Symbols / MT $61.04 +0.16% ArcelorMittal S.A.
MT Chart
About
ArcelorMittal S.A., together with its subsidiaries, operates as integrated steel and mining companies in the Americas, Europe, Asia, and Africa. It offers semi-finished flat products, including slabs; finished flat products comprising plates, hot- and cold-rolled coils and sheets, hot-dipped and electro-galvanized coils and sheets, tinplate, and color coated coils and sheets; semi-finished long products, such as blooms and billets; finished long products consisting of bars, wire-rods, structural sections, rails, sheet piles, and wire-products; and seamless and welded pipes and tubes. The company also provides mining products, such as iron ore lumps, fines, concentrate, pellets, and sinter feeds; and coking coal. It sells its products to various customers in the automotive, appliance, engineering, construction, energy, and machinery industries through a centralized marketing organization, and distributors. The company operates iron ore mining activities in Brazil, Bosnia, Liberia, Mexico, South Africa, and Ukraine, as well as in India and in Canada. ArcelorMittal S.A. was founded in 1976 and is headquartered in Luxembourg, Luxembourg.
Fundamentals
Scroll to Statements| Market Cap | 46.78B | Enterprise Value | 56.55B | Income | 3.15B | Sales | 61.35B | Book/sh | 35.78 | Cash/sh | 7.08 |
| Dividend Yield | 98.00% | Payout | 13.38% | Employees | 125554 | IPO | — | P/E | 14.85 | Forward P/E | 9.10 |
| PEG | 0.42 | P/S | 0.76 | P/B | 1.71 | P/C | — | EV/EBITDA | 12.93 | EV/Sales | 0.92 |
| Quick Ratio | 0.46 | Current Ratio | 1.36 | Debt/Eq | 23.72 | LT Debt/Eq | — | EPS (ttm) | 4.11 | EPS next Y | 6.70 |
| EPS Growth | — | Revenue Growth | 1.70% | Earnings | 2026-04-30 | ROA | 1.11% | ROE | 6.01% | ROIC | — |
| Gross Margin | 7.47% | Oper. Margin | -5.10% | Profit Margin | 5.14% | Shs Outstand | 761.13M | Shs Float | 420.47M | Short Float | 0.71% |
| Short Ratio | 1.39 | Short Interest | — | 52W High | 67.60 | 52W Low | 28.01 | Beta | 1.71 | Avg Volume | 1.92M |
| Volume | 1.08M | Target Price | $65.88 | Recom | Buy | Prev Close | $60.94 | Price | $61.04 | Change | 0.16% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-16 | main | Wells Fargo | Equal-Weight → Equal-Weight | $60 |
| 2026-03-09 | down | JP Morgan | Overweight → Underweight | — |
| 2026-02-11 | up | Jefferies | Hold → Buy | $73 |
| 2026-02-06 | main | Wells Fargo | Equal-Weight → Equal-Weight | $54 |
| 2026-01-21 | main | Wells Fargo | Equal-Weight → Equal-Weight | $47 |
| 2025-11-17 | down | UBS | Buy → Neutral | — |
| 2025-11-07 | up | JP Morgan | Neutral → Overweight | — |
| 2025-10-23 | main | Wells Fargo | Equal-Weight → Equal-Weight | $39 |
| 2025-08-14 | init | Wells Fargo | — → Equal-Weight | $33 |
| 2025-07-16 | down | Barclays | Overweight → Equal-Weight | — |
| 2025-04-10 | up | Goldman Sachs | Neutral → Buy | $32 |
| 2025-03-26 | down | Jefferies | Buy → Hold | $36 |
| 2024-10-11 | down | JP Morgan | Overweight → Neutral | — |
| 2024-08-28 | up | Deutsche Bank | Hold → Buy | $31 |
| 2024-08-19 | up | Barclays | Equal-Weight → Overweight | — |
| 2024-08-02 | main | Deutsche Bank | Hold → Hold | $29 |
| 2024-05-09 | init | Goldman Sachs | — → Neutral | $30 |
| 2024-04-16 | down | Deutsche Bank | Buy → Hold | $31 |
| 2023-12-12 | up | JP Morgan | Neutral → Overweight | — |
| 2023-10-18 | down | B of A Securities | Buy → Neutral | — |
News
RSS: Latest MT news- The Technical Signals Behind (MT) That Institutions Follow - Stock Traders Daily Wed, 22 Apr 2026 13
- MT.AS Technical Analysis | Trend, Signals & Chart Patterns | ARCELORMITTAL (AMS:MT) - ChartMill Fri, 17 Apr 2026 07
- MTB^K (MT Bank) releases Series K preferred stock quarterly earnings with no analyst estimate comparisons available. - Xã Thanh Hà Wed, 22 Apr 2026 19
- Mountain Valley MD Announces Appointment of Advisors and Stock Option Grants - Business Wire Fri, 17 Apr 2026 12
- What's Happening With ArcelorMittal Stock? - Forbes hu, 12 Feb 2026 08
- ArcelorMittal Stock Jumped 100% in One Year – What’s Next? - Trefis Fri, 16 Jan 2026 08
- Is ArcelorMittal S.A. (MT) One of the Top Steel Stocks to Buy Amid US Tariffs? - Yahoo Finance Sun, 26 Oct 2025 07
- Century's South Carolina smelter adds 125 jobs, lifts U.S. output 10% - Stock Titan hu, 16 Apr 2026 21
- MT (Arcelor Mittal NY Registry Shares NEW) posts 53 percent Q4 2025 EPS beat, edges down 0.77 percent on mild revenue decline. - Trending Buy Opportunities - Xã Thanh Hà Wed, 22 Apr 2026 21
- ArcelorMittal SA (MT) Stock Price Down 4.28% on Mar 9 - GuruFocus Mon, 09 Mar 2026 07
- Iron Mountain Stock Up 29.3% in Three Months: Will the Momentum Last? - Yahoo Finance Wed, 11 Mar 2026 07
- ArcelorMittal’s Fundamentals Are Quietly Getting Stronger - Trefis Wed, 11 Feb 2026 08
- ArcelorMittal board vote includes ex-Alcoa CEO Roy Harvey - Stock Titan Fri, 03 Apr 2026 07
- ArcelorMittal (ENXTAM:MT): Exploring Whether Strong Momentum Aligns With the Stock's Fair Value - Yahoo Finance Wed, 29 Oct 2025 07
- ArcelorMittal plans higher $0.60 dividend, buybacks with key shareholder - Stock Titan Fri, 06 Mar 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
61,352.00
-1.74%
|
62,441.00
-8.54%
|
68,275.00
-14.49%
|
79,844.00
|
| Operating Revenue |
|
61,352.00
-1.74%
|
62,441.00
-8.54%
|
68,275.00
-14.49%
|
79,844.00
|
| Cost Of Revenue |
|
56,976.00
+0.57%
|
56,653.00
-10.84%
|
63,538.00
-5.60%
|
67,309.00
|
| Reconciled Cost Of Revenue |
|
56,976.00
+0.57%
|
56,653.00
-10.84%
|
63,538.00
-5.60%
|
67,309.00
|
| Gross Profit |
|
4,376.00
-24.40%
|
5,788.00
+22.19%
|
4,737.00
-62.21%
|
12,535.00
|
| Operating Expense |
|
2,915.00
+8.77%
|
2,680.00
+1.52%
|
2,640.00
+14.09%
|
2,314.00
|
| Selling General And Administration |
|
2,606.00
+5.17%
|
2,478.00
+3.38%
|
2,397.00
+5.92%
|
2,263.00
|
| Other Operating Expenses |
|
309.00
+52.97%
|
202.00
-16.87%
|
243.00
+376.47%
|
51.00
|
| Total Expenses |
|
59,891.00
+0.94%
|
59,333.00
-10.34%
|
66,178.00
-4.95%
|
69,623.00
|
| Operating Income |
|
1,461.00
-52.99%
|
3,108.00
+48.21%
|
2,097.00
-79.48%
|
10,221.00
|
| Total Operating Income As Reported |
|
3,628.00
+9.61%
|
3,310.00
+41.45%
|
2,340.00
-77.22%
|
10,272.00
|
| EBITDA |
|
7,124.00
+17.62%
|
6,057.00
+30.26%
|
4,650.00
-67.34%
|
14,236.00
|
| Normalized EBITDA |
|
5,125.00
-22.50%
|
6,613.00
+8.41%
|
6,100.00
-56.18%
|
13,921.00
|
| Reconciled Depreciation |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| EBIT |
|
4,179.00
+22.01%
|
3,425.00
+73.42%
|
1,975.00
-83.06%
|
11,656.00
|
| Total Unusual Items |
|
1,999.00
+459.53%
|
-556.00
+61.66%
|
-1,450.00
-560.32%
|
315.00
|
| Total Unusual Items Excluding Goodwill |
|
1,999.00
+459.53%
|
-556.00
+61.66%
|
-1,450.00
-560.32%
|
315.00
|
| Special Income Charges |
|
1,735.00
|
0.00
+100.00%
|
-1,405.00
|
0.00
|
| Other Special Charges |
|
—
|
—
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
-1,858.00
|
0.00
|
0.00
|
—
|
| Write Off |
|
123.00
|
0.00
-100.00%
|
1,405.00
|
0.00
|
| Net Income |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Pretax Income |
|
3,602.00
+23.57%
|
2,915.00
+131.35%
|
1,260.00
-88.80%
|
11,255.00
|
| Net Non Operating Interest Income Expense |
|
-656.00
-61.18%
|
-407.00
+28.35%
|
-568.00
-19.83%
|
-474.00
|
| Interest Expense Non Operating |
|
577.00
+13.14%
|
510.00
-28.67%
|
715.00
+78.30%
|
401.00
|
| Net Interest Income |
|
-656.00
-61.18%
|
-407.00
+28.35%
|
-568.00
-19.83%
|
-474.00
|
| Interest Expense |
|
577.00
+13.14%
|
510.00
-28.67%
|
715.00
+78.30%
|
401.00
|
| Interest Income Non Operating |
|
281.00
-29.75%
|
400.00
-29.82%
|
570.00
+203.19%
|
188.00
|
| Interest Income |
|
281.00
-29.75%
|
400.00
-29.82%
|
570.00
+203.19%
|
188.00
|
| Other Income Expense |
|
2,797.00
+1207.01%
|
214.00
+179.55%
|
-269.00
-117.84%
|
1,508.00
|
| Gain On Sale Of Security |
|
264.00
+147.48%
|
-556.00
-1135.56%
|
-45.00
-114.29%
|
315.00
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Tax Provision |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Tax Rate For Calcs |
|
0.00
-52.54%
|
0.00
+11.18%
|
0.00
+23.82%
|
0.00
|
| Tax Effect Of Unusual Items |
|
199.23
+270.64%
|
-116.76
+57.37%
|
-273.89
-669.95%
|
48.05
|
| Net Income Including Noncontrolling Interests |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Net Income From Continuing And Discontinued Operation |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Net Income Continuous Operations |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Minority Interests |
|
-91.00
-121.95%
|
-41.00
+60.19%
|
-103.00
+56.36%
|
-236.00
|
| Normalized Income |
|
1,352.23
-23.96%
|
1,778.24
-15.12%
|
2,095.11
-76.81%
|
9,035.05
|
| Net Income Common Stockholders |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Diluted EPS |
|
4.11
+143.20%
|
1.69
+55.05%
|
1.09
-89.29%
|
10.18
|
| Basic EPS |
|
4.13
+142.94%
|
1.70
+55.96%
|
1.09
-89.32%
|
10.21
|
| Basic Average Shares |
|
763.00
-3.17%
|
788.00
-6.41%
|
842.00
-7.57%
|
911.00
|
| Diluted Average Shares |
|
766.00
-3.16%
|
791.00
-6.39%
|
845.00
-7.55%
|
914.00
|
| Diluted NI Availto Com Stockholders |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Earnings From Equity Interest |
|
798.00
+3.64%
|
770.00
-34.80%
|
1,181.00
-1.01%
|
1,193.00
|
| Total Other Finance Cost |
|
360.00
+21.21%
|
297.00
-29.79%
|
423.00
+62.07%
|
261.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
97,703.00
+9.31%
|
89,385.00
-4.83%
|
93,917.00
-0.67%
|
94,547.00
|
| Current Assets |
|
30,605.00
+4.16%
|
29,382.00
-11.61%
|
33,240.00
-10.45%
|
37,118.00
|
| Cash Cash Equivalents And Short Term Investments |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Cash And Cash Equivalents |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Cash Equivalents |
|
910.00
-55.50%
|
2,045.00
-10.35%
|
2,281.00
-52.59%
|
4,811.00
|
| Cash Financial |
|
4,482.00
+2.92%
|
4,355.00
-19.43%
|
5,405.00
+20.41%
|
4,489.00
|
| Receivables |
|
5,942.00
+5.06%
|
5,656.00
-3.38%
|
5,854.00
-5.79%
|
6,214.00
|
| Accounts Receivable |
|
3,476.00
+2.99%
|
3,375.00
-7.81%
|
3,661.00
-4.64%
|
3,839.00
|
| Gross Accounts Receivable |
|
3,884.00
+5.40%
|
3,685.00
-8.45%
|
4,025.00
-0.10%
|
4,029.00
|
| Allowance For Doubtful Accounts Receivable |
|
-408.00
-31.61%
|
-310.00
+14.84%
|
-364.00
-91.58%
|
-190.00
|
| Other Receivables |
|
1,459.00
+12.49%
|
1,297.00
+8.81%
|
1,192.00
+11.09%
|
1,073.00
|
| Taxes Receivable |
|
1,007.00
+2.34%
|
984.00
-1.70%
|
1,001.00
-23.12%
|
1,302.00
|
| Inventory |
|
18,589.00
+12.65%
|
16,501.00
-12.04%
|
18,759.00
-6.61%
|
20,087.00
|
| Raw Materials |
|
8,348.00
+11.74%
|
7,471.00
-13.59%
|
8,646.00
-2.17%
|
8,838.00
|
| Work In Process |
|
4,652.00
+11.37%
|
4,177.00
-11.90%
|
4,741.00
-11.27%
|
5,343.00
|
| Finished Goods |
|
5,589.00
+15.17%
|
4,853.00
-9.66%
|
5,372.00
-9.04%
|
5,906.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
732.00
|
| Restricted Cash |
|
84.00
+0.00%
|
84.00
-13.40%
|
97.00
-14.91%
|
114.00
|
| Assets Held For Sale Current |
|
37.00
|
0.00
|
—
|
—
|
| Hedging Assets Current |
|
193.00
-36.72%
|
305.00
-52.57%
|
643.00
-12.75%
|
737.00
|
| Other Current Assets |
|
368.00
-15.60%
|
436.00
+116.92%
|
201.00
-69.82%
|
666.00
|
| Total Non Current Assets |
|
67,098.00
+11.82%
|
60,003.00
-1.11%
|
60,677.00
+5.66%
|
57,429.00
|
| Net PPE |
|
41,041.00
+23.21%
|
33,311.00
-1.03%
|
33,656.00
+11.57%
|
30,167.00
|
| Gross PPE |
|
72,373.00
+25.88%
|
57,493.00
-3.31%
|
59,462.00
+8.23%
|
54,939.00
|
| Accumulated Depreciation |
|
-31,332.00
-29.57%
|
-24,182.00
+6.29%
|
-25,806.00
-4.17%
|
-24,772.00
|
| Machinery Furniture Equipment |
|
44,232.00
+32.22%
|
33,453.00
-6.98%
|
35,965.00
+5.37%
|
34,133.00
|
| Construction In Progress |
|
8,568.00
+2.57%
|
8,353.00
+13.75%
|
7,343.00
+24.73%
|
5,887.00
|
| Other Properties |
|
15,404.00
+25.39%
|
12,285.00
-6.38%
|
13,122.00
+14.31%
|
11,479.00
|
| Goodwill And Other Intangible Assets |
|
5,252.00
+17.94%
|
4,453.00
-12.72%
|
5,102.00
+4.06%
|
4,903.00
|
| Goodwill |
|
4,266.00
+18.34%
|
3,605.00
-7.75%
|
3,908.00
+3.74%
|
3,767.00
|
| Other Intangible Assets |
|
986.00
+16.27%
|
848.00
-28.98%
|
1,194.00
+5.11%
|
1,136.00
|
| Investments And Advances |
|
10,746.00
-8.30%
|
11,719.00
+10.65%
|
10,591.00
-10.88%
|
11,884.00
|
| Long Term Equity Investment |
|
10,393.00
-8.99%
|
11,420.00
+13.32%
|
10,078.00
-6.38%
|
10,765.00
|
| Other Investments |
|
—
|
—
|
—
|
—
|
| Non Current Accounts Receivable |
|
606.00
-40.65%
|
1,021.00
-21.82%
|
1,306.00
+66.79%
|
783.00
|
| Non Current Deferred Assets |
|
8,860.00
-0.92%
|
8,942.00
-5.57%
|
9,469.00
+10.70%
|
8,554.00
|
| Non Current Deferred Taxes Assets |
|
8,860.00
-0.92%
|
8,942.00
-5.57%
|
9,469.00
+10.70%
|
8,554.00
|
| Non Current Prepaid Assets |
|
188.00
+22.88%
|
153.00
-14.04%
|
178.00
+14.84%
|
155.00
|
| Other Non Current Assets |
|
300.00
+10.70%
|
271.00
+27.83%
|
212.00
+43.24%
|
148.00
|
| Total Liabilities Net Minority Interest |
|
41,167.00
+8.05%
|
38,099.00
+0.66%
|
37,849.00
-2.84%
|
38,957.00
|
| Current Liabilities |
|
22,520.00
+3.18%
|
21,825.00
+0.26%
|
21,769.00
-2.81%
|
22,398.00
|
| Payables And Accrued Expenses |
|
18,406.00
+3.85%
|
17,724.00
-3.67%
|
18,400.00
+1.72%
|
18,089.00
|
| Payables |
|
15,889.00
+2.40%
|
15,516.00
-2.19%
|
15,863.00
+1.52%
|
15,625.00
|
| Accounts Payable |
|
13,008.00
+0.67%
|
12,921.00
-2.45%
|
13,245.00
+0.60%
|
13,166.00
|
| Other Payable |
|
2,334.00
+10.35%
|
2,115.00
+7.85%
|
1,961.00
+10.48%
|
1,775.00
|
| Current Accrued Expenses |
|
2,517.00
+13.99%
|
2,208.00
-12.97%
|
2,537.00
+2.96%
|
2,464.00
|
| Total Tax Payable |
|
547.00
+13.96%
|
480.00
+61.62%
|
297.00
-6.60%
|
318.00
|
| Income Tax Payable |
|
547.00
+13.96%
|
480.00
+61.62%
|
297.00
-6.60%
|
318.00
|
| Current Debt And Capital Lease Obligation |
|
2,739.00
-0.33%
|
2,748.00
+18.86%
|
2,312.00
-10.49%
|
2,583.00
|
| Current Debt |
|
2,525.00
-1.60%
|
2,566.00
+21.90%
|
2,105.00
-10.62%
|
2,355.00
|
| Current Capital Lease Obligation |
|
214.00
+17.58%
|
182.00
-12.08%
|
207.00
-9.21%
|
228.00
|
| Current Deferred Liabilities |
|
94.00
+6.82%
|
88.00
-19.27%
|
109.00
+62.69%
|
67.00
|
| Current Deferred Revenue |
|
94.00
+6.82%
|
88.00
-19.27%
|
109.00
+62.69%
|
67.00
|
| Other Current Liabilities |
|
242.00
-25.99%
|
327.00
-9.17%
|
360.00
-35.48%
|
558.00
|
| Total Non Current Liabilities Net Minority Interest |
|
18,647.00
+14.58%
|
16,274.00
+1.21%
|
16,080.00
-2.89%
|
16,559.00
|
| Long Term Debt And Capital Lease Obligation |
|
10,671.00
+21.06%
|
8,815.00
+5.33%
|
8,369.00
-7.70%
|
9,067.00
|
| Long Term Debt |
|
9,704.00
+21.86%
|
7,963.00
+7.17%
|
7,430.00
-9.82%
|
8,239.00
|
| Long Term Capital Lease Obligation |
|
967.00
+13.50%
|
852.00
-9.27%
|
939.00
+13.41%
|
828.00
|
| Long Term Provisions |
|
1,616.00
+18.74%
|
1,361.00
-7.85%
|
1,477.00
+13.09%
|
1,306.00
|
| Tradeand Other Payables Non Current |
|
591.00
+29.04%
|
458.00
+47.74%
|
310.00
+8.01%
|
287.00
|
| Non Current Deferred Liabilities |
|
4,820.00
+3.08%
|
4,676.00
-9.61%
|
5,173.00
-1.88%
|
5,272.00
|
| Non Current Deferred Taxes Liabilities |
|
2,294.00
-1.88%
|
2,338.00
-3.87%
|
2,432.00
-8.78%
|
2,666.00
|
| Other Non Current Liabilities |
|
393.00
+18.73%
|
331.00
-17.46%
|
401.00
+43.73%
|
279.00
|
| Stockholders Equity |
|
54,466.00
+10.65%
|
49,223.00
-8.78%
|
53,961.00
+1.52%
|
53,152.00
|
| Common Stock Equity |
|
54,466.00
+10.65%
|
49,223.00
-8.78%
|
53,961.00
+1.52%
|
53,152.00
|
| Capital Stock |
|
275.00
-9.24%
|
303.00
+0.00%
|
303.00
-2.88%
|
312.00
|
| Common Stock |
|
275.00
-9.24%
|
303.00
+0.00%
|
303.00
-2.88%
|
312.00
|
| Share Issued |
|
775.00
-9.12%
|
852.81
+0.00%
|
852.81
-2.85%
|
877.81
|
| Ordinary Shares Number |
|
761.13
-0.97%
|
768.55
-6.19%
|
819.27
+1.73%
|
805.34
|
| Treasury Shares Number |
|
13.87
-83.53%
|
84.26
+151.25%
|
33.54
-53.72%
|
72.47
|
| Additional Paid In Capital |
|
25,250.00
-7.13%
|
27,190.00
+0.02%
|
27,185.00
-5.12%
|
28,651.00
|
| Retained Earnings |
|
49,918.00
+5.64%
|
47,254.00
+2.14%
|
46,264.00
+1.81%
|
45,442.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-20,622.00
+11.90%
|
-23,407.00
-23.57%
|
-18,942.00
+4.66%
|
-19,867.00
|
| Treasury Stock |
|
355.00
-83.23%
|
2,117.00
+149.35%
|
849.00
-55.20%
|
1,895.00
|
| Minority Interest |
|
2,070.00
+0.34%
|
2,063.00
-2.09%
|
2,107.00
-13.58%
|
2,438.00
|
| Other Equity Adjustments |
|
1,144.00
-13.40%
|
1,321.00
-33.22%
|
1,978.00
-31.91%
|
2,905.00
|
| Total Equity Gross Minority Interest |
|
56,536.00
+10.24%
|
51,286.00
-8.53%
|
56,068.00
+0.86%
|
55,590.00
|
| Total Capitalization |
|
64,170.00
+12.21%
|
57,186.00
-6.85%
|
61,391.00
+0.00%
|
61,391.00
|
| Working Capital |
|
8,085.00
+6.99%
|
7,557.00
-34.12%
|
11,471.00
-22.07%
|
14,720.00
|
| Invested Capital |
|
66,695.00
+11.62%
|
59,752.00
-5.90%
|
63,496.00
-0.39%
|
63,746.00
|
| Total Debt |
|
13,410.00
+15.97%
|
11,563.00
+8.26%
|
10,681.00
-8.32%
|
11,650.00
|
| Net Debt |
|
6,837.00
+65.58%
|
4,129.00
+123.31%
|
1,849.00
+42.89%
|
1,294.00
|
| Capital Lease Obligations |
|
1,181.00
+14.22%
|
1,034.00
-9.77%
|
1,146.00
+8.52%
|
1,056.00
|
| Net Tangible Assets |
|
49,214.00
+9.93%
|
44,770.00
-8.37%
|
48,859.00
+1.26%
|
48,249.00
|
| Tangible Book Value |
|
49,214.00
+9.93%
|
44,770.00
-8.37%
|
48,859.00
+1.26%
|
48,249.00
|
| Available For Sale Securities |
|
353.00
+18.06%
|
299.00
-41.72%
|
513.00
-54.16%
|
1,119.00
|
| Current Provisions |
|
1,039.00
+10.77%
|
938.00
+59.52%
|
588.00
-46.59%
|
1,101.00
|
| Derivative Product Liabilities |
|
556.00
-12.16%
|
633.00
+80.86%
|
350.00
+0.57%
|
348.00
|
| Dueto Related Parties Current |
|
—
|
291.00
-19.17%
|
360.00
-1.64%
|
366.00
|
| Financial Assets |
|
105.00
-21.05%
|
133.00
-18.40%
|
163.00
-80.48%
|
835.00
|
| Foreign Currency Translation Adjustments |
|
-19,345.00
+13.24%
|
-22,296.00
-20.90%
|
-18,441.00
+11.42%
|
-20,819.00
|
| Interest Payable |
|
1,091.00
+24.97%
|
873.00
-23.02%
|
1,134.00
+8.10%
|
1,049.00
|
| Investmentin Financial Assets |
|
353.00
+18.06%
|
299.00
-41.72%
|
513.00
-54.16%
|
1,119.00
|
| Investments In Other Ventures Under Equity Method |
|
1,315.00
-1.94%
|
1,341.00
-1.25%
|
1,358.00
+1.88%
|
1,333.00
|
| Investmentsin Associatesat Cost |
|
4,170.00
+7.06%
|
3,895.00
+25.28%
|
3,109.00
+1.60%
|
3,060.00
|
| Investmentsin Joint Venturesat Cost |
|
4,908.00
-20.63%
|
6,184.00
+10.21%
|
5,611.00
-11.94%
|
6,372.00
|
| Minimum Pension Liabilities |
|
-2,398.00
-0.67%
|
-2,382.00
+3.76%
|
-2,475.00
-3.56%
|
-2,390.00
|
| Other Equity Interest |
|
—
|
—
|
—
|
509.00
|
| Unrealized Gain Loss |
|
-23.00
+54.00%
|
-50.00
-1150.00%
|
-4.00
-100.92%
|
437.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
4,808.00
-0.91%
|
4,852.00
-36.53%
|
7,645.00
-25.07%
|
10,203.00
|
| Cash Flow From Continuing Operating Activities |
|
4,808.00
-0.91%
|
4,852.00
-36.53%
|
7,645.00
-25.07%
|
10,203.00
|
| Net Income From Continuing Operations |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Depreciation Amortization Depletion |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| Depreciation |
|
2,816.00
+11.52%
|
2,525.00
-1.06%
|
2,552.00
+2.37%
|
2,493.00
|
| Amortization Cash Flow |
|
129.00
+20.56%
|
107.00
-13.01%
|
123.00
+41.38%
|
87.00
|
| Depreciation And Amortization |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| Amortization Of Intangibles |
|
129.00
+20.56%
|
107.00
-13.01%
|
123.00
+41.38%
|
87.00
|
| Other Non Cash Items |
|
-1,187.00
-254.33%
|
-335.00
-256.38%
|
-94.00
+82.10%
|
-525.00
|
| Pension And Employee Benefit Expense |
|
232.00
+39.76%
|
166.00
-33.33%
|
249.00
+41.48%
|
176.00
|
| Asset Impairment Charge |
|
903.00
+27.54%
|
708.00
-65.35%
|
2,043.00
+41.88%
|
1,440.00
|
| Deferred Tax |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Deferred Income Tax |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Operating Gains Losses |
|
-397.00
-1626.92%
|
26.00
-97.24%
|
943.00
+177.11%
|
-1,223.00
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
15.00
|
| Net Foreign Currency Exchange Gain Loss |
|
114.00
-82.16%
|
639.00
+56.23%
|
409.00
+598.78%
|
-82.00
|
| Change In Working Capital |
|
-267.00
-44.32%
|
-185.00
-110.79%
|
1,714.00
+378.70%
|
-615.00
|
| Change In Receivables |
|
597.00
+410.94%
|
-192.00
-162.54%
|
307.00
-72.90%
|
1,133.00
|
| Changes In Account Receivables |
|
597.00
+410.94%
|
-192.00
-162.54%
|
307.00
-72.90%
|
1,133.00
|
| Change In Inventory |
|
820.00
+244.54%
|
238.00
-84.82%
|
1,568.00
+176.04%
|
-2,062.00
|
| Change In Payables And Accrued Expense |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Payable |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Account Payable |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Other Working Capital |
|
-742.00
-158.54%
|
-287.00
-360.91%
|
110.00
-81.91%
|
608.00
|
| Investing Cash Flow |
|
-4,551.00
+8.74%
|
-4,987.00
+14.72%
|
-5,848.00
-30.45%
|
-4,483.00
|
| Cash Flow From Continuing Investing Activities |
|
-4,551.00
+8.74%
|
-4,987.00
+14.72%
|
-5,848.00
-30.45%
|
-4,483.00
|
| Net PPE Purchase And Sale |
|
-4,237.00
-10.42%
|
-3,837.00
+1.49%
|
-3,895.00
-15.48%
|
-3,373.00
|
| Purchase Of PPE |
|
-4,337.00
+1.54%
|
-4,405.00
+4.51%
|
-4,613.00
-33.02%
|
-3,468.00
|
| Sale Of PPE |
|
100.00
-82.39%
|
568.00
-20.89%
|
718.00
+655.79%
|
95.00
|
| Capital Expenditure |
|
-4,337.00
+1.54%
|
-4,405.00
+4.51%
|
-4,613.00
-33.02%
|
-3,468.00
|
| Net Investment Purchase And Sale |
|
-19.00
-108.80%
|
216.00
-61.43%
|
560.00
+1850.00%
|
-32.00
|
| Purchase Of Investment |
|
—
|
—
|
—
|
-32.00
|
| Sale Of Investment |
|
—
|
—
|
560.00
|
0.00
|
| Net Business Purchase And Sale |
|
-169.00
+87.50%
|
-1,352.00
+42.30%
|
-2,343.00
-149.52%
|
-939.00
|
| Gain Loss On Sale Of Business |
|
63.00
|
0.00
-100.00%
|
1,469.00
|
0.00
|
| Net Other Investing Changes |
|
-126.00
-800.00%
|
-14.00
+91.76%
|
-170.00
-22.30%
|
-139.00
|
| Financing Cash Flow |
|
-1,766.00
-159.71%
|
-680.00
+81.45%
|
-3,666.00
-668.55%
|
-477.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,766.00
-159.71%
|
-680.00
+81.45%
|
-3,666.00
-668.55%
|
-477.00
|
| Net Issuance Payments Of Debt |
|
-874.00
-185.02%
|
1,028.00
+153.35%
|
-1,927.00
-161.70%
|
3,123.00
|
| Issuance Of Debt |
|
2,139.00
-13.89%
|
2,484.00
+605.68%
|
352.00
-91.87%
|
4,327.00
|
| Repayment Of Debt |
|
-3,013.00
-106.94%
|
-1,456.00
+36.11%
|
-2,279.00
-89.29%
|
-1,204.00
|
| Long Term Debt Issuance |
|
2,107.00
-5.39%
|
2,227.00
+1561.94%
|
134.00
-96.56%
|
3,893.00
|
| Long Term Debt Payments |
|
-654.00
-147.73%
|
-264.00
+56.65%
|
-609.00
-280.63%
|
-160.00
|
| Net Long Term Debt Issuance |
|
1,453.00
-25.98%
|
1,963.00
+513.26%
|
-475.00
-112.72%
|
3,733.00
|
| Short Term Debt Issuance |
|
32.00
-87.55%
|
257.00
+17.89%
|
218.00
-49.77%
|
434.00
|
| Short Term Debt Payments |
|
-2,359.00
-97.90%
|
-1,192.00
+28.62%
|
-1,670.00
-59.96%
|
-1,044.00
|
| Net Common Stock Issuance |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Common Stock Payments |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Common Stock Dividend Paid |
|
-421.00
-7.12%
|
-393.00
-6.50%
|
-369.00
-11.14%
|
-332.00
|
| Cash Dividends Paid |
|
-421.00
-7.12%
|
-393.00
-6.50%
|
-369.00
-11.14%
|
-332.00
|
| Repurchase Of Capital Stock |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
—
|
0.00
|
| Net Other Financing Charges |
|
-209.00
-1293.33%
|
-15.00
+90.74%
|
-162.00
+51.06%
|
-331.00
|
| Changes In Cash |
|
-1,509.00
-85.15%
|
-815.00
+56.39%
|
-1,869.00
-135.65%
|
5,243.00
|
| Effect Of Exchange Rate Changes |
|
504.00
+207.01%
|
-471.00
-284.71%
|
255.00
+261.39%
|
-158.00
|
| Beginning Cash Position |
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
+120.64%
|
4,215.00
|
| End Cash Position |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Free Cash Flow |
|
471.00
+5.37%
|
447.00
-85.26%
|
3,032.00
-54.98%
|
6,735.00
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Dividend Received CFO |
|
362.00
+22.71%
|
295.00
-6.65%
|
316.00
-35.90%
|
493.00
|
| Earnings Losses From Equity Investments |
|
-806.00
-3.47%
|
-779.00
+34.21%
|
-1,184.00
+10.10%
|
-1,317.00
|
| Interest Paid CFO |
|
-828.00
-3.63%
|
-799.00
-1.40%
|
-788.00
-79.09%
|
-440.00
|
| Interest Received CFO |
|
308.00
-13.97%
|
358.00
-35.26%
|
553.00
+210.67%
|
178.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
-3.00
|
0.00
|
0.00
|
0.00
|
| Sale Of Business |
|
47.00
|
0.00
-100.00%
|
254.00
|
0.00
|
| Taxes Refund Paid |
|
-633.00
+17.04%
|
-763.00
+21.90%
|
-977.00
+66.77%
|
-2,940.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|