Symbols / MSGY Stock $0.51 -3.25% Masonglory Limited

Industrials • Engineering & Construction • Hong Kong • NCM
MSGY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Engineering & Construction
CEO Mr. Tsz Tun Tse
Exch · Country NCM · Hong Kong
Market Cap 7.25M
Enterprise Value 5.15M
Income 678.92K
Sales 21.10M
FCF (ttm) -1.61M
Book/sh 0.61
Cash/sh 0.15
Employees 11
Insider 10d —
IPO Jul 08, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 10.20
Forward P/E —
PEG —
P/S 0.34
P/B 0.83
P/C —
EV/EBITDA 6.71
EV/Sales 0.24
Quick Ratio 3.02
Current Ratio 3.02
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 0.05
EPS next Y —
EPS Growth -81.40%
Revenue Growth -19.10%
EPS Gr Q/Q -80.30%
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 5.17%
ROE 11.68%
ROIC —
Gross Margin 7.85%
Oper. Margin 1.39%
Profit Margin 3.22%
Shs Outstand 14.22M
Shs Float 3.72M
Insider Own 73.81%
Instit Own 1.42%
Short Float 0.56%
Short Ratio 0.28
Short Interest 79.72K
52W High 22.20
vs 52W High -97.70%
52W Low 0.36
vs 52W Low 41.22%
Beta —
Impl. Vol. —
Rel Volume 0.14
Avg Volume 579.80K
Volume 80.85K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.53
Price $0.51
Change -3.25%
About

Masonglory Limited, through its subsidiaries, provides wet trades and other ancillary services in Hong Kong. The company offers plastering on floors, ceilings, and walls; tile laying on internal and external walls and floors; brick laying; floor screeding; and marble works. Its project portfolio includes private sector projects, such as private residential and commercial development; and public sector projects, including infrastructure and public facilities developments. The company was founded in 2018 and is based in Kowloon, Hong Kong. Masonglory Limited is a subsidiary of Fung & Tun Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.51
Latest analyst target
3. DCF / Fair value
$-2.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.51
Low
—
High
—
Mean
—
News
RSS: Latest MSGY news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Total Revenue
23.32
+13.04%
20.63
+159.42%
7.95
Operating Revenue
23.32
+13.04%
20.63
+159.42%
7.95
Cost Of Revenue
21.15
+11.73%
18.93
+149.62%
7.58
Reconciled Cost Of Revenue
21.15
+11.73%
18.93
+149.62%
7.58
Gross Profit
2.17
+27.64%
1.70
+360.38%
0.37
Operating Expense
0.67
+268.51%
0.18
+861.70%
0.02
Selling General And Administration
0.67
+268.51%
0.18
+27.03%
0.14
General And Administrative Expense
0.67
+268.51%
0.18
+27.03%
0.14
Other Gand A
0.67
+268.51%
0.18
+27.03%
0.14
Other Operating Expenses
—
—
-0.12
Total Expenses
21.82
+14.17%
19.11
+151.39%
7.60
Operating Income
1.50
-1.12%
1.52
+333.41%
0.35
Total Operating Income As Reported
1.50
-1.12%
1.52
+570.46%
0.23
EBITDA
1.51
-2.56%
1.55
+289.05%
0.40
Normalized EBITDA
1.51
-2.56%
1.55
+289.05%
0.40
Reconciled Depreciation
0.00
-93.33%
0.02
-55.30%
0.05
EBIT
1.51
-1.33%
1.53
+334.57%
0.35
Net Income
1.28
-1.57%
1.30
+290.01%
0.33
Pretax Income
1.51
-1.31%
1.53
+336.70%
0.35
Net Non Operating Interest Income Expense
0.00
-54.88%
0.01
+485.85%
-0.00
Interest Expense Non Operating
0.00
-100.00%
0.00
-85.31%
0.00
Net Interest Income
0.00
-54.88%
0.01
+485.85%
-0.00
Interest Expense
0.00
-100.00%
0.00
-85.31%
0.00
Interest Income Non Operating
0.00
-56.95%
0.01
+1432.61%
0.00
Interest Income
0.00
-56.95%
0.01
+1432.61%
0.00
Tax Provision
0.23
+0.13%
0.23
+1252.40%
0.02
Tax Rate For Calcs
0.00
+1.46%
0.00
-8.93%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
1.28
-1.57%
1.30
+290.01%
0.33
Net Income From Continuing Operation Net Minority Interest
1.28
-1.57%
1.30
+290.01%
0.33
Net Income From Continuing And Discontinued Operation
1.28
-1.57%
1.30
+290.01%
0.33
Net Income Continuous Operations
1.28
-1.57%
1.30
+290.01%
0.33
Normalized Income
1.28
-1.57%
1.30
+290.01%
0.33
Net Income Common Stockholders
1.28
-1.57%
1.30
+290.01%
0.33
Diluted EPS
—
0.09
+290.00%
0.02
Basic EPS
—
0.09
+290.00%
0.02
Basic Average Shares
—
14.00
+0.00%
14.00
Diluted Average Shares
—
14.00
+0.00%
14.00
Diluted NI Availto Com Stockholders
1.28
-1.57%
1.30
+290.01%
0.33
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Total Assets
6.55
-14.79%
7.69
+130.52%
3.33
Current Assets
6.54
-12.26%
7.45
+125.22%
3.31
Cash Cash Equivalents And Short Term Investments
2.37
+1148.47%
0.19
+10.70%
0.17
Cash And Cash Equivalents
2.37
+1148.47%
0.19
+10.70%
0.17
Cash Financial
2.37
+1148.47%
0.19
+10.70%
0.17
Receivables
3.71
-48.94%
7.26
+131.39%
3.14
Accounts Receivable
1.41
-73.81%
5.39
+243.90%
1.57
Gross Accounts Receivable
1.42
-73.64%
5.41
+242.78%
1.58
Allowance For Doubtful Accounts Receivable
-0.01
+21.55%
-0.02
-68.78%
-0.01
Other Receivables
2.30
+22.69%
1.87
+19.11%
1.57
Prepaid Assets
0.00
+0.00%
0.00
+9861.54%
0.00
Current Deferred Assets
0.46
0.00
—
Total Non Current Assets
0.01
-94.57%
0.24
+793.14%
0.03
Net PPE
0.00
-100.00%
0.00
-93.74%
0.02
Gross PPE
0.00
-100.00%
0.00
-93.74%
0.02
Other Properties
—
0.00
-93.74%
0.02
Non Current Deferred Assets
0.01
-94.54%
0.23
+5318.80%
0.00
Non Current Deferred Taxes Assets
0.01
+31.59%
0.01
+124.84%
0.00
Total Liabilities Net Minority Interest
3.09
-45.48%
5.67
+117.01%
2.61
Current Liabilities
3.09
-45.48%
5.67
+117.01%
2.61
Payables And Accrued Expenses
3.09
-45.48%
5.67
+118.09%
2.60
Payables
2.83
-49.75%
5.63
+118.19%
2.58
Accounts Payable
0.41
-82.28%
2.33
+68.67%
1.38
Current Accrued Expenses
0.26
+569.93%
0.04
+103.85%
0.02
Total Tax Payable
0.44
+147.23%
0.18
+19316.38%
0.00
Income Tax Payable
0.44
+147.23%
0.18
+19316.38%
0.00
Current Debt And Capital Lease Obligation
—
—
0.01
Current Capital Lease Obligation
—
0.00
-100.00%
0.01
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
Stockholders Equity
3.46
+71.38%
2.02
+179.32%
0.72
Common Stock Equity
3.46
+71.38%
2.02
+179.32%
0.72
Capital Stock
0.00
+41566.67%
0.00
+0.00%
0.00
Common Stock
0.00
+41566.67%
0.00
+0.00%
0.00
Share Issued
14.00
+0.00%
14.00
+0.00%
14.00
Ordinary Shares Number
14.00
+0.00%
14.00
+0.00%
14.00
Additional Paid In Capital
0.16
0.00
0.00
Retained Earnings
3.29
+63.19%
2.02
+179.32%
0.72
Total Equity Gross Minority Interest
3.46
+71.38%
2.02
+179.32%
0.72
Total Capitalization
3.46
+71.38%
2.02
+179.32%
0.72
Working Capital
3.45
+93.38%
1.78
+155.99%
0.70
Invested Capital
3.46
+71.38%
2.02
+179.32%
0.72
Total Debt
—
0.00
-100.00%
0.01
Capital Lease Obligations
—
0.00
-100.00%
0.01
Net Tangible Assets
3.46
+71.38%
2.02
+179.32%
0.72
Tangible Book Value
3.46
+71.38%
2.02
+179.32%
0.72
Dueto Related Parties Current
1.98
-36.65%
3.12
+160.77%
1.20
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Operating Cash Flow
3.39
+303.56%
-1.67
-14.63%
-1.45
Cash Flow From Continuing Operating Activities
3.39
+303.56%
-1.67
-14.63%
-1.45
Net Income From Continuing Operations
1.28
-1.57%
1.30
+290.01%
0.33
Depreciation Amortization Depletion
0.00
-93.33%
0.02
-55.30%
0.05
Depreciation
0.00
-93.33%
0.02
-55.30%
0.05
Depreciation And Amortization
0.00
-93.33%
0.02
-55.30%
0.05
Provisionand Write Offof Assets
0.02
-15.29%
0.02
-87.18%
0.18
Deferred Tax
-0.00
+43.12%
-0.01
-222.78%
-0.00
Deferred Income Tax
-0.00
+43.12%
-0.01
-222.78%
-0.00
Change In Working Capital
2.10
+169.90%
-3.00
-49.07%
-2.01
Change In Receivables
3.53
+185.23%
-4.15
-128.25%
-1.82
Changes In Account Receivables
3.98
+203.98%
-3.83
-425.66%
-0.73
Change In Prepaid Assets
0.00
+100.00%
-0.00
0.00
Change In Payables And Accrued Expense
-1.44
-225.15%
1.15
-2.21%
1.17
Change In Accrued Expense
0.22
+1018.76%
0.02
+325.30%
0.00
Change In Payable
-1.66
-247.13%
1.13
-3.52%
1.17
Change In Account Payable
-1.92
-302.10%
0.95
-19.46%
1.18
Change In Other Working Capital
—
—
-1.37
Financing Cash Flow
-1.22
-172.17%
1.68
+539.75%
-0.38
Cash Flow From Continuing Financing Activities
-1.22
-172.17%
1.68
+539.75%
-0.38
Net Issuance Payments Of Debt
0.00
+100.00%
-0.01
+70.02%
-0.04
Repayment Of Debt
0.00
+100.00%
-0.01
+70.02%
-0.04
Long Term Debt Payments
0.00
+100.00%
-0.01
+70.02%
-0.04
Net Long Term Debt Issuance
0.00
+100.00%
-0.01
+70.02%
-0.04
Net Common Stock Issuance
0.17
0.00
0.00
Net Other Financing Charges
-1.38
-181.37%
1.70
+598.85%
-0.34
Changes In Cash
2.18
+11783.24%
0.02
+101.00%
-1.84
Beginning Cash Position
0.19
+10.70%
0.17
-91.48%
2.01
End Cash Position
2.37
+1148.47%
0.19
+10.70%
0.17
Free Cash Flow
3.39
+303.56%
-1.67
-14.63%
-1.45
Interest Paid Supplemental Data
0.00
-100.00%
0.00
-56.98%
0.00
Income Tax Paid Supplemental Data
—
0.06
+92.10%
0.03
Change In Income Tax Payable
0.26
+47.99%
0.18
+1651.27%
-0.01
Change In Tax Payable
0.26
+47.99%
0.18
+1651.27%
-0.01
Common Stock Issuance
0.17
0.00
0.00
Issuance Of Capital Stock
0.17
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category