Symbols / MSN $0.40 -0.90% Emerson Radio Corp.

Technology • Consumer Electronics • United States • ASE
MSN Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Consumer Electronics
CEO Mr. Wing-On Ho
Exch · Country ASE · United States
Market Cap 8.36M
Enterprise Value -1.24M
Income -5.24M
Sales 6.63M
FCF (ttm) -510.88K
Book/sh 0.73
Cash/sh 0.63
Employees 23
Insider 10d —
IPO Sep 01, 1994
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 0.10
PEG —
P/S 1.26
P/B 0.55
P/C —
EV/EBITDA 0.27
EV/Sales -0.19
Quick Ratio 11.12
Current Ratio 14.74
Debt/Eq 1.96
LT Debt/Eq —
EPS (ttm) -0.25
EPS next Y 4.07
EPS Growth —
Revenue Growth -52.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2012-02-14
Earnings (prior) 2012-02-14
ROA -15.79%
ROE -24.67%
ROIC —
Gross Margin 2.41%
Oper. Margin -43.68%
Profit Margin -79.04%
Shs Outstand 21.04M
Shs Float 5.80M
Insider Own 72.44%
Instit Own 4.25%
Short Float 1.52%
Short Ratio 0.75
Short Interest 88.07K
52W High 0.85
vs 52W High -53.28%
52W Low 0.28
vs 52W Low 41.82%
Beta 0.40
Impl. Vol. —
Rel Volume 0.72
Avg Volume 94.66K
Volume 68.12K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.40
Price $0.40
Change -0.90%
About

Emerson Radio Corp., together with its subsidiaries, designs, sources, imports, markets, and sells various houseware and consumer electronic products under the Emerson brand in the United States and internationally. It offers houseware products, such as microwave ovens, compact refrigerators, toaster ovens, and heaters and fans; audio products, including clock radios, Bluetooth speakers, karaoke machines, and wireless charging products; and other products comprising televisions, massagers, and security products. The company also licenses its trademarks to others for various products. It markets its products primarily through mass merchandisers and online marketplaces; and sells products through third party online marketplaces. The company was founded in 1912 and is headquartered in Parsippany, New Jersey. Emerson Radio Corp. is a subsidiary of S&T International Distribution Ltd.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.40
Latest analyst target
3. DCF / Fair value
$-0.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.40
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
10.79
+18.91%
9.07
+26.38%
7.18
-12.54%
8.21
Operating Revenue
10.79
+18.91%
9.07
+26.38%
7.18
-12.54%
8.21
Cost Of Revenue
9.88
+31.68%
7.51
+47.87%
5.08
-18.61%
6.24
Reconciled Cost Of Revenue
9.88
+31.68%
7.51
+47.87%
5.08
-18.61%
6.24
Gross Profit
0.90
-42.39%
1.56
-25.56%
2.10
+6.70%
1.97
Operating Expense
6.52
+31.29%
4.96
+19.22%
4.16
-19.97%
5.20
Selling General And Administration
6.52
+31.29%
4.96
+18.25%
4.20
-22.41%
5.41
Other Operating Expenses
—
—
-0.03
+83.57%
-0.21
Total Expenses
16.40
+31.53%
12.47
+34.96%
9.24
-19.23%
11.44
Operating Income
-5.62
-65.20%
-3.40
-64.84%
-2.06
+36.22%
-3.23
Total Operating Income As Reported
-5.62
-65.20%
-3.40
-62.17%
-2.10
+39.07%
-3.44
EBITDA
-4.64
-623.70%
0.89
+165.68%
-1.35
+60.34%
-3.40
Normalized EBITDA
-4.64
-109.58%
-2.21
-64.12%
-1.35
+54.29%
-2.95
Reconciled Depreciation
0.08
+216.00%
0.03
+2400.00%
0.00
-99.53%
0.21
EBIT
-4.72
-648.08%
0.86
+163.78%
-1.35
+62.66%
-3.62
Total Unusual Items
0.00
-100.00%
3.10
0.00
+100.00%
-0.45
Total Unusual Items Excluding Goodwill
0.00
-100.00%
3.10
0.00
+100.00%
-0.45
Special Income Charges
0.00
-100.00%
3.10
0.00
+100.00%
-0.45
Other Special Charges
—
-3.10
—
0.45
Net Income
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Pretax Income
-4.73
-652.34%
0.86
+162.94%
-1.36
+62.49%
-3.63
Net Non Operating Interest Income Expense
0.89
-23.20%
1.16
+64.53%
0.70
+1131.58%
0.06
Interest Expense Non Operating
0.01
+80.00%
0.01
-50.00%
0.01
-9.09%
0.01
Net Interest Income
0.89
-23.20%
1.16
+64.53%
0.70
+1131.58%
0.06
Interest Expense
0.01
+80.00%
0.01
-50.00%
0.01
-9.09%
0.01
Interest Income Non Operating
0.90
-22.76%
1.16
+62.92%
0.71
+947.06%
0.07
Interest Income
0.90
-22.76%
1.16
+62.92%
0.71
+947.06%
0.07
Other Income Expense
—
3.10
—
-0.45
Tax Provision
0.00
-96.67%
0.09
0.00
0.00
Tax Rate For Calcs
0.00
+99.73%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
0.33
0.00
0.00
Net Income Including Noncontrolling Interests
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Net Income From Continuing Operation Net Minority Interest
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Net Income From Continuing And Discontinued Operation
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Net Income Continuous Operations
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Normalized Income
-4.73
-135.60%
-2.01
-47.65%
-1.36
+57.18%
-3.18
Net Income Common Stockholders
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Diluted EPS
-0.22
-650.00%
0.04
+166.67%
-0.06
+64.71%
-0.17
Basic EPS
-0.22
-650.00%
0.04
+166.67%
-0.06
+64.71%
-0.17
Basic Average Shares
21.04
+0.00%
21.04
+0.00%
21.04
+0.00%
21.04
Diluted Average Shares
21.04
+0.00%
21.04
+0.00%
21.04
+0.00%
21.04
Diluted NI Availto Com Stockholders
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
23.53
-19.04%
29.07
-7.35%
31.37
+4.54%
30.01
Current Assets
22.79
-20.31%
28.60
-8.01%
31.09
+5.36%
29.51
Cash Cash Equivalents And Short Term Investments
16.05
-19.29%
19.89
-21.28%
25.27
-1.20%
25.58
Cash And Cash Equivalents
1.19
-94.04%
19.89
-21.28%
25.27
-1.20%
25.58
Other Short Term Investments
14.87
0.00
—
0.00
Receivables
1.54
+11.67%
1.38
-2.13%
1.41
+8.96%
1.29
Accounts Receivable
1.50
+11.62%
1.34
+15.28%
1.17
-9.97%
1.29
Gross Accounts Receivable
—
22.94
+4.45%
21.96
+658.98%
2.89
Allowance For Doubtful Accounts Receivable
—
-21.60
-3.85%
-20.80
-1200.00%
-1.60
Other Receivables
0.04
+13.51%
0.04
-84.90%
0.24
—
Inventory
4.91
-29.40%
6.95
+82.35%
3.81
+80.54%
2.11
Finished Goods
4.91
-29.40%
6.95
+82.35%
3.81
+80.54%
2.11
Prepaid Assets
0.04
-59.81%
0.11
-56.68%
0.25
+75.18%
0.14
Other Current Assets
0.25
-9.85%
0.27
-23.25%
0.36
-8.46%
0.39
Total Non Current Assets
0.74
+59.65%
0.46
+67.03%
0.28
-44.47%
0.50
Net PPE
0.66
+75.07%
0.38
+86.63%
0.20
-50.37%
0.41
Gross PPE
0.94
+62.41%
0.58
+52.63%
0.38
-52.20%
0.80
Accumulated Depreciation
-0.28
-38.92%
-0.20
-14.04%
-0.18
+54.12%
-0.39
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.45
+59.22%
0.28
+40.30%
0.20
-50.12%
0.40
Machinery Furniture Equipment
0.36
+95.16%
0.19
+3.91%
0.18
-53.14%
0.38
Other Properties
0.13
+16.07%
0.11
+11100.00%
0.00
-99.75%
0.41
Leases
—
—
0.00
-100.00%
0.01
Other Non Current Assets
0.08
-9.52%
0.08
+13.51%
0.07
-17.78%
0.09
Total Liabilities Net Minority Interest
2.04
-28.31%
2.84
-51.96%
5.91
+85.27%
3.19
Current Liabilities
1.71
-13.37%
1.97
-57.53%
4.65
+238.04%
1.38
Payables And Accrued Expenses
1.48
-12.60%
1.69
+62.03%
1.04
+9.44%
0.95
Payables
1.48
-12.60%
1.69
+62.03%
1.04
+9.44%
0.95
Accounts Payable
0.81
-30.22%
1.16
+80.66%
0.64
-15.44%
0.76
Total Tax Payable
0.67
+25.80%
0.53
+32.42%
0.40
+105.64%
0.20
Income Tax Payable
0.67
+25.80%
0.53
+32.42%
0.40
+105.64%
0.20
Current Debt And Capital Lease Obligation
0.14
+47.31%
0.09
-33.57%
0.14
-33.96%
0.21
Current Capital Lease Obligation
0.14
+47.31%
0.09
-33.57%
0.14
-33.96%
0.21
Current Deferred Liabilities
0.10
-49.74%
0.19
-94.49%
3.46
+1550.00%
0.21
Current Deferred Revenue
0.10
-49.74%
0.19
+28.19%
0.15
-29.05%
0.21
Total Non Current Liabilities Net Minority Interest
0.33
-62.36%
0.87
-31.49%
1.26
-30.40%
1.82
Long Term Debt And Capital Lease Obligation
0.33
+64.65%
0.20
+219.35%
0.06
-69.46%
0.20
Long Term Capital Lease Obligation
0.33
+64.65%
0.20
+219.35%
0.06
-69.46%
0.20
Tradeand Other Payables Non Current
0.00
-100.00%
0.67
-44.43%
1.20
-25.48%
1.61
Stockholders Equity
21.49
-18.04%
26.23
+3.01%
25.46
-5.07%
26.82
Common Stock Equity
18.18
-20.65%
22.91
+3.46%
22.15
-5.79%
23.51
Capital Stock
3.84
+0.00%
3.84
+0.00%
3.84
+0.00%
3.84
Common Stock
0.53
+0.00%
0.53
+0.00%
0.53
+0.00%
0.53
Preferred Stock
3.31
+0.00%
3.31
+0.00%
3.31
+0.00%
3.31
Share Issued
52.97
+0.00%
52.97
+0.00%
52.97
+0.00%
52.97
Ordinary Shares Number
21.04
+0.00%
21.04
+0.00%
21.04
+0.00%
21.04
Treasury Shares Number
31.92
+0.00%
31.92
+0.00%
31.92
+0.00%
31.92
Additional Paid In Capital
79.79
+0.00%
79.79
+0.00%
79.79
+0.00%
79.79
Retained Earnings
-28.94
-19.55%
-24.20
+3.07%
-24.97
-5.76%
-23.61
Treasury Stock
33.20
+0.00%
33.20
+0.00%
33.20
+0.00%
33.20
Total Equity Gross Minority Interest
21.49
-18.04%
26.23
+3.01%
25.46
-5.07%
26.82
Total Capitalization
21.49
-18.04%
26.23
+3.01%
25.46
-5.07%
26.82
Working Capital
21.08
-20.83%
26.63
+0.69%
26.45
-6.01%
28.14
Invested Capital
18.18
-20.65%
22.91
+3.46%
22.15
-5.79%
23.51
Total Debt
0.46
+59.11%
0.29
+44.06%
0.20
-51.33%
0.41
Capital Lease Obligations
0.46
+59.11%
0.29
+44.06%
0.20
-51.33%
0.41
Net Tangible Assets
21.49
-18.04%
26.23
+3.01%
25.46
-5.07%
26.82
Tangible Book Value
18.18
-20.65%
22.91
+3.46%
22.15
-5.79%
23.51
Dueto Related Parties Current
0.00
+0.00%
0.00
+0.00%
0.00
0.00
Line Of Credit
—
—
—
0.00
Preferred Shares Number
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock Equity
3.31
+0.00%
3.31
+0.00%
3.31
+0.00%
3.31
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-3.65
+30.64%
-5.26
-1618.30%
-0.31
+93.51%
-4.71
Cash Flow From Continuing Operating Activities
-3.65
+30.64%
-5.26
-1618.30%
-0.31
+93.51%
-4.71
Net Income From Continuing Operations
-4.73
-717.62%
0.77
+156.32%
-1.36
+62.49%
-3.63
Depreciation Amortization Depletion
0.08
+216.00%
0.03
+2400.00%
0.00
-99.53%
0.21
Depreciation
—
—
0.20
-4.21%
0.21
Depreciation And Amortization
0.08
+216.00%
0.03
+2400.00%
0.00
-99.53%
0.21
Other Non Cash Items
1.26
+516.67%
0.20
+0.00%
0.20
+200.00%
-0.20
Provisionand Write Offof Assets
—
—
0.04
+500.00%
0.01
Operating Gains Losses
—
—
—
-0.20
Change In Working Capital
-0.25
+95.95%
-6.25
-836.51%
0.85
+177.04%
-1.10
Change In Receivables
-1.27
-18000.00%
-0.01
+93.97%
-0.12
+80.95%
-0.61
Changes In Account Receivables
-1.26
-486.98%
-0.21
-266.67%
0.13
+121.18%
-0.61
Change In Inventory
2.04
+165.10%
-3.14
-84.60%
-1.70
-1026.49%
-0.15
Change In Prepaid Assets
0.09
-59.19%
0.22
+405.48%
-0.07
-161.34%
0.12
Change In Payables And Accrued Expense
-0.88
-879.65%
0.11
+135.20%
-0.32
-26.38%
-0.25
Change In Payable
-0.88
-879.65%
0.11
+135.20%
-0.32
-26.38%
-0.25
Change In Account Payable
-0.35
-167.70%
0.52
+541.88%
-0.12
-290.00%
-0.03
Change In Other Working Capital
-0.10
+97.10%
-3.27
-200.58%
3.25
+21600.00%
0.01
Change In Other Current Assets
-0.31
-20.54%
-0.26
-1712.50%
0.02
+104.01%
-0.40
Change In Other Current Liabilities
0.17
+84.44%
0.09
+142.65%
-0.21
-219.21%
0.18
Investing Cash Flow
-15.06
-12557.98%
-0.12
0.00
-100.00%
25.04
Cash Flow From Continuing Investing Activities
-15.06
-12557.98%
-0.12
0.00
-100.00%
25.04
Net PPE Purchase And Sale
-0.20
-63.87%
-0.12
0.00
+100.00%
-0.00
Purchase Of PPE
-0.20
-63.87%
-0.12
0.00
+100.00%
-0.00
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.20
-63.87%
-0.12
—
-0.00
Net Investment Purchase And Sale
-14.87
0.00
0.00
-100.00%
25.05
Purchase Of Investment
-16.28
+12.04%
-18.50
0.00
0.00
Sale Of Investment
1.41
-92.39%
18.50
0.00
-100.00%
25.05
Financing Cash Flow
0.01
+700.00%
-0.00
+50.00%
-0.00
0.00
Cash Flow From Continuing Financing Activities
0.01
+700.00%
-0.00
+50.00%
-0.00
0.00
Net Issuance Payments Of Debt
—
-0.00
+50.00%
-0.00
0.00
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
—
-0.00
+50.00%
-0.00
—
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
0.00
+100.00%
-0.00
—
Net Long Term Debt Issuance
—
0.00
+100.00%
-0.00
0.00
Short Term Debt Payments
—
-0.00
0.00
—
Net Short Term Debt Issuance
—
-0.00
0.00
—
Net Other Financing Charges
0.01
+700.00%
-0.00
—
—
Changes In Cash
-18.70
-247.79%
-5.38
-1646.10%
-0.31
-101.51%
20.33
Beginning Cash Position
19.89
-21.28%
25.27
-1.20%
25.58
+387.63%
5.25
End Cash Position
1.19
-94.04%
19.89
-21.28%
25.27
-1.20%
25.58
Free Cash Flow
-3.84
+28.55%
-5.38
-1657.19%
-0.31
+93.51%
-4.71
Interest Paid Supplemental Data
0.01
+80.00%
0.01
-50.00%
0.01
-9.09%
0.01
Income Tax Paid Supplemental Data
0.54
+11.92%
0.48
+133.17%
0.20
-7.66%
0.22
Change In Income Tax Payable
-0.53
-31.44%
-0.40
-97.07%
-0.20
+8.07%
-0.22
Change In Tax Payable
-0.53
-31.44%
-0.40
-97.07%
-0.20
+8.07%
-0.22
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category