contraceptives is unconscionable - MSF - Médecins Sans Frontières ue, 29 Jul 2025 07
- Humanitarian aid suffers the biggest drop in funding ever seen - Atalayar hu, 04 Dec 2025 08
- Microsoft (Ondo Tokenized Stock) Price: MSFTON/USD Live Price Chart, Market Cap & News Today - CoinGecko ue, 26 Aug 2025 12
- India flex workspace stock crosses 100 MSF; sector eyes $10 billion valuation by 2028 - Fortune India Wed, 01 Apr 2026 07
- MSFT Stock Chart and Price — Microsoft (NASDAQ) - TradingView Wed, 19 Jul 2017 18
- MSF Team’s Stock Rises at Major Financial Competitions - Pacific Lutheran University Wed, 19 Mar 2014 07
- Microsoft (MSFT) Stock Forecast, Price Targets and Analysts Predictions - TipRanks ue, 11 Aug 2020 15
- Global cholera vaccine stockpile runs empty as 16 countries report outbreaks - ReliefWeb Mon, 26 Feb 2024 08
- Pune’s flex space stock expected to cross 8 msf by 2025, to account for 10% of the city’s office stock - Colliers Mon, 31 Jul 2023 07
- Médecins Sans Frontières condemned for ‘profiting from exploitative images’ - The Guardian Wed, 25 May 2022 07
- DRC: In Goma, a chaotic situation and many war wounded - MSF - Médecins Sans Frontières Fri, 31 Jan 2025 08
- South Africa Should Override Patent on Key HIV Medicine After Widespread Stock Out Problem - MSF Access ue, 27 Oct 2015 07
- Flex space stock in India to cross 80 msf by 2026: Report - housing.com Fri, 01 Dec 2023 08
Insider Transactions
Financials
| Line Item | Trend | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Total Revenue |
|
281,724.00
+14.93%
|
245,122.00
+15.67%
|
211,915.00
+6.88%
|
198,270.00
|
| Operating Revenue |
|
281,724.00
+14.93%
|
245,122.00
+15.67%
|
211,915.00
+6.88%
|
198,270.00
|
| Cost Of Revenue |
|
87,831.00
+18.51%
|
74,114.00
+12.53%
|
65,863.00
+5.13%
|
62,650.00
|
| Reconciled Cost Of Revenue |
|
87,831.00
+18.51%
|
74,114.00
+12.53%
|
65,863.00
+5.13%
|
62,650.00
|
| Gross Profit |
|
193,893.00
+13.38%
|
171,008.00
+17.09%
|
146,052.00
+7.69%
|
135,620.00
|
| Operating Expense |
|
65,365.00
+6.16%
|
61,575.00
+7.03%
|
57,529.00
+10.13%
|
52,237.00
|
| Research And Development |
|
32,488.00
+10.09%
|
29,510.00
+8.51%
|
27,195.00
+10.95%
|
24,512.00
|
| Selling General And Administration |
|
32,877.00
+2.53%
|
32,065.00
+5.71%
|
30,334.00
+9.41%
|
27,725.00
|
| Selling And Marketing Expense |
|
25,654.00
+4.90%
|
24,456.00
+7.46%
|
22,759.00
+4.28%
|
21,825.00
|
| General And Administrative Expense |
|
7,223.00
-5.07%
|
7,609.00
+0.45%
|
7,575.00
+28.39%
|
5,900.00
|
| Other Gand A |
|
7,223.00
-5.07%
|
7,609.00
+0.45%
|
7,575.00
+28.39%
|
5,900.00
|
| Total Expenses |
|
153,196.00
+12.90%
|
135,689.00
+9.97%
|
123,392.00
+7.40%
|
114,887.00
|
| Operating Income |
|
128,528.00
+17.45%
|
109,433.00
+23.62%
|
88,523.00
+6.16%
|
83,383.00
|
| Total Operating Income As Reported |
|
128,528.00
+17.45%
|
109,433.00
+23.62%
|
88,523.00
+6.16%
|
83,383.00
|
| EBITDA |
|
160,165.00
+20.42%
|
133,009.00
+26.51%
|
105,140.00
+4.89%
|
100,239.00
|
| Normalized EBITDA |
|
160,603.00
+20.25%
|
133,558.00
+27.01%
|
105,155.00
+5.25%
|
99,905.00
|
| Reconciled Depreciation |
|
34,153.00
+53.24%
|
22,287.00
+60.79%
|
13,861.00
-4.14%
|
14,460.00
|
| EBIT |
|
126,012.00
+13.81%
|
110,722.00
+21.30%
|
91,279.00
+6.41%
|
85,779.00
|
| Total Unusual Items |
|
-438.00
+20.22%
|
-549.00
-3560.00%
|
-15.00
-104.49%
|
334.00
|
| Total Unusual Items Excluding Goodwill |
|
-438.00
+20.22%
|
-549.00
-3560.00%
|
-15.00
-104.49%
|
334.00
|
| Special Income Charges |
|
-943.00
-357.77%
|
-206.00
-586.67%
|
-30.00
+70.30%
|
-101.00
|
| Write Off |
|
943.00
+357.77%
|
206.00
+586.67%
|
30.00
-70.30%
|
101.00
|
| Net Income |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Pretax Income |
|
123,627.00
+14.70%
|
107,787.00
+20.69%
|
89,311.00
+6.68%
|
83,716.00
|
| Net Non Operating Interest Income Expense |
|
262.00
+18.02%
|
222.00
-78.36%
|
1,026.00
+3209.68%
|
31.00
|
| Interest Expense Non Operating |
|
2,385.00
-18.74%
|
2,935.00
+49.14%
|
1,968.00
-4.60%
|
2,063.00
|
| Net Interest Income |
|
262.00
+18.02%
|
222.00
-78.36%
|
1,026.00
+3209.68%
|
31.00
|
| Interest Expense |
|
2,385.00
-18.74%
|
2,935.00
+49.14%
|
1,968.00
-4.60%
|
2,063.00
|
| Interest Income Non Operating |
|
2,647.00
-16.15%
|
3,157.00
+5.44%
|
2,994.00
+42.98%
|
2,094.00
|
| Interest Income |
|
2,647.00
-16.15%
|
3,157.00
+5.44%
|
2,994.00
+42.98%
|
2,094.00
|
| Other Income Expense |
|
-5,163.00
-176.39%
|
-1,868.00
-684.87%
|
-238.00
-178.81%
|
302.00
|
| Other Non Operating Income Expenses |
|
-4,725.00
-258.23%
|
-1,319.00
-491.48%
|
-223.00
-596.88%
|
-32.00
|
| Gain On Sale Of Security |
|
505.00
+247.23%
|
-343.00
-2386.67%
|
15.00
-96.55%
|
435.00
|
| Tax Provision |
|
21,795.00
+10.91%
|
19,651.00
+15.94%
|
16,950.00
+54.40%
|
10,978.00
|
| Tax Rate For Calcs |
|
0.00
-3.30%
|
0.00
-4.21%
|
0.00
+45.04%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-77.09
+22.85%
|
-99.92
-3405.89%
|
-2.85
-106.51%
|
43.75
|
| Net Income Including Noncontrolling Interests |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Net Income From Continuing And Discontinued Operation |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Net Income Continuous Operations |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Normalized Income |
|
102,192.91
+15.36%
|
88,585.08
+22.40%
|
72,373.15
-0.10%
|
72,447.75
|
| Net Income Common Stockholders |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Diluted EPS |
|
13.64
+15.59%
|
11.80
+21.90%
|
9.68
+0.31%
|
9.65
|
| Basic EPS |
|
13.70
+15.51%
|
11.86
+22.02%
|
9.72
+0.21%
|
9.70
|
| Basic Average Shares |
|
7,433.00
+0.03%
|
7,431.00
-0.20%
|
7,446.00
-0.67%
|
7,496.00
|
| Diluted Average Shares |
|
7,465.00
-0.05%
|
7,469.00
-0.04%
|
7,472.00
-0.90%
|
7,540.00
|
| Diluted NI Availto Com Stockholders |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Line Item | Trend | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Total Assets |
|
619,003.00
+20.86%
|
512,163.00
+24.32%
|
411,976.00
+12.92%
|
364,840.00
|
| Current Assets |
|
191,131.00
+19.66%
|
159,734.00
-13.31%
|
184,257.00
+8.59%
|
169,684.00
|
| Cash Cash Equivalents And Short Term Investments |
|
94,555.00
+25.19%
|
75,531.00
-32.11%
|
111,256.00
+6.21%
|
104,749.00
|
| Cash And Cash Equivalents |
|
30,242.00
+65.12%
|
18,315.00
-47.23%
|
34,704.00
+149.11%
|
13,931.00
|
| Cash Equivalents |
|
18,531.00
+174.78%
|
6,744.00
-74.29%
|
26,226.00
+362.30%
|
5,673.00
|
| Cash Financial |
|
11,711.00
+1.21%
|
11,571.00
+36.48%
|
8,478.00
+2.66%
|
8,258.00
|
| Other Short Term Investments |
|
64,313.00
+12.40%
|
57,216.00
-25.26%
|
76,552.00
-15.71%
|
90,818.00
|
| Receivables |
|
69,905.00
+22.80%
|
56,924.00
+16.92%
|
48,688.00
+10.00%
|
44,261.00
|
| Accounts Receivable |
|
69,905.00
+22.80%
|
56,924.00
+16.92%
|
48,688.00
+10.00%
|
44,261.00
|
| Gross Accounts Receivable |
|
70,849.00
+22.67%
|
57,754.00
+17.06%
|
49,338.00
+9.90%
|
44,894.00
|
| Allowance For Doubtful Accounts Receivable |
|
-944.00
-13.73%
|
-830.00
-27.69%
|
-650.00
-2.69%
|
-633.00
|
| Inventory |
|
938.00
-24.72%
|
1,246.00
-50.16%
|
2,500.00
-33.19%
|
3,742.00
|
| Raw Materials |
|
—
|
394.00
-44.43%
|
709.00
-38.02%
|
1,144.00
|
| Work In Process |
|
—
|
7.00
-69.57%
|
23.00
-71.95%
|
82.00
|
| Finished Goods |
|
—
|
845.00
-52.21%
|
1,768.00
-29.73%
|
2,516.00
|
| Hedging Assets Current |
|
10.00
-16.67%
|
12.00
+100.00%
|
6.00
-25.00%
|
8.00
|
| Other Current Assets |
|
25,723.00
-1.15%
|
26,021.00
+19.32%
|
21,807.00
+28.85%
|
16,924.00
|
| Total Non Current Assets |
|
427,872.00
+21.41%
|
352,429.00
+54.76%
|
227,719.00
+16.69%
|
195,156.00
|
| Net PPE |
|
229,789.00
+48.68%
|
154,552.00
+40.52%
|
109,987.00
+25.63%
|
87,546.00
|
| Gross PPE |
|
323,442.00
+40.03%
|
230,973.00
+29.59%
|
178,238.00
+21.08%
|
147,206.00
|
| Accumulated Depreciation |
|
-93,653.00
-22.55%
|
-76,421.00
-11.97%
|
-68,251.00
-14.40%
|
-59,660.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
9,338.00
+14.39%
|
8,163.00
+43.64%
|
5,683.00
+20.05%
|
4,734.00
|
| Buildings And Improvements |
|
137,921.00
+46.81%
|
93,943.00
+37.21%
|
68,465.00
+24.45%
|
55,014.00
|
| Machinery Furniture Equipment |
|
139,243.00
+38.81%
|
100,312.00
+23.53%
|
81,207.00
+22.13%
|
66,491.00
|
| Other Properties |
|
24,823.00
+30.92%
|
18,961.00
+32.17%
|
14,346.00
+9.11%
|
13,148.00
|
| Leases |
|
12,117.00
+26.30%
|
9,594.00
+12.38%
|
8,537.00
+9.18%
|
7,819.00
|
| Goodwill And Other Intangible Assets |
|
142,113.00
-3.20%
|
146,817.00
+90.05%
|
77,252.00
-1.99%
|
78,822.00
|
| Goodwill |
|
119,509.00
+0.24%
|
119,220.00
+75.62%
|
67,886.00
+0.54%
|
67,524.00
|
| Other Intangible Assets |
|
22,604.00
-18.09%
|
27,597.00
+194.65%
|
9,366.00
-17.10%
|
11,298.00
|
| Investments And Advances |
|
15,133.00
+3.65%
|
14,600.00
+47.79%
|
9,879.00
+43.36%
|
6,891.00
|
| Long Term Equity Investment |
|
12,673.00
-3.26%
|
13,100.00
+32.60%
|
9,879.00
+43.36%
|
6,891.00
|
| Other Non Current Assets |
|
40,565.00
+11.26%
|
36,460.00
+19.15%
|
30,601.00
+39.75%
|
21,897.00
|
| Total Liabilities Net Minority Interest |
|
275,524.00
+13.07%
|
243,686.00
+18.44%
|
205,753.00
+3.76%
|
198,298.00
|
| Current Liabilities |
|
141,218.00
+12.72%
|
125,286.00
+20.29%
|
104,149.00
+9.54%
|
95,082.00
|
| Payables And Accrued Expenses |
|
34,935.00
+29.33%
|
27,013.00
+21.42%
|
22,247.00
-3.55%
|
23,067.00
|
| Payables |
|
34,935.00
+29.33%
|
27,013.00
+21.42%
|
22,247.00
-3.55%
|
23,067.00
|
| Accounts Payable |
|
27,724.00
+26.04%
|
21,996.00
+21.56%
|
18,095.00
-4.76%
|
19,000.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
13,709.00
+9.11%
|
12,564.00
+14.12%
|
11,009.00
+3.26%
|
10,661.00
|
| Total Tax Payable |
|
7,211.00
+43.73%
|
5,017.00
+20.83%
|
4,152.00
+2.09%
|
4,067.00
|
| Income Tax Payable |
|
7,211.00
+43.73%
|
5,017.00
+20.83%
|
4,152.00
+2.09%
|
4,067.00
|
| Current Debt And Capital Lease Obligation |
|
2,999.00
-66.46%
|
8,942.00
+70.42%
|
5,247.00
+90.87%
|
2,749.00
|
| Current Debt |
|
2,999.00
-66.46%
|
8,942.00
+70.42%
|
5,247.00
+90.87%
|
2,749.00
|
| Other Current Borrowings |
|
2,999.00
+33.35%
|
2,249.00
-57.14%
|
5,247.00
|
—
|
| Current Deferred Liabilities |
|
64,555.00
+12.11%
|
57,582.00
+13.13%
|
50,901.00
+11.78%
|
45,538.00
|
| Current Deferred Revenue |
|
64,555.00
+12.11%
|
57,582.00
+13.13%
|
50,901.00
+11.78%
|
45,538.00
|
| Other Current Liabilities |
|
25,020.00
+30.41%
|
19,185.00
+30.11%
|
14,745.00
+12.84%
|
13,067.00
|
| Total Non Current Liabilities Net Minority Interest |
|
134,306.00
+13.43%
|
118,400.00
+16.53%
|
101,604.00
-1.56%
|
103,216.00
|
| Long Term Debt And Capital Lease Obligation |
|
57,589.00
-1.02%
|
58,185.00
+6.34%
|
54,718.00
-6.50%
|
58,521.00
|
| Long Term Debt |
|
40,152.00
-5.94%
|
42,688.00
+1.66%
|
41,990.00
-10.72%
|
47,032.00
|
| Long Term Capital Lease Obligation |
|
17,437.00
+12.52%
|
15,497.00
+21.76%
|
12,728.00
+10.78%
|
11,489.00
|
| Tradeand Other Payables Non Current |
|
25,986.00
-6.96%
|
27,931.00
+9.28%
|
25,560.00
-1.95%
|
26,069.00
|
| Non Current Deferred Liabilities |
|
5,545.00
+6.23%
|
5,220.00
+56.05%
|
3,345.00
+7.90%
|
3,100.00
|
| Non Current Deferred Revenue |
|
2,710.00
+4.15%
|
2,602.00
-10.65%
|
2,912.00
+1.46%
|
2,870.00
|
| Non Current Deferred Taxes Liabilities |
|
2,835.00
+8.29%
|
2,618.00
+504.62%
|
433.00
+88.26%
|
230.00
|
| Other Non Current Liabilities |
|
45,186.00
+66.96%
|
27,064.00
+50.51%
|
17,981.00
+15.81%
|
15,526.00
|
| Stockholders Equity |
|
343,479.00
+27.94%
|
268,477.00
+30.19%
|
206,223.00
+23.83%
|
166,542.00
|
| Common Stock Equity |
|
343,479.00
+27.94%
|
268,477.00
+30.19%
|
206,223.00
+23.83%
|
166,542.00
|
| Capital Stock |
|
109,095.00
+8.10%
|
100,923.00
+7.69%
|
93,718.00
+7.80%
|
86,939.00
|
| Common Stock |
|
109,095.00
+8.10%
|
100,923.00
+7.69%
|
93,718.00
+7.80%
|
86,939.00
|
| Share Issued |
|
7,434.16
+0.00%
|
7,434.14
+0.03%
|
7,432.00
-0.43%
|
7,464.00
|
| Ordinary Shares Number |
|
7,434.16
+0.00%
|
7,434.14
+0.03%
|
7,432.00
-0.43%
|
7,464.00
|
| Retained Earnings |
|
237,731.00
+37.30%
|
173,144.00
+45.69%
|
118,848.00
+41.01%
|
84,281.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-3,347.00
+40.13%
|
-5,590.00
+11.87%
|
-6,343.00
-35.59%
|
-4,678.00
|
| Other Equity Adjustments |
|
-3,347.00
+40.13%
|
-5,590.00
+11.87%
|
-6,343.00
-35.59%
|
-4,678.00
|
| Total Equity Gross Minority Interest |
|
343,479.00
+27.94%
|
268,477.00
+30.19%
|
206,223.00
+23.83%
|
166,542.00
|
| Total Capitalization |
|
383,631.00
+23.29%
|
311,165.00
+25.36%
|
248,213.00
+16.22%
|
213,574.00
|
| Working Capital |
|
49,913.00
+44.89%
|
34,448.00
-57.00%
|
80,108.00
+7.38%
|
74,602.00
|
| Invested Capital |
|
386,630.00
+20.78%
|
320,107.00
+26.29%
|
253,460.00
+17.17%
|
216,323.00
|
| Total Debt |
|
60,588.00
-9.74%
|
67,127.00
+11.94%
|
59,965.00
-2.13%
|
61,270.00
|
| Net Debt |
|
12,909.00
-61.25%
|
33,315.00
+165.82%
|
12,533.00
-65.04%
|
35,850.00
|
| Capital Lease Obligations |
|
17,437.00
+12.52%
|
15,497.00
+21.76%
|
12,728.00
+10.78%
|
11,489.00
|
| Net Tangible Assets |
|
201,366.00
+65.52%
|
121,660.00
-5.67%
|
128,971.00
+47.03%
|
87,720.00
|
| Tangible Book Value |
|
201,366.00
+65.52%
|
121,660.00
-5.67%
|
128,971.00
+47.03%
|
87,720.00
|
| Available For Sale Securities |
|
2,460.00
+64.00%
|
1,500.00
|
—
|
—
|
| Commercial Paper |
|
0.00
-100.00%
|
6,693.00
|
0.00
|
—
|
| Financial Assets |
|
272.00
|
0.00
|
0.00
|
0.00
|
| Investmentin Financial Assets |
|
2,460.00
+64.00%
|
1,500.00
|
0.00
|
0.00
|
| Line Item | Trend | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
136,162.00
+14.86%
|
118,548.00
+35.36%
|
87,582.00
-1.63%
|
89,035.00
|
| Cash Flow From Continuing Operating Activities |
|
136,162.00
+14.86%
|
118,548.00
+35.36%
|
87,582.00
-1.63%
|
89,035.00
|
| Net Income From Continuing Operations |
|
101,832.00
+15.54%
|
88,136.00
+21.80%
|
72,361.00
-0.52%
|
72,738.00
|
| Depreciation Amortization Depletion |
|
34,153.00
+53.24%
|
22,287.00
+60.79%
|
13,861.00
-4.14%
|
14,460.00
|
| Depreciation |
|
34,153.00
+53.24%
|
22,287.00
+60.79%
|
13,861.00
-4.14%
|
14,460.00
|
| Depreciation And Amortization |
|
34,153.00
+53.24%
|
22,287.00
+60.79%
|
13,861.00
-4.14%
|
14,460.00
|
| Stock Based Compensation |
|
11,974.00
+11.55%
|
10,734.00
+11.68%
|
9,611.00
+28.11%
|
7,502.00
|
| Asset Impairment Charge |
|
943.00
+357.77%
|
206.00
+586.67%
|
30.00
-70.30%
|
101.00
|
| Deferred Tax |
|
-7,056.00
-48.92%
|
-4,738.00
+21.80%
|
-6,059.00
-6.26%
|
-5,702.00
|
| Deferred Income Tax |
|
-7,056.00
-48.92%
|
-4,738.00
+21.80%
|
-6,059.00
-6.26%
|
-5,702.00
|
| Operating Gains Losses |
|
202.00
-17.55%
|
245.00
-47.76%
|
469.00
+47000.00%
|
-1.00
|
| Gain Loss On Investment Securities |
|
202.00
-17.55%
|
245.00
-47.76%
|
469.00
+47000.00%
|
-1.00
|
| Unrealized Gain Loss On Investment Securities |
|
-536.00
-267.12%
|
-146.00
+51.82%
|
-303.00
+40.47%
|
-509.00
|
| Change In Working Capital |
|
-5,350.00
-393.31%
|
1,824.00
+176.38%
|
-2,388.00
-635.43%
|
446.00
|
| Change In Receivables |
|
-10,581.00
-47.14%
|
-7,191.00
-75.95%
|
-4,087.00
+40.20%
|
-6,834.00
|
| Changes In Account Receivables |
|
-10,581.00
-47.14%
|
-7,191.00
-75.95%
|
-4,087.00
+40.20%
|
-6,834.00
|
| Change In Inventory |
|
309.00
-75.93%
|
1,284.00
+3.38%
|
1,242.00
+210.60%
|
-1,123.00
|
| Change In Payables And Accrued Expense |
|
569.00
-83.95%
|
3,545.00
+230.28%
|
-2,721.00
-192.46%
|
2,943.00
|
| Change In Payable |
|
569.00
-83.95%
|
3,545.00
+230.28%
|
-2,721.00
-192.46%
|
2,943.00
|
| Change In Account Payable |
|
569.00
-83.95%
|
3,545.00
+230.28%
|
-2,721.00
-192.46%
|
2,943.00
|
| Change In Other Working Capital |
|
5,400.00
-23.24%
|
7,035.00
+35.89%
|
5,177.00
-10.82%
|
5,805.00
|
| Change In Other Current Assets |
|
-5,994.00
+29.19%
|
-8,465.00
-75.48%
|
-4,824.00
-37.28%
|
-3,514.00
|
| Change In Other Current Liabilities |
|
4,947.00
-11.91%
|
5,616.00
+98.80%
|
2,825.00
-10.86%
|
3,169.00
|
| Investing Cash Flow |
|
-72,599.00
+25.13%
|
-96,970.00
-327.56%
|
-22,680.00
+25.18%
|
-30,311.00
|
| Cash Flow From Continuing Investing Activities |
|
-72,599.00
+25.13%
|
-96,970.00
-327.56%
|
-22,680.00
+25.18%
|
-30,311.00
|
| Net PPE Purchase And Sale |
|
-64,551.00
-45.13%
|
-44,477.00
-58.24%
|
-28,107.00
-17.67%
|
-23,886.00
|
| Purchase Of PPE |
|
-64,551.00
-45.13%
|
-44,477.00
-58.24%
|
-28,107.00
-17.67%
|
-23,886.00
|
| Capital Expenditure |
|
-64,551.00
-45.13%
|
-44,477.00
-58.24%
|
-28,107.00
-17.67%
|
-23,886.00
|
| Net Investment Purchase And Sale |
|
-4,387.00
-124.46%
|
17,937.00
+75.63%
|
10,213.00
-44.61%
|
18,438.00
|
| Purchase Of Investment |
|
-29,775.00
-67.92%
|
-17,732.00
+52.90%
|
-37,651.00
-42.32%
|
-26,456.00
|
| Sale Of Investment |
|
25,388.00
-28.82%
|
35,669.00
-25.48%
|
47,864.00
+6.62%
|
44,894.00
|
| Net Business Purchase And Sale |
|
-5,978.00
+91.35%
|
-69,132.00
-4039.64%
|
-1,670.00
+92.42%
|
-22,038.00
|
| Purchase Of Business |
|
-5,978.00
+91.35%
|
-69,132.00
-4039.64%
|
-1,670.00
+92.42%
|
-22,038.00
|
| Net Other Investing Changes |
|
2,317.00
+278.51%
|
-1,298.00
+58.34%
|
-3,116.00
-10.30%
|
-2,825.00
|
| Financing Cash Flow |
|
-51,699.00
-36.93%
|
-37,757.00
+14.06%
|
-43,935.00
+25.38%
|
-58,876.00
|
| Cash Flow From Continuing Financing Activities |
|
-51,699.00
-36.93%
|
-37,757.00
+14.06%
|
-43,935.00
+25.38%
|
-58,876.00
|
| Net Issuance Payments Of Debt |
|
-8,962.00
-1658.61%
|
575.00
+120.91%
|
-2,750.00
+69.52%
|
-9,023.00
|
| Issuance Of Debt |
|
0.00
-100.00%
|
24,395.00
|
0.00
|
0.00
|
| Repayment Of Debt |
|
-3,216.00
+88.94%
|
-29,070.00
-957.09%
|
-2,750.00
+69.52%
|
-9,023.00
|
| Long Term Debt Issuance |
|
0.00
-100.00%
|
24,395.00
|
0.00
|
0.00
|
| Long Term Debt Payments |
|
-3,216.00
+88.94%
|
-29,070.00
-957.09%
|
-2,750.00
+69.52%
|
-9,023.00
|
| Net Long Term Debt Issuance |
|
-3,216.00
+31.21%
|
-4,675.00
-70.00%
|
-2,750.00
+69.52%
|
-9,023.00
|
| Short Term Debt Issuance |
|
—
|
5,250.00
|
0.00
|
0.00
|
| Net Short Term Debt Issuance |
|
-5,746.00
-209.45%
|
5,250.00
|
0.00
|
0.00
|
| Net Common Stock Issuance |
|
-16,364.00
-7.29%
|
-15,252.00
+25.16%
|
-20,379.00
+33.95%
|
-30,855.00
|
| Common Stock Payments |
|
-18,420.00
-6.76%
|
-17,254.00
+22.44%
|
-22,245.00
+31.96%
|
-32,696.00
|
| Common Stock Dividend Paid |
|
-24,082.00
-10.62%
|
-21,771.00
-9.95%
|
-19,800.00
-9.18%
|
-18,135.00
|
| Cash Dividends Paid |
|
-24,082.00
-10.62%
|
-21,771.00
-9.95%
|
-19,800.00
-9.18%
|
-18,135.00
|
| Repurchase Of Capital Stock |
|
-18,420.00
-6.76%
|
-17,254.00
+22.44%
|
-22,245.00
+31.96%
|
-32,696.00
|
| Net Other Financing Charges |
|
-2,291.00
-75.02%
|
-1,309.00
-30.12%
|
-1,006.00
-16.57%
|
-863.00
|
| Changes In Cash |
|
11,864.00
+173.33%
|
-16,179.00
-177.16%
|
20,967.00
+13894.08%
|
-152.00
|
| Effect Of Exchange Rate Changes |
|
63.00
+130.00%
|
-210.00
-8.25%
|
-194.00
-37.59%
|
-141.00
|
| Beginning Cash Position |
|
18,315.00
-47.23%
|
34,704.00
+149.11%
|
13,931.00
-2.06%
|
14,224.00
|
| End Cash Position |
|
30,242.00
+65.12%
|
18,315.00
-47.23%
|
34,704.00
+149.11%
|
13,931.00
|
| Free Cash Flow |
|
71,611.00
-3.32%
|
74,071.00
+24.54%
|
59,475.00
-8.71%
|
65,149.00
|
| Change In Income Tax Payable |
|
—
|
1,687.00
+571.23%
|
-358.00
-151.44%
|
696.00
|
| Change In Tax Payable |
|
—
|
1,687.00
+571.23%
|
-358.00
-151.44%
|
696.00
|
| Common Stock Issuance |
|
2,056.00
+2.70%
|
2,002.00
+7.29%
|
1,866.00
+1.36%
|
1,841.00
|
| Issuance Of Capital Stock |
|
2,056.00
+2.70%
|
2,002.00
+7.29%
|
1,866.00
+1.36%
|
1,841.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|