Symbols / MSPR $0.03 -6.25% MSP Recovery, Inc.

Healthcare • Health Information Services • United States • PNK
MSPR Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Health Information Services
CEO Mr. John H. Ruiz
Exch · Country PNK · United States
Market Cap 428.23K
Enterprise Value 609.85M
Income -719.22M
Sales 9.81M
FCF (ttm) -1.21B
Book/sh -188.37
Cash/sh 0.13
Employees 78
Insider 10d —
IPO Oct 21, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.04
P/B -0.00
P/C —
EV/EBITDA -24.67
EV/Sales 62.14
Quick Ratio 0.00
Current Ratio 0.01
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -2,345.39
EPS next Y —
EPS Growth —
Revenue Growth -94.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2022-11-08
Earnings (prior) 2022-11-08
ROA -14.46%
ROE -1,309.69%
ROIC —
Gross Margin 26.33%
Oper. Margin -625.02%
Profit Margin 0.00%
Shs Outstand 13.77M
Shs Float 13.52M
Insider Own 1.95%
Instit Own 0.00%
Short Float 3.60%
Short Ratio 0.01
Short Interest 473.36K
52W High 10.99
vs 52W High -99.73%
52W Low 0.03
vs 52W Low 11.11%
Beta -2.34
Impl. Vol. —
Rel Volume 0.76
Avg Volume 109.20K
Volume 83.02K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.03
Price $0.03
Change -6.25%
About

MSP Recovery, Inc., doing business as LifeWallet, operates as a healthcare recovery and data analytics company in the United States and Puerto Rico. The company offers claims recovery services, including services to related parties or third parties to assist entities with pursuit of claims recovery rights. It also provides LifeWallet, a scalable and expandable data ecosystem where tokenized data is stored in a platform with multiple applications, including LifeWallet EHR for hospitals, medical providers, major medical laboratories, and governmental entities that gather and store electronic health records; Chase to Pay, a real-time or near real-time analytics driven platform that identifies the proper primary payer at the point of care; LifeChain, a platform built with a patient centric focus and provides data analysis tailored to the practice; LifeWallet 911, which is in development for utilization by emergency service organizations; LifeWallet Legal; LifeWallet Health; and LifeWallet Sports, which connects brands with college athletes. The company was founded in 2014 and is headquartered in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.03
Latest analyst target
3. DCF / Fair value
$-1584.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.03
Low
—
High
—
Mean
—
News
RSS: Latest MSPR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-12-13 RUIZ MAYRA CRISTINA Beneficial Owner of more than 10% of a Class of Security — 16,000 — —
2024-12-13 RUIZ JOHN HASAN Chief Executive Officer — 16,000 — —
2024-11-06 PALANTIR TECHNOLOGIES INC. Former — 958,356 $0.10 $114,347
2024-11-01 PALANTIR TECHNOLOGIES INC. Beneficial Owner of more than 10% of a Class of Security — 774,582 $0.11 $85,416
2024-08-28 RUIZ JOHN HASAN Chief Executive Officer — 50,000 $0.24 $12,115
2024-08-22 RUIZ JOHN HASAN Chief Executive Officer — 360,620 $0.28 $100,000
2024-08-21 RUIZ JOHN HASAN Chief Executive Officer — 100,000 $0.28 $27,660
2024-08-20 RUIZ JOHN HASAN Chief Executive Officer — 100,000 $0.25 $25,470
2024-08-19 RUIZ JOHN HASAN Chief Executive Officer — 100,000 $0.25 $25,020
2024-08-16 RUIZ JOHN HASAN Chief Executive Officer — 168,000 $0.25 $42,420
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
18.25
+136.85%
7.71
-67.10%
23.42
+60.13%
14.63
Operating Revenue
18.12
+135.20%
7.71
-67.10%
23.42
+60.13%
14.63
Cost Of Revenue
9.61
+347.88%
2.15
+4.43%
2.05
+7800.00%
0.03
Reconciled Cost Of Revenue
493.68
+3.14%
478.64
+77.94%
268.98
+141470.00%
0.19
Gross Profit
8.64
+55.43%
5.56
-73.98%
21.37
+46.34%
14.60
Operating Expense
530.23
-6.22%
565.43
+60.25%
352.84
+1520.78%
21.77
Selling General And Administration
45.88
-45.17%
83.67
-2.12%
85.49
+302.06%
21.26
General And Administrative Expense
45.88
-45.17%
83.67
-2.12%
85.49
+302.06%
21.26
Other Gand A
45.88
-45.17%
83.67
-2.12%
85.49
+302.06%
21.26
Total Expenses
539.84
-4.89%
567.58
+59.93%
354.90
+1528.27%
21.80
Operating Income
-521.59
+6.84%
-559.87
-68.90%
-331.48
-4523.12%
-7.17
Total Operating Income As Reported
-1,274.29
-127.60%
-559.87
-68.90%
-331.48
-4523.12%
-7.17
EBITDA
-652.46
-842.58%
-69.22
-411.20%
-13.54
-145.13%
-5.52
Normalized EBITDA
-36.70
+50.29%
-73.83
-6877.79%
-1.06
+80.85%
-5.52
Reconciled Depreciation
0.28
+5.32%
0.26
-37.97%
0.42
+23.62%
0.34
EBIT
-1,136.81
-108.22%
-545.98
-94.37%
-280.89
-4557.50%
-6.03
Total Unusual Items
-615.76
-13474.52%
4.60
+136.88%
-12.48
—
Total Unusual Items Excluding Goodwill
-615.76
-13474.52%
4.60
+136.88%
-12.48
—
Special Income Charges
-752.70
0.00
—
—
Impairment Of Capital Assets
752.70
0.00
—
—
Net Income
-360.50
-539.77%
-56.35
-659.71%
-7.42
+77.59%
-33.09
Pretax Income
-1,556.85
-86.42%
-835.14
-107.80%
-401.90
-1115.06%
-33.08
Net Non Operating Interest Income Expense
-420.03
-45.25%
-289.17
-138.96%
-121.01
-347.43%
-27.05
Interest Expense Non Operating
420.03
+45.25%
289.17
+138.96%
121.01
+347.43%
27.05
Net Interest Income
-420.03
-45.25%
-289.17
-138.96%
-121.01
-347.43%
-27.05
Interest Expense
420.03
+45.25%
289.17
+138.96%
121.01
+347.43%
27.05
Other Income Expense
-615.22
-4527.96%
13.89
-72.53%
50.58
+4341.09%
1.14
Other Non Operating Income Expenses
0.54
-94.17%
9.29
-85.27%
63.07
+5437.05%
1.14
Gain On Sale Of Security
136.93
+2874.24%
4.60
+136.88%
-12.48
—
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-1,556.85
-86.42%
-835.14
-107.80%
-401.90
-1115.06%
-33.08
Net Income From Continuing Operation Net Minority Interest
-360.50
-539.77%
-56.35
-659.71%
-7.42
+77.59%
-33.09
Net Income From Continuing And Discontinued Operation
-360.50
-539.77%
-56.35
-659.71%
-7.42
+77.59%
-33.09
Net Income Continuous Operations
-1,556.85
-86.42%
-835.14
-107.80%
-401.90
-1115.06%
-33.08
Minority Interests
1,196.35
+53.61%
778.80
+97.42%
394.49
+2465650.00%
-0.02
Normalized Income
255.26
+518.80%
-60.95
-1303.16%
5.07
+115.31%
-33.09
Net Income Common Stockholders
-360.50
-539.77%
-56.35
-659.71%
-7.42
+77.59%
-33.09
Diluted EPS
-2,519.65
-127.79%
-1,106.14
-110.69%
-525.00
+96.84%
-16,621.30
Basic EPS
-2,519.65
-127.79%
-1,106.14
-110.69%
-525.00
+96.84%
-16,621.30
Basic Average Shares
0.14
+180.86%
0.05
+260.49%
0.01
+609.74%
0.00
Diluted Average Shares
0.14
+180.86%
0.05
+260.49%
0.01
+609.74%
0.00
Diluted NI Availto Com Stockholders
-360.50
-539.77%
-56.35
-659.71%
-7.42
+77.59%
-33.09
Amortization
484.08
+1.59%
476.49
+78.51%
266.93
+162661.59%
0.16
Amortization Of Intangibles Income Statement
484.08
+1.59%
476.49
+78.51%
266.93
+162661.59%
0.16
Depreciation Amortization Depletion Income Statement
484.35
+1.59%
476.75
+78.32%
267.35
+52632.35%
0.51
Depreciation And Amortization In Income Statement
484.35
+1.59%
476.75
+78.32%
267.35
+52632.35%
0.51
Depreciation Income Statement
0.28
+5.32%
0.26
-37.97%
0.42
+23.62%
0.34
Provision For Doubtful Accounts
0.00
-100.00%
5.00
0.00
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
1,919.08
-39.27%
3,159.99
-7.55%
3,417.95
+3186.30%
104.01
Current Assets
15.47
-29.49%
21.95
-57.27%
51.36
+169.76%
19.04
Cash Cash Equivalents And Short Term Investments
12.33
+5.97%
11.63
+217.75%
3.66
+120.01%
1.66
Cash And Cash Equivalents
12.33
+5.97%
11.63
+217.75%
3.66
+120.01%
1.66
Cash Financial
12.33
+5.97%
11.63
+217.75%
3.66
—
Receivables
1.50
+6.69%
1.41
-83.70%
8.62
+111.79%
4.07
Accounts Receivable
0.29
+35.94%
0.22
-96.50%
6.20
0.00
Prepaid Assets
—
—
—
13.30
Restricted Cash
—
0.00
-100.00%
11.42
0.00
Other Current Assets
1.65
-81.51%
8.91
-67.79%
27.66
+107.88%
13.30
Total Non Current Assets
1,903.61
-39.34%
3,138.05
-6.79%
3,366.59
+3862.18%
84.97
Net PPE
5.39
+2.53%
5.25
+53.06%
3.43
+357.60%
0.75
Gross PPE
7.04
+4.40%
6.75
+44.71%
4.66
+199.74%
1.55
Accumulated Depreciation
-1.66
-10.99%
-1.49
-21.40%
-1.23
-52.67%
-0.81
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
6.11
-2.80%
6.29
+38.30%
4.55
+215.40%
1.44
Other Properties
0.23
-33.63%
0.34
—
—
Leases
0.70
+520.35%
0.11
+0.00%
0.11
+0.00%
0.11
Goodwill And Other Intangible Assets
1,898.22
-39.41%
3,132.80
-6.85%
3,363.16
+3893.39%
84.22
Other Intangible Assets
—
—
3,363.16
+3893.39%
84.22
Total Liabilities Net Minority Interest
2,047.49
+17.61%
1,740.87
+41.46%
1,230.67
+381.83%
255.41
Current Liabilities
1,265.31
+2620.75%
46.51
-59.81%
115.72
+114.03%
54.06
Payables And Accrued Expenses
70.28
+161.37%
26.89
-6.61%
28.79
-42.79%
50.33
Payables
36.98
+37.53%
26.89
-6.61%
28.79
-42.79%
50.33
Accounts Payable
13.97
+123.75%
6.24
-25.86%
8.42
+82.73%
4.61
Other Payable
1.34
+63.46%
0.82
+50.64%
0.55
+17.20%
0.47
Current Accrued Expenses
33.30
0.00
—
—
Employee Benefits
—
—
787.95
0.00
Current Debt And Capital Lease Obligation
31.20
—
—
—
Current Debt
31.20
—
—
—
Other Current Borrowings
31.20
—
—
—
Current Deferred Liabilities
—
—
0.00
-100.00%
0.25
Current Deferred Revenue
—
—
0.00
-100.00%
0.25
Other Current Liabilities
1,163.84
+5832.20%
19.62
-77.43%
86.93
+2391.43%
3.49
Total Non Current Liabilities Net Minority Interest
782.18
-53.84%
1,694.36
+51.97%
1,114.96
+453.74%
201.35
Long Term Debt And Capital Lease Obligation
763.46
+12.40%
679.22
+109.48%
324.25
+203.59%
106.81
Long Term Debt
763.35
+12.43%
678.99
+109.40%
324.25
+203.59%
106.81
Long Term Capital Lease Obligation
0.10
-56.60%
0.23
0.00
-100.00%
106.81
Non Current Pension And Other Postretirement Benefit Plans
—
—
787.95
0.00
Tradeand Other Payables Non Current
14.83
-79.92%
73.84
+2570.49%
2.77
-97.08%
94.55
Other Non Current Liabilities
3.89
-99.59%
941.30
+19.46%
787.95
+637.74%
106.81
Stockholders Equity
100.58
-63.07%
272.39
+148.34%
109.69
+170.42%
-155.76
Common Stock Equity
100.58
-63.07%
272.39
+148.34%
109.69
+170.42%
-155.76
Capital Stock
0.00
0.00
-100.00%
1.82
0.00
Common Stock
0.00
0.00
-100.00%
1.82
0.00
Share Issued
0.31
+272.61%
0.08
+391.26%
0.02
+756.45%
0.00
Ordinary Shares Number
0.31
+272.61%
0.08
+391.26%
0.02
+756.45%
0.00
Additional Paid In Capital
546.63
+52.72%
357.94
+161.14%
137.07
0.00
Retained Earnings
-446.05
-421.38%
-85.55
-192.95%
-29.20
0.00
Minority Interest
-228.99
-119.97%
1,146.74
-44.80%
2,077.59
+47682.57%
4.35
Total Equity Gross Minority Interest
-128.41
-109.05%
1,419.13
-35.12%
2,187.27
+1544.62%
-151.41
Total Capitalization
863.94
-9.19%
951.38
+119.24%
433.93
+986.47%
-48.95
Working Capital
-1,249.84
-4988.93%
-24.56
+61.84%
-64.36
-83.74%
-35.03
Invested Capital
895.14
-5.91%
951.38
+119.24%
433.93
+986.47%
-48.95
Total Debt
794.66
+17.00%
679.22
+109.48%
324.25
+203.59%
106.81
Net Debt
782.23
+17.21%
667.35
+108.17%
320.59
+204.91%
105.14
Capital Lease Obligations
0.10
-56.60%
0.23
0.00
-100.00%
106.81
Net Tangible Assets
-1,797.64
+37.15%
-2,860.41
+12.08%
-3,253.47
-1255.76%
-239.97
Tangible Book Value
-1,797.64
+37.15%
-2,860.41
+12.08%
-3,253.47
-1255.76%
-239.97
Duefrom Related Parties Current
1.20
+1.35%
1.19
-51.01%
2.42
-40.42%
4.07
Dueto Related Parties Current
21.66
+9.29%
19.82
+0.00%
19.82
-56.20%
45.25
Interest Payable
33.30
0.00
—
—
Other Equity Interest
—
—
—
-155.76
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-16.12
+59.72%
-40.02
+50.36%
-80.63
-3685.33%
2.25
Cash Flow From Continuing Operating Activities
-16.12
+59.72%
-40.02
+50.36%
-80.63
-3685.33%
2.25
Net Income From Continuing Operations
-1,556.85
-86.42%
-835.14
-107.80%
-401.90
-1115.06%
-33.08
Depreciation Amortization Depletion
0.28
+5.32%
0.26
-37.97%
0.42
+23.62%
0.34
Depreciation
—
—
0.42
+23.62%
0.34
Amortization Cash Flow
—
—
266.93
+162661.59%
0.16
Depreciation And Amortization
0.28
+5.32%
0.26
-37.97%
0.42
+23.62%
0.34
Amortization Of Intangibles
—
—
266.93
+162661.59%
0.16
Other Non Cash Items
764.95
+10.28%
693.62
+68.25%
412.25
+1416.35%
27.19
Stock Based Compensation
0.00
-100.00%
0.83
-95.86%
20.05
0.00
Provisionand Write Offof Assets
0.00
-100.00%
5.00
0.00
0.00
Asset Impairment Charge
752.70
0.00
—
—
Deferred Tax
—
0.00
+100.00%
-0.53
0.00
Deferred Income Tax
—
0.00
+100.00%
-0.53
0.00
Operating Gains Losses
-137.48
-908.35%
-13.63
+73.21%
-50.88
-3990.35%
-1.24
Gain Loss On Investment Securities
-137.48
-1421.63%
-9.04
-172.38%
12.48
+6310.45%
-0.20
Unrealized Gain Loss On Investment Securities
—
—
0.00
0.00
Gain Loss On Sale Of PPE
0.00
+100.00%
-4.60
0.00
0.00
Change In Working Capital
160.28
+46.98%
109.04
+281.61%
-60.04
-764.19%
9.04
Change In Receivables
-0.10
-105.34%
1.78
+139.12%
-4.55
-668.04%
0.80
Changes In Account Receivables
-0.08
-114.39%
0.54
+108.75%
-6.20
0.00
Change In Prepaid Assets
7.26
-61.78%
19.00
+168.83%
-27.60
-2760500.00%
0.00
Change In Payables And Accrued Expense
153.11
+73.47%
88.27
+419.34%
-27.64
-435.52%
8.24
Change In Accrued Expense
141.17
+88.85%
74.75
—
—
Change In Payable
11.94
-11.63%
13.51
+148.89%
-27.64
-435.52%
8.24
Change In Account Payable
10.10
-25.26%
13.51
+711.45%
-2.21
-209.79%
2.01
Change In Other Working Capital
—
—
-0.25
—
Investing Cash Flow
-2.73
-136.05%
7.56
+232.97%
-5.68
-183.21%
-2.01
Cash Flow From Continuing Investing Activities
-2.73
-136.05%
7.56
+232.97%
-5.68
-183.21%
-2.01
Net PPE Purchase And Sale
-0.53
+69.86%
-1.74
+41.62%
-2.98
-520.37%
-0.48
Purchase Of PPE
-0.53
+69.86%
-1.74
+41.62%
-2.98
-520.37%
-0.48
Capital Expenditure
-2.73
-11.59%
-2.44
+57.04%
-5.68
-800.79%
-0.63
Net Investment Purchase And Sale
—
0.00
0.00
+100.00%
-1.38
Purchase Of Investment
—
0.00
0.00
+100.00%
-5.83
Sale Of Investment
—
0.00
0.00
-100.00%
4.45
Net Intangibles Purchase And Sale
-2.20
-123.66%
9.30
+444.44%
-2.70
-1700.00%
-0.15
Purchase Of Intangibles
-2.20
-214.29%
-0.70
+74.07%
-2.70
-1700.00%
-0.15
Financing Cash Flow
19.54
-32.66%
29.02
-70.91%
99.73
+1053.76%
-10.46
Cash Flow From Continuing Financing Activities
19.54
-32.66%
29.02
-70.91%
99.73
+1053.76%
-10.46
Net Issuance Payments Of Debt
16.48
-60.19%
41.40
-67.08%
125.76
0.00
Issuance Of Debt
23.50
-46.53%
43.95
-65.05%
125.76
0.00
Repayment Of Debt
-7.02
-174.83%
-2.56
0.00
0.00
Long Term Debt Issuance
23.50
-46.53%
43.95
-65.05%
125.76
0.00
Long Term Debt Payments
-7.02
-174.83%
-2.56
0.00
0.00
Net Long Term Debt Issuance
16.48
-60.19%
41.40
-67.08%
125.76
0.00
Net Common Stock Issuance
3.06
+126.82%
-11.42
-224.29%
9.19
0.00
Common Stock Payments
0.00
+100.00%
-11.42
0.00
0.00
Cash Dividends Paid
—
0.00
0.00
+100.00%
-2.71
Repurchase Of Capital Stock
0.00
+100.00%
-11.42
0.00
0.00
Net Other Financing Charges
—
-0.96
+97.28%
-35.21
-354.58%
-7.75
Changes In Cash
0.69
+120.16%
-3.45
-125.70%
13.42
+231.35%
-10.21
Beginning Cash Position
11.63
-22.86%
15.08
+806.31%
1.66
-85.99%
11.88
End Cash Position
12.33
+5.97%
11.63
-22.86%
15.08
+806.31%
1.66
Free Cash Flow
-18.85
+55.62%
-42.47
+50.80%
-86.32
-5434.86%
1.62
Interest Paid Supplemental Data
6.38
+17154.05%
0.04
0.00
-100.00%
0.02
Change In Interest Payable
141.17
+88.85%
74.75
—
—
Common Stock Issuance
3.06
0.00
-100.00%
9.19
0.00
Issuance Of Capital Stock
3.06
0.00
-100.00%
9.19
0.00
Sale Of Intangibles
0.00
-100.00%
10.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category