Symbols / MSW Stock $1.39 +5.30% Ming Shing Group Holdings Limited

Industrials • Engineering & Construction • Hong Kong • NCM
MSW (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Engineering & Construction
CEO Mr. Zhijun Pan
Exch · Country NCM · Hong Kong
Market Cap 18.04M
Enterprise Value 23.93M
Income -10.32M
Sales 24.87M
FCF (ttm) -2.60M
Book/sh -0.20
Cash/sh 0.05
Employees 35
Insider 10d —
IPO Nov 22, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.73
P/B -6.88
P/C —
EV/EBITDA -2.31
EV/Sales 0.96
Quick Ratio 0.72
Current Ratio 0.72
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.84
EPS next Y —
EPS Growth —
Revenue Growth -51.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -65.10%
ROE —
ROIC —
Gross Margin -26.03%
Oper. Margin -44.42%
Profit Margin -41.49%
Shs Outstand 12.97M
Shs Float 4.56M
Insider Own 64.85%
Instit Own 0.78%
Short Float 0.89%
Short Ratio 0.06
Short Interest 21.52K
52W High 6.52
vs 52W High -78.68%
52W Low 0.60
vs 52W Low 131.67%
Beta —
Impl. Vol. —
Rel Volume 145.23
Avg Volume 186.38K
Volume 27.07M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.32
Price $1.39
Change 5.30%
About

Ming Shing Group Holdings Limited, through its subsidiaries, engages in wet trades works in Hong Kong. Its works include plastering, tile laying, brick laying, floor screeding, and marble works. The company serves public and private sectors. Ming Shing Group Holdings Limited was incorporated in 2022 and is based in Cheung Sha Wan, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.40
Latest analyst target
3. DCF / Fair value
$-3.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.40
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
33.85
+22.77%
27.57
+26.09%
21.87
+52.03%
14.38
Operating Revenue
33.85
+22.77%
27.57
+26.09%
21.87
+52.03%
14.38
Cost Of Revenue
35.16
+56.40%
22.48
+22.35%
18.37
+56.30%
11.76
Reconciled Cost Of Revenue
35.06
+56.65%
22.38
+22.32%
18.29
+56.42%
11.70
Gross Profit
-1.31
-125.64%
5.09
+45.74%
3.49
+32.93%
2.63
Operating Expense
2.00
+65.15%
1.21
+45.10%
0.83
+67.24%
0.50
Selling General And Administration
1.11
-5.48%
1.17
+54.22%
0.76
+55.70%
0.49
General And Administrative Expense
1.11
-5.48%
1.17
+54.22%
0.76
+55.70%
0.49
Salaries And Wages
0.44
-17.24%
0.53
+10.08%
0.48
+49.33%
0.32
Other Gand A
0.62
+2.11%
0.61
+146.69%
0.25
+69.78%
0.14
Total Expenses
37.15
+56.84%
23.69
+23.33%
19.21
+56.75%
12.25
Operating Income
-3.30
-184.97%
3.89
+45.95%
2.66
+24.91%
2.13
Total Operating Income As Reported
-5.35
-264.95%
3.25
+23.02%
2.64
+24.70%
2.12
EBITDA
-5.15
-252.99%
3.37
-4.22%
3.52
+55.92%
2.25
Normalized EBITDA
-3.12
-179.85%
3.91
+11.29%
3.52
+55.92%
2.25
Reconciled Depreciation
0.15
+42.36%
0.11
+32.71%
0.08
+33.53%
0.06
EBIT
-5.30
-262.56%
3.26
-5.08%
3.44
+56.53%
2.20
Total Unusual Items
-2.03
-271.68%
-0.55
0.00
0.00
Total Unusual Items Excluding Goodwill
-2.03
-271.68%
-0.55
0.00
0.00
Special Income Charges
-2.03
-271.68%
-0.55
0.00
0.00
Other Special Charges
2.03
+271.68%
0.55
—
—
Net Income
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Pretax Income
-5.81
-295.29%
2.98
-8.62%
3.26
+53.55%
2.12
Net Non Operating Interest Income Expense
-0.54
-41.09%
-0.38
-86.88%
-0.20
-127.09%
-0.09
Interest Expense Non Operating
0.51
+77.85%
0.29
+58.95%
0.18
+141.35%
0.07
Net Interest Income
-0.54
-41.09%
-0.38
-86.88%
-0.20
-127.09%
-0.09
Interest Expense
0.51
+77.85%
0.29
+58.95%
0.18
+141.35%
0.07
Other Income Expense
-1.97
-272.45%
-0.53
-166.50%
0.80
+909.57%
0.08
Other Non Operating Income Expenses
0.05
+244.77%
0.02
-98.08%
0.80
+909.57%
0.08
Tax Provision
-0.08
-112.35%
0.65
+38.40%
0.47
+47.87%
0.32
Tax Rate For Calcs
0.00
-93.68%
0.00
+51.45%
0.00
-3.70%
0.00
Tax Effect Of Unusual Items
-0.03
+76.49%
-0.12
0.00
0.00
Net Income Including Noncontrolling Interests
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Net Income From Continuing Operation Net Minority Interest
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Net Income From Continuing And Discontinued Operation
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Net Income Continuous Operations
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Normalized Income
-3.73
-235.54%
2.75
-1.23%
2.79
+54.55%
1.80
Net Income Common Stockholders
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Diluted EPS
-0.48
-363.05%
0.18
-1.80%
0.19
+31.36%
0.14
Basic EPS
-0.48
-363.05%
0.18
-16.53%
0.22
+54.55%
0.14
Basic Average Shares
11.85
-7.07%
12.75
+0.00%
12.75
-15.00%
15.00
Diluted Average Shares
11.85
-7.07%
12.75
-15.00%
15.00
+0.00%
15.00
Diluted NI Availto Com Stockholders
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Depreciation Amortization Depletion Income Statement
0.05
+1099.98%
0.00
0.00
0.00
Depreciation And Amortization In Income Statement
0.05
+1099.98%
0.00
0.00
0.00
Depreciation Income Statement
0.05
+1099.98%
0.00
0.00
0.00
Provision For Doubtful Accounts
0.84
+2682.11%
0.03
-57.87%
0.07
+696.19%
0.01
Rent And Landing Fees
0.05
+38.62%
0.04
+11.54%
0.03
+56.79%
0.02
Rent Expense Supplemental
0.05
+38.62%
0.04
+11.54%
0.03
+56.79%
0.02
Total Other Finance Cost
0.03
-71.57%
0.09
+305.06%
0.02
+55.38%
0.01
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
13.42
+12.91%
11.89
+43.54%
8.28
+47.93%
5.60
Current Assets
10.26
+16.03%
8.84
+27.88%
6.92
+33.38%
5.18
Cash Cash Equivalents And Short Term Investments
0.25
-76.87%
1.08
+233.54%
0.32
+48.75%
0.22
Cash And Cash Equivalents
0.25
-76.87%
1.08
+233.54%
0.32
+48.75%
0.22
Receivables
9.55
+23.17%
7.75
+17.99%
6.57
+32.39%
4.96
Accounts Receivable
4.22
+156.94%
1.64
-50.55%
3.32
-11.83%
3.77
Gross Accounts Receivable
4.57
+167.78%
1.71
-50.26%
3.43
-9.71%
3.80
Allowance For Doubtful Accounts Receivable
-0.35
-451.47%
-0.06
+41.51%
-0.11
-253.93%
-0.03
Receivables Adjustments Allowances
-0.00
0.00
—
—
Other Receivables
5.33
-12.78%
6.11
+92.80%
3.17
+370.62%
0.67
Prepaid Assets
0.46
+4474.93%
0.01
-51.54%
0.02
+429.80%
0.00
Total Non Current Assets
3.16
+3.88%
3.05
+122.75%
1.37
+230.12%
0.41
Net PPE
1.28
-11.03%
1.44
+305.28%
0.36
+127.36%
0.16
Gross PPE
1.47
-5.26%
1.55
+254.42%
0.44
+87.72%
0.23
Accumulated Depreciation
-0.18
-72.07%
-0.11
-32.25%
-0.08
-6.56%
-0.08
Properties
1.14
+0.00%
1.14
0.00
—
Machinery Furniture Equipment
0.33
-19.92%
0.41
-6.46%
0.44
+182.18%
0.15
Other Properties
—
—
0.09
+19.77%
0.08
Non Current Accounts Receivable
1.64
+120.96%
0.74
+945.76%
0.07
-31.66%
0.10
Non Current Deferred Assets
0.08
-88.73%
0.70
-10.28%
0.79
+27635.77%
0.00
Non Current Deferred Taxes Assets
0.08
+52850.67%
0.00
-93.35%
0.00
-20.34%
0.00
Other Non Current Assets
0.17
+3.94%
0.16
+3.30%
0.16
+2.82%
0.15
Total Liabilities Net Minority Interest
12.44
+14.23%
10.89
+37.86%
7.90
+45.24%
5.44
Current Liabilities
9.53
+23.06%
7.74
+25.23%
6.18
+56.11%
3.96
Payables And Accrued Expenses
4.70
+21.87%
3.86
+69.63%
2.27
-0.69%
2.29
Payables
4.29
+15.23%
3.73
+70.15%
2.19
-1.09%
2.21
Accounts Payable
3.96
+25.23%
3.17
+68.05%
1.88
+2.72%
1.83
Other Payable
0.01
+0.00%
0.01
—
—
Current Accrued Expenses
0.41
+212.28%
0.13
+55.81%
0.08
+10.90%
0.08
Total Tax Payable
0.32
-41.84%
0.55
+80.85%
0.31
-19.49%
0.38
Income Tax Payable
0.32
-41.84%
0.55
+80.85%
0.31
-19.49%
0.38
Current Debt And Capital Lease Obligation
4.83
+24.24%
3.89
-0.58%
3.91
+133.93%
1.67
Current Debt
4.76
+24.70%
3.82
-0.14%
3.82
+135.33%
1.62
Other Current Borrowings
4.76
+24.70%
3.82
-0.14%
3.82
+135.33%
1.62
Current Capital Lease Obligation
0.07
-1.81%
0.07
-20.70%
0.08
+84.50%
0.05
Current Deferred Liabilities
—
—
—
0.00
Current Deferred Revenue
—
—
—
0.00
Total Non Current Liabilities Net Minority Interest
2.91
-7.47%
3.15
+83.30%
1.72
+16.12%
1.48
Long Term Debt And Capital Lease Obligation
2.91
-7.45%
3.15
+83.59%
1.71
+16.26%
1.47
Long Term Debt
2.87
-5.55%
3.03
+102.46%
1.50
+8.16%
1.39
Long Term Capital Lease Obligation
0.05
-57.78%
0.11
-47.08%
0.22
+141.59%
0.09
Non Current Deferred Liabilities
0.00
-100.00%
0.00
-72.28%
0.00
-30.32%
0.00
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.00
-72.28%
0.00
-30.32%
0.00
Stockholders Equity
0.98
-1.43%
1.00
+160.72%
0.38
+139.67%
0.16
Common Stock Equity
0.98
-1.43%
1.00
+160.72%
0.38
+139.67%
0.16
Capital Stock
0.01
+15.34%
0.01
+0.00%
0.01
+0.00%
0.01
Common Stock
0.01
+15.34%
0.01
+0.00%
0.01
+0.00%
0.01
Share Issued
12.97
+1.76%
12.75
+0.00%
12.75
+0.00%
12.75
Ordinary Shares Number
12.97
+1.76%
12.75
+0.00%
12.75
+0.00%
12.75
Additional Paid In Capital
6.82
+531877.69%
0.00
+0.00%
0.00
+0.00%
0.00
Retained Earnings
-5.84
-686.02%
1.00
+161.26%
0.38
+140.80%
0.16
Total Equity Gross Minority Interest
0.98
-1.43%
1.00
+160.72%
0.38
+139.67%
0.16
Total Capitalization
3.85
-4.53%
4.03
+114.31%
1.88
+21.76%
1.55
Working Capital
0.73
-33.36%
1.10
+50.19%
0.73
-40.11%
1.23
Invested Capital
8.61
+9.69%
7.85
+37.61%
5.71
+79.97%
3.17
Total Debt
7.74
+10.06%
7.03
+25.09%
5.62
+78.76%
3.15
Net Debt
7.38
+27.81%
5.77
+15.48%
5.00
+78.99%
2.79
Capital Lease Obligations
0.11
-37.04%
0.18
-39.65%
0.30
+122.21%
0.14
Net Tangible Assets
0.98
-1.43%
1.00
+160.72%
0.38
+139.67%
0.16
Tangible Book Value
0.98
-1.43%
1.00
+160.72%
0.38
+139.67%
0.16
Duefrom Related Parties Current
—
0.00
-100.00%
0.08
-84.94%
0.52
Other Equity Interest
—
-0.01
+0.00%
-0.01
+0.00%
-0.01
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-7.97
-424.32%
2.46
+208.95%
0.80
+624.77%
-0.15
Cash Flow From Continuing Operating Activities
-7.97
-424.32%
2.46
+208.95%
0.80
+624.77%
-0.15
Net Income From Continuing Operations
-5.73
-346.31%
2.33
-16.53%
2.79
+54.55%
1.80
Depreciation Amortization Depletion
0.15
+42.36%
0.11
+32.71%
0.08
+33.53%
0.06
Depreciation
0.15
+42.36%
0.11
+32.71%
0.08
+33.53%
0.06
Depreciation And Amortization
0.15
+42.36%
0.11
+32.71%
0.08
+33.53%
0.06
Other Non Cash Items
-0.01
-101.73%
0.37
+8675.18%
-0.00
-24.85%
-0.00
Provisionand Write Offof Assets
0.84
+2682.11%
0.03
-57.87%
0.07
+696.19%
0.01
Deferred Tax
-0.08
-43700.00%
-0.00
+77.21%
-0.00
+19.22%
-0.00
Deferred Income Tax
-0.08
-43700.00%
-0.00
+77.21%
-0.00
+19.22%
-0.00
Operating Gains Losses
-0.00
+45.66%
-0.00
+78.70%
-0.02
—
Gain Loss On Sale Of PPE
-0.00
+45.66%
-0.00
+78.70%
-0.02
0.00
Change In Working Capital
-3.14
-754.44%
-0.37
+82.69%
-2.12
-5.02%
-2.02
Change In Receivables
-3.52
-78.65%
-1.97
+6.18%
-2.10
+13.45%
-2.42
Changes In Account Receivables
-2.86
-266.01%
1.72
+367.20%
0.37
+112.80%
-2.88
Change In Prepaid Assets
-0.47
-2704.90%
0.02
+340.32%
-0.01
+18.83%
-0.01
Change In Payables And Accrued Expense
0.84
-46.72%
1.58
+10086.43%
-0.02
-103.84%
0.41
Change In Accrued Expense
0.28
+415.89%
0.05
+551.92%
0.01
+121.12%
-0.04
Change In Payable
0.57
-62.88%
1.53
+6459.79%
-0.02
-105.32%
0.45
Change In Account Payable
0.80
-37.70%
1.28
+2467.19%
0.05
-60.43%
0.13
Change In Other Working Capital
—
—
—
-0.19
Investing Cash Flow
0.01
+100.89%
-1.15
-3295.89%
0.04
-36.34%
0.06
Cash Flow From Continuing Investing Activities
0.01
+100.89%
-1.15
-3295.89%
0.04
-36.34%
0.06
Net PPE Purchase And Sale
0.01
+100.89%
-1.15
-3295.89%
0.04
0.00
Purchase Of PPE
0.00
+100.00%
-1.15
-7357.50%
-0.02
0.00
Sale Of PPE
0.01
0.00
-100.00%
0.05
0.00
Capital Expenditure
—
-1.15
-7357.50%
-0.02
—
Net Other Investing Changes
—
—
—
0.06
Financing Cash Flow
7.13
+1388.17%
-0.55
+23.68%
-0.73
-45848.04%
-0.00
Cash Flow From Continuing Financing Activities
7.13
+1388.17%
-0.55
+23.68%
-0.73
-45848.04%
-0.00
Net Issuance Payments Of Debt
0.71
-49.86%
1.41
-35.31%
2.18
+71.95%
1.27
Issuance Of Debt
16.50
-29.43%
23.38
+126.85%
10.31
+223.36%
3.19
Repayment Of Debt
-15.79
+28.12%
-21.97
-170.35%
-8.13
-323.38%
-1.92
Long Term Debt Issuance
16.50
-29.43%
23.38
+126.85%
10.31
+223.36%
3.19
Long Term Debt Payments
-15.79
+28.12%
-21.97
-170.35%
-8.13
-323.38%
-1.92
Net Long Term Debt Issuance
0.71
-49.86%
1.41
-35.31%
2.18
+71.95%
1.27
Net Common Stock Issuance
9.49
0.00
0.00
—
Net Other Financing Charges
-3.07
-56.42%
-1.96
+32.40%
-2.91
-128.84%
-1.27
Changes In Cash
-0.83
-209.79%
0.76
+612.62%
0.11
+209.74%
-0.10
Beginning Cash Position
1.08
+233.54%
0.32
+48.75%
0.22
-30.76%
0.31
End Cash Position
0.25
-76.87%
1.08
+233.54%
0.32
+48.75%
0.22
Free Cash Flow
-7.97
-708.37%
1.31
+67.95%
0.78
+614.62%
-0.15
Interest Paid Supplemental Data
0.51
+77.85%
0.29
+58.95%
0.18
+141.35%
0.07
Income Tax Paid Supplemental Data
0.23
-42.49%
0.40
-26.05%
0.54
—
Change In Income Tax Payable
-0.23
-193.58%
0.25
+433.95%
-0.07
-122.72%
0.33
Change In Tax Payable
-0.23
-193.58%
0.25
+433.95%
-0.07
-122.72%
0.33
Common Stock Issuance
9.49
0.00
0.00
—
Issuance Of Capital Stock
9.49
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category