Symbols / MSGM Stock $4.64 -1.28% Motorsport Games Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
MSGM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO —
Exch · Country NCM · United States
Market Cap 19.62M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 4.05
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $4.70
Price $4.64
Change -1.28%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest MSGM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
11.30
+30.05%
8.69
+25.73%
6.91
-33.08%
10.32
Operating Revenue
11.30
+30.05%
8.69
+25.73%
6.91
-33.08%
10.32
Cost Of Revenue
2.09
-35.11%
3.23
-10.90%
3.62
-27.01%
4.96
Reconciled Cost Of Revenue
1.02
+20.50%
0.84
-55.62%
1.90
-42.62%
3.32
Gross Profit
9.20
+68.53%
5.46
+66.05%
3.29
-38.68%
5.36
Operating Expense
5.96
-43.06%
10.46
-33.19%
15.66
-49.12%
30.77
Research And Development
1.76
-47.90%
3.38
-53.32%
7.24
-30.53%
10.42
Selling General And Administration
5.76
-24.47%
7.62
-31.07%
11.06
-44.53%
19.94
Selling And Marketing Expense
0.62
-15.49%
0.74
-56.29%
1.69
-72.61%
6.17
General And Administrative Expense
5.13
-25.44%
6.88
-26.51%
9.37
-31.95%
13.76
Other Gand A
5.13
-25.44%
6.88
-26.51%
9.37
-31.95%
13.76
Other Operating Expenses
-1.61
-114.47%
-0.75
+75.31%
-3.04
—
Total Expenses
8.05
-41.18%
13.69
-29.01%
19.28
-46.06%
35.73
Operating Income
3.25
+165.00%
-5.00
+59.59%
-12.37
+51.33%
-25.41
Total Operating Income As Reported
3.25
+285.66%
-1.75
+89.31%
-16.37
+53.26%
-35.03
EBITDA
7.74
+2390.95%
-0.34
+97.05%
-11.43
+66.00%
-33.63
Normalized EBITDA
7.74
+315.86%
-3.59
+51.74%
-7.43
+69.06%
-24.01
Reconciled Depreciation
1.12
-56.66%
2.59
+22.41%
2.12
+2.56%
2.06
EBIT
6.62
+326.09%
-2.93
+78.40%
-13.55
+62.04%
-35.69
Total Unusual Items
0.00
-100.00%
3.25
+181.11%
-4.00
+58.36%
-9.62
Total Unusual Items Excluding Goodwill
0.00
-100.00%
3.25
+181.11%
-4.00
+58.36%
-9.62
Special Income Charges
0.00
-100.00%
3.25
+181.11%
-4.00
+58.36%
-9.62
Other Special Charges
—
-3.25
—
—
Impairment Of Capital Assets
—
0.00
-100.00%
4.00
-58.36%
9.62
Net Income
6.93
+351.66%
-2.75
+80.78%
-14.32
+60.20%
-35.99
Pretax Income
6.60
+316.52%
-3.05
+78.72%
-14.32
+61.12%
-36.84
Net Non Operating Interest Income Expense
-0.02
+84.44%
-0.12
+84.38%
-0.77
+32.68%
-1.15
Interest Expense Non Operating
0.02
-84.44%
0.12
-84.38%
0.77
-32.68%
1.15
Net Interest Income
-0.02
+84.44%
-0.12
+84.38%
-0.77
+32.68%
-1.15
Interest Expense
0.02
-84.44%
0.12
-84.38%
0.77
-32.68%
1.15
Other Income Expense
3.37
+62.74%
2.07
+275.02%
-1.18
+88.49%
-10.28
Other Non Operating Income Expenses
3.37
+386.18%
-1.18
-141.73%
2.82
+523.76%
-0.67
Tax Provision
-0.25
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
6.84
+324.56%
-3.05
+78.72%
-14.32
+61.12%
-36.84
Net Income From Continuing Operation Net Minority Interest
6.93
+351.66%
-2.75
+80.78%
-14.32
+60.20%
-35.99
Net Income From Continuing And Discontinued Operation
6.93
+351.66%
-2.75
+80.78%
-14.32
+60.20%
-35.99
Net Income Continuous Operations
6.84
+324.56%
-3.05
+78.72%
-14.32
+61.12%
-36.84
Minority Interests
0.08
-71.82%
0.30
0.00
-100.00%
0.85
Normalized Income
6.93
+215.45%
-6.00
+41.84%
-10.32
+60.88%
-26.37
Net Income Common Stockholders
6.93
+351.66%
-2.75
+80.78%
-14.32
+60.20%
-35.99
Diluted EPS
—
-0.94
+83.09%
-5.56
+81.91%
-30.73
Basic EPS
—
-0.94
+83.09%
-5.56
+81.91%
-30.73
Basic Average Shares
—
2.92
+13.37%
2.58
+120.05%
1.17
Diluted Average Shares
—
2.92
+13.37%
2.58
+120.05%
1.17
Diluted NI Availto Com Stockholders
6.93
+351.66%
-2.75
+80.78%
-14.32
+60.20%
-35.99
Depreciation Amortization Depletion Income Statement
0.05
-77.45%
0.21
-47.67%
0.40
-5.10%
0.42
Depreciation And Amortization In Income Statement
0.05
-77.45%
0.21
-47.67%
0.40
-5.10%
0.42
Earnings From Equity Interest
—
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
11.97
+90.93%
6.27
-35.77%
9.76
-48.36%
18.90
Current Assets
7.59
+171.32%
2.80
-20.51%
3.52
-13.00%
4.04
Cash Cash Equivalents And Short Term Investments
4.99
+481.12%
0.86
-48.71%
1.68
+71.06%
0.98
Cash And Cash Equivalents
4.99
+481.12%
0.86
-48.71%
1.68
+71.06%
0.98
Receivables
2.24
+55.05%
1.45
+96.64%
0.74
-63.49%
2.02
Accounts Receivable
2.24
+55.05%
1.45
+96.64%
0.74
-59.33%
1.81
Gross Accounts Receivable
—
1.45
+22.02%
1.19
-70.80%
4.06
Allowance For Doubtful Accounts Receivable
—
0.00
+100.00%
-0.45
+80.02%
-2.25
Prepaid Assets
—
—
—
—
Other Current Assets
0.35
-28.50%
0.49
-55.71%
1.11
+5.58%
1.05
Total Non Current Assets
4.38
+26.18%
3.47
-44.37%
6.24
-57.99%
14.85
Net PPE
0.06
-47.80%
0.11
-76.08%
0.45
-70.22%
1.49
Gross PPE
0.99
+6.69%
0.93
-19.94%
1.16
-38.85%
1.90
Accumulated Depreciation
-0.94
-13.74%
-0.82
-15.02%
-0.71
-77.68%
-0.40
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.79
+10.42%
0.72
-10.78%
0.80
+3.02%
0.78
Other Properties
0.02
-55.47%
0.05
-74.15%
0.20
-79.70%
0.97
Leases
0.18
+9.76%
0.16
+0.98%
0.16
+9.73%
0.15
Goodwill And Other Intangible Assets
3.77
+12.07%
3.37
-41.94%
5.80
-56.62%
13.36
Goodwill
—
—
—
0.00
Other Intangible Assets
3.77
+12.07%
3.37
-41.94%
5.80
-56.62%
13.36
Non Current Deferred Assets
0.49
0.00
—
—
Non Current Deferred Taxes Assets
0.49
0.00
—
—
Other Non Current Assets
0.06
—
—
—
Total Liabilities Net Minority Interest
4.39
-13.00%
5.04
-34.25%
7.67
-54.87%
16.99
Current Liabilities
3.37
-32.98%
5.02
-33.86%
7.59
-43.01%
13.32
Payables And Accrued Expenses
2.21
-39.16%
3.64
+85.17%
1.97
-77.76%
8.84
Payables
1.04
-65.85%
3.06
+228.28%
0.93
-86.90%
7.11
Accounts Payable
0.92
-69.15%
2.98
+265.78%
0.81
-65.70%
2.37
Current Accrued Expenses
1.17
+100.89%
0.58
-43.68%
1.03
-40.18%
1.73
Total Tax Payable
0.12
+122.44%
0.06
+37.83%
0.04
-73.31%
0.15
Current Debt And Capital Lease Obligation
0.02
-43.49%
0.03
-79.68%
0.15
-59.79%
0.38
Current Debt
—
—
—
—
Current Capital Lease Obligation
0.02
-43.49%
0.03
-79.68%
0.15
-59.79%
0.38
Current Deferred Liabilities
1.13
+190.27%
0.39
+44.16%
0.27
-13.18%
0.31
Current Deferred Revenue
1.13
+190.27%
0.39
+44.16%
0.27
-13.18%
0.31
Other Current Liabilities
—
0.92
-80.28%
4.66
+73.21%
2.69
Total Non Current Liabilities Net Minority Interest
1.02
+4895.94%
0.02
-73.37%
0.08
-97.91%
3.67
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.02
-64.28%
0.05
-92.60%
0.62
Long Term Capital Lease Obligation
0.00
-100.00%
0.02
-64.28%
0.05
-92.60%
0.62
Non Current Deferred Liabilities
0.22
0.00
—
—
Non Current Deferred Taxes Liabilities
0.22
0.00
—
—
Other Non Current Liabilities
0.80
+19235.95%
0.00
-86.73%
0.03
-98.98%
3.06
Stockholders Equity
6.78
+1265.35%
0.50
-52.12%
1.04
-32.42%
1.53
Common Stock Equity
6.78
+1265.35%
0.50
-52.12%
1.04
-32.42%
1.53
Capital Stock
0.00
+49.09%
0.00
+13.57%
0.00
+81.28%
0.00
Common Stock
0.00
+49.09%
0.00
+13.57%
0.00
+81.28%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
5.08
+59.52%
3.18
+16.93%
2.72
+130.00%
1.18
Ordinary Shares Number
5.08
+59.52%
3.18
+16.93%
2.72
+130.00%
1.18
Additional Paid In Capital
95.21
+2.42%
92.96
+1.13%
91.92
+20.25%
76.45
Retained Earnings
-84.86
+7.55%
-91.79
-3.09%
-89.04
-20.35%
-73.98
Gains Losses Not Affecting Retained Earnings
-3.58
-430.31%
-0.67
+63.55%
-1.85
-98.22%
-0.93
Minority Interest
0.81
+10.39%
0.73
-30.72%
1.05
+184.91%
0.37
Other Equity Adjustments
-3.58
-430.31%
-0.67
+63.55%
-1.85
-98.22%
-0.93
Total Equity Gross Minority Interest
7.58
+518.37%
1.23
-41.33%
2.09
+9.79%
1.90
Total Capitalization
6.78
+1265.35%
0.50
-52.12%
1.04
-32.42%
1.53
Working Capital
4.22
+289.71%
-2.23
+45.38%
-4.07
+56.09%
-9.28
Invested Capital
6.78
+1265.35%
0.50
-52.12%
1.04
-32.42%
1.53
Total Debt
0.02
-62.93%
0.05
-76.14%
0.20
-80.09%
1.00
Capital Lease Obligations
0.02
-62.93%
0.05
-76.14%
0.20
-80.09%
1.00
Net Tangible Assets
3.00
+204.71%
-2.87
+39.72%
-4.76
+59.76%
-11.83
Tangible Book Value
3.00
+204.71%
-2.87
+39.72%
-4.76
+59.76%
-11.83
Current Notes Payable
—
—
—
—
Current Provisions
—
0.04
-92.35%
0.55
-50.37%
1.10
Duefrom Related Parties Current
—
—
0.00
-100.00%
0.21
Dueto Related Parties Current
0.00
-87.14%
0.03
-66.27%
0.08
-98.31%
4.59
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
4.07
+243.51%
-2.84
+79.21%
-13.65
+30.06%
-19.52
Cash Flow From Continuing Operating Activities
4.07
+243.51%
-2.84
+79.21%
-13.65
+30.06%
-19.52
Net Income From Continuing Operations
6.84
+324.56%
-3.05
+78.72%
-14.32
+61.12%
-36.84
Depreciation Amortization Depletion
1.12
-56.66%
2.59
+22.41%
2.12
+2.56%
2.06
Depreciation And Amortization
1.12
-56.66%
2.59
+22.41%
2.12
+2.56%
2.06
Other Non Cash Items
-0.14
+95.42%
-3.01
-312.08%
1.42
+2.81%
1.38
Stock Based Compensation
0.79
+416.05%
0.15
-84.02%
0.96
+33.98%
0.71
Provisionand Write Offof Assets
—
0.00
+100.00%
-0.03
-101.40%
1.82
Asset Impairment Charge
—
0.00
-100.00%
4.00
-58.36%
9.62
Deferred Tax
-0.27
0.00
—
—
Deferred Income Tax
-0.27
0.00
—
—
Operating Gains Losses
-3.33
-703.61%
0.55
+113.07%
-4.22
-3981.04%
0.11
Gain Loss On Investment Securities
0.00
+117.46%
-0.03
+93.97%
-0.45
—
Net Foreign Currency Exchange Gain Loss
-3.33
-351.54%
1.33
+280.20%
-0.74
—
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.50
+83.63%
-3.04
-2893.27%
0.11
Change In Working Capital
-0.95
-1222.57%
-0.07
+98.00%
-3.58
-321.45%
1.62
Change In Receivables
-0.68
+5.85%
-0.72
-145.45%
1.58
+28.94%
1.23
Changes In Account Receivables
-0.68
+5.85%
-0.72
-152.26%
1.37
-23.98%
1.81
Change In Prepaid Assets
0.54
+222.43%
0.17
+382.32%
-0.06
-144.08%
0.13
Change In Payables And Accrued Expense
-1.46
-294.90%
0.75
+117.45%
-4.30
-757.08%
0.66
Change In Accrued Expense
0.66
+148.28%
-1.36
+35.08%
-2.10
-308.48%
-0.51
Change In Payable
-2.12
-200.35%
2.12
+196.02%
-2.20
-288.38%
1.17
Change In Account Payable
-2.10
-196.83%
2.17
+232.11%
-1.64
-412.34%
0.53
Change In Other Working Capital
0.69
+676.35%
-0.12
—
—
Change In Other Current Assets
—
—
—
0.00
Change In Other Current Liabilities
-0.03
+79.08%
-0.15
+81.07%
-0.80
-100.96%
-0.40
Investing Cash Flow
-1.12
-195.03%
1.18
-71.94%
4.21
+1539.87%
-0.29
Cash Flow From Continuing Investing Activities
-1.12
-195.03%
1.18
-71.94%
4.21
+1539.87%
-0.29
Net PPE Purchase And Sale
-0.01
+34.83%
-0.02
+41.51%
-0.03
+89.18%
-0.29
Purchase Of PPE
-0.01
+51.76%
-0.03
+20.97%
-0.03
+89.18%
-0.29
Sale Of PPE
0.00
-100.00%
0.01
0.00
—
Capital Expenditure
-1.12
-4388.58%
-0.03
+96.83%
-0.79
-169.85%
-0.29
Net Business Purchase And Sale
0.00
-100.00%
0.20
0.00
0.00
Purchase Of Business
—
—
—
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-0.25
0.00
—
Net Intangibles Purchase And Sale
-1.11
-211.08%
1.00
-76.43%
4.24
0.00
Purchase Of Intangibles
-1.11
0.00
+100.00%
-0.76
0.00
Financing Cash Flow
1.06
+27.49%
0.83
-91.61%
9.94
+480.15%
1.71
Cash Flow From Continuing Financing Activities
1.06
+27.49%
0.83
-91.61%
9.94
+480.15%
1.71
Net Issuance Payments Of Debt
-0.44
0.00
+100.00%
-0.26
+27.59%
-0.36
Repayment Of Debt
-0.44
0.00
+100.00%
-0.26
+27.59%
-0.36
Long Term Debt Payments
—
0.00
+100.00%
-0.26
+27.59%
-0.36
Net Long Term Debt Issuance
—
0.00
+100.00%
-0.26
+27.59%
-0.36
Short Term Debt Payments
-0.44
0.00
—
—
Net Short Term Debt Issuance
-0.44
0.00
—
—
Net Common Stock Issuance
2.35
+165.80%
0.88
-92.00%
11.05
+28462.10%
0.04
Net Other Financing Charges
-0.85
-1592.54%
-0.05
+94.12%
-0.85
-141.73%
2.04
Changes In Cash
4.01
+587.91%
-0.82
-265.84%
0.50
+102.74%
-18.10
Effect Of Exchange Rate Changes
0.12
+1706.42%
0.01
-96.66%
0.20
-84.13%
1.26
Beginning Cash Position
0.86
-48.71%
1.68
+71.06%
0.98
-94.50%
17.82
End Cash Position
4.99
+481.12%
0.86
-48.71%
1.68
+71.06%
0.98
Free Cash Flow
2.95
+203.04%
-2.86
+80.17%
-14.44
+27.11%
-19.81
Interest Paid Supplemental Data
0.01
-65.44%
0.03
-91.78%
0.42
+118.14%
0.19
Common Stock Issuance
2.35
+165.80%
0.88
-92.00%
11.05
+28462.10%
0.04
Earnings Losses From Equity Investments
—
—
—
0.00
Issuance Of Capital Stock
2.35
+165.80%
0.88
-92.00%
11.05
+28462.10%
0.04
Sale Of Business
0.00
-100.00%
0.20
0.00
0.00
Sale Of Intangibles
0.00
-100.00%
1.00
-80.00%
5.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category