Symbols / MTEK Stock $1.38 +3.76% Maris-Tech Ltd.

Technology • Electronic Components • Israel • NCM
MTEK (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Electronic Components
CEO Mr. Israel Bar
Exch · Country NCM · Israel
Market Cap 13.38M
Enterprise Value 10.92M
Income -3.75M
Sales 3.38M
FCF (ttm) -1.22M
Book/sh 0.44
Cash/sh 0.34
Employees 14
Insider 10d —
IPO Feb 02, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 3.96
P/B 3.17
P/C —
EV/EBITDA -3.07
EV/Sales 3.23
Quick Ratio 1.12
Current Ratio 1.84
Debt/Eq 73.66
LT Debt/Eq —
EPS (ttm) -0.48
EPS next Y —
EPS Growth —
Revenue Growth -79.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -24.36%
ROE -70.75%
ROIC —
Gross Margin 46.91%
Oper. Margin -3.23%
Profit Margin -111.21%
Shs Outstand 9.70M
Shs Float 4.52M
Insider Own 46.09%
Instit Own 7.63%
Short Float 5.44%
Short Ratio 0.78
Short Interest 182.32K
52W High 4.27
vs 52W High -67.68%
52W Low 1.03
vs 52W Low 33.98%
Beta 0.82
Impl. Vol. —
Rel Volume 0.16
Avg Volume 829.09K
Volume 131.57K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.33
Price $1.38
Change 3.76%
About

Maris-Tech Ltd. designs, develops, manufactures, and sells digital video and audio products and services. The company's Jupiter family products include Jupiter-AI and Jupiter-Nano for low-latency streaming, recording, and display; Jupiter Mini and Jupiter-SB/SB-AI, which are multi channel H.264/5 codec and AI accelerators; and Jupiter-Drones, a drone oriented dual channel SD/HD H.265 codec that supports end-to-end 100 msec ultra low latency streaming, as well as Uranus family products comprising Uranus AI, a 360 degree video and AI situational awareness platform; Uranus Ultra that provides 3D situational awareness and airborne perspectives; and Uranus Drones, a drone oriented video encoding solution. Its Mars family products consist of Mars V300, a miniature wearable H.265 DVR and streamer; Mars RF that integrates long range miniature RF datalinks; Mars DVR, a miniature sniper gun sight H.265 DVR and streamer, as well as Venus family products, including Venus, an ultra low latency streaming solution; Venus Pro, an armored vehicle video distribution solution for assisting driving and command, and control. The company also offers Jupiter-Drones (R), a drone oriented dual-channel SD/HD H.265 codec for supporting end-to-end 100 msec ultra-low latency streaming through networks; Opal, a tactical edge computing system; Jade, a ruggedized video distribution platform; Mini Jade, a compact version of the ruggedized video distribution platform; Emerald, a ruggedized raw-video recorder for armored vehicles; Coral, a miniature tactical intelligence gathering unit; Jasper, an AI-based miniature tactical intelligence gathering unit; Amethyst, an advanced miniature and low power H.265 multiple stream recorder and streamer; Amethyst 5-G; Pearl; Diamond Ultra; Onyx; and Saturn. It operates in Israel, the United Kingdom, Australia, the United States, and internationally. Maris-Tech Ltd. was incorporated in 2008 and is headquartered in Rehovot, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.38
Latest analyst target
3. DCF / Fair value
$-2.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.38
Low
—
High
—
Mean
—
News
RSS: Latest MTEK news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
6.08
+50.80%
4.03
+60.93%
2.50
+20.67%
2.08
Operating Revenue
6.08
+50.80%
4.03
+60.93%
2.50
+20.67%
2.08
Cost Of Revenue
2.56
+21.82%
2.10
+22.16%
1.72
+55.64%
1.11
Reconciled Cost Of Revenue
2.56
+21.82%
2.10
+22.16%
1.72
+55.64%
1.11
Gross Profit
3.52
+82.43%
1.93
+146.22%
0.78
-19.24%
0.97
Operating Expense
4.86
+0.16%
4.86
+8.74%
4.47
+189.63%
1.54
Research And Development
0.93
-12.12%
1.05
+3.23%
1.02
+44.74%
0.71
Selling General And Administration
3.94
+3.57%
3.80
+10.37%
3.44
+311.96%
0.84
Selling And Marketing Expense
0.92
+5.56%
0.87
+44.81%
0.60
+150.55%
0.24
General And Administrative Expense
3.01
+2.97%
2.93
+3.05%
2.84
+377.36%
0.60
Other Gand A
3.01
+2.97%
2.93
+3.05%
2.84
+377.36%
0.60
Total Expenses
7.43
+6.71%
6.96
+12.47%
6.19
+133.66%
2.65
Operating Income
-1.35
+53.96%
-2.93
+20.47%
-3.68
-543.02%
-0.57
Total Operating Income As Reported
1.35
-53.96%
2.93
-20.47%
3.68
+743.02%
-0.57
EBITDA
-1.25
+56.38%
-2.87
+21.76%
-3.67
-545.71%
-0.57
Normalized EBITDA
-1.25
+56.38%
-2.87
+21.76%
-3.67
-545.71%
-0.57
Reconciled Depreciation
0.10
+60.29%
0.06
+252.39%
0.02
+240.41%
0.01
EBIT
-1.35
+53.96%
-2.93
+20.47%
-3.68
-543.02%
-0.57
Net Income
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Pretax Income
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Net Non Operating Interest Income Expense
0.11
-47.80%
0.22
+4994.46%
-0.00
+98.21%
-0.25
Interest Expense Non Operating
—
—
0.00
-98.21%
0.25
Net Interest Income
0.11
-47.80%
0.22
+4994.46%
-0.00
+98.21%
-0.25
Interest Expense
—
—
0.00
-98.21%
0.25
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Net Income From Continuing Operation Net Minority Interest
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Net Income From Continuing And Discontinued Operation
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Net Income Continuous Operations
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Normalized Income
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Net Income Common Stockholders
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Diluted EPS
-0.16
+52.94%
-0.34
+30.61%
-0.49
-296.82%
-0.12
Basic EPS
-0.16
+52.94%
-0.34
+30.61%
-0.49
-296.82%
-0.12
Basic Average Shares
7.89
-0.17%
7.91
+5.05%
7.53
+12.78%
6.67
Diluted Average Shares
7.89
-0.17%
7.91
+5.05%
7.53
+12.78%
6.67
Diluted NI Availto Com Stockholders
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Total Other Finance Cost
-0.11
+47.80%
-0.22
-4994.46%
0.00
-98.21%
0.25
Line Item Trend 2024-12-31 2023-12-31
Total Assets
9.82
-13.36%
11.33
Current Assets
8.72
-15.51%
10.32
Cash Cash Equivalents And Short Term Investments
2.29
-55.87%
5.20
Cash And Cash Equivalents
2.29
+11.91%
2.05
Other Short Term Investments
0.00
-100.00%
3.15
Receivables
3.49
+16.87%
2.99
Accounts Receivable
3.49
+16.87%
2.99
Gross Accounts Receivable
4.31
+29.85%
3.32
Allowance For Doubtful Accounts Receivable
-0.81
-149.36%
-0.32
Other Receivables
—
—
Inventory
2.61
+33.15%
1.96
Raw Materials
1.18
+6.70%
1.10
Work In Process
1.43
+67.14%
0.86
Finished Goods
—
—
Restricted Cash
—
—
Other Current Assets
0.32
+86.59%
0.17
Total Non Current Assets
1.10
+8.60%
1.01
Net PPE
0.88
+8.05%
0.82
Gross PPE
1.07
+17.89%
0.91
Accumulated Depreciation
-0.19
-103.48%
-0.09
Properties
0.00
0.00
Machinery Furniture Equipment
0.35
+58.66%
0.22
Other Properties
0.48
-5.56%
0.50
Leases
0.25
+32.87%
0.19
Non Current Deferred Assets
—
—
Non Current Prepaid Assets
—
—
Other Non Current Assets
0.04
+24.05%
0.03
Total Liabilities Net Minority Interest
4.01
-9.78%
4.44
Current Liabilities
3.25
+6.31%
3.06
Payables And Accrued Expenses
1.39
-2.57%
1.42
Payables
1.16
-4.78%
1.21
Accounts Payable
1.16
-4.78%
1.21
Current Accrued Expenses
0.23
+10.29%
0.21
Employee Benefits
0.44
-6.16%
0.47
Pensionand Other Post Retirement Benefit Plans Current
0.94
+23.82%
0.76
Current Debt And Capital Lease Obligation
0.73
+15.86%
0.63
Current Debt
0.56
+12.59%
0.50
Other Current Borrowings
0.55
+10.71%
0.50
Current Capital Lease Obligation
0.16
+28.64%
0.13
Current Deferred Liabilities
—
—
Current Deferred Revenue
—
—
Other Current Liabilities
0.18
-12.46%
0.21
Total Non Current Liabilities Net Minority Interest
0.75
-45.40%
1.38
Long Term Debt And Capital Lease Obligation
0.31
-65.57%
0.91
Long Term Debt
0.05
-92.31%
0.59
Long Term Capital Lease Obligation
0.27
-16.80%
0.32
Defined Pension Benefit
0.18
+8.28%
0.16
Non Current Pension And Other Postretirement Benefit Plans
0.44
-6.16%
0.47
Tradeand Other Payables Non Current
—
—
Stockholders Equity
5.82
-15.66%
6.89
Common Stock Equity
5.82
-15.66%
6.89
Capital Stock
0.00
0.00
Common Stock
0.00
0.00
Preferred Stock
—
—
Share Issued
8.10
+1.31%
8.00
Ordinary Shares Number
7.98
+1.33%
7.88
Treasury Shares Number
0.12
+0.00%
0.12
Additional Paid In Capital
18.07
+0.86%
17.92
Retained Earnings
-12.14
-11.32%
-10.90
Treasury Stock
0.12
+0.00%
0.12
Total Equity Gross Minority Interest
5.82
-15.66%
6.89
Total Capitalization
5.86
-21.69%
7.48
Working Capital
5.47
-24.69%
7.26
Invested Capital
6.42
-19.55%
7.98
Total Debt
1.04
-32.42%
1.54
Net Debt
—
—
Capital Lease Obligations
0.43
-3.92%
0.45
Net Tangible Assets
5.82
-15.66%
6.89
Tangible Book Value
5.82
-15.66%
6.89
Current Provisions
0.01
-62.79%
0.04
Derivative Product Liabilities
—
—
Dueto Related Parties Current
—
—
Line Of Credit
0.01
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-2.22
+42.66%
-3.87
+20.30%
-4.86
-455.09%
-0.88
Cash Flow From Continuing Operating Activities
-2.22
+42.66%
-3.87
+20.30%
-4.86
-455.09%
-0.88
Net Income From Continuing Operations
-1.23
+54.46%
-2.71
+26.54%
-3.69
-347.49%
-0.82
Depreciation Amortization Depletion
0.10
+60.29%
0.06
+252.39%
0.02
+240.41%
0.01
Depreciation
0.10
+60.29%
0.06
+252.39%
0.02
+240.41%
0.01
Depreciation And Amortization
0.10
+60.29%
0.06
+252.39%
0.02
+240.41%
0.01
Other Non Cash Items
-0.01
-135.07%
0.02
+113.63%
-0.13
-236.81%
-0.04
Stock Based Compensation
0.15
+21.84%
0.13
+67.03%
0.08
0.00
Operating Gains Losses
—
—
0.06
-22.05%
0.08
Gain Loss On Investment Securities
—
—
0.06
-22.05%
0.08
Net Foreign Currency Exchange Gain Loss
—
—
—
-0.04
Change In Working Capital
-1.23
+9.97%
-1.37
-15.04%
-1.19
-1168.95%
-0.09
Change In Receivables
-0.50
+63.55%
-1.38
-33.70%
-1.04
-133.14%
-0.44
Changes In Account Receivables
-0.50
+63.55%
-1.38
-33.70%
-1.04
-133.14%
-0.44
Change In Inventory
-0.65
+33.57%
-0.98
-65.68%
-0.59
-320.35%
-0.14
Change In Payables And Accrued Expense
-0.06
-144.22%
0.13
-78.82%
0.62
+189.77%
0.21
Change In Payable
-0.06
-144.22%
0.13
-78.82%
0.62
+189.77%
0.21
Change In Account Payable
-0.06
-144.22%
0.13
-78.82%
0.62
+189.77%
0.21
Change In Other Working Capital
-0.03
-166.51%
0.04
-71.65%
0.15
+178.34%
0.06
Change In Other Current Assets
-0.15
-180.11%
0.19
+152.36%
-0.36
-375392.63%
-0.00
Change In Other Current Liabilities
0.16
-74.77%
0.63
+2969.13%
0.02
-90.70%
0.22
Investing Cash Flow
2.96
-49.11%
5.82
+162.53%
-9.30
-31522.46%
-0.03
Cash Flow From Continuing Investing Activities
2.96
-49.11%
5.82
+162.53%
-9.30
-31522.46%
-0.03
Net PPE Purchase And Sale
-0.19
-111.02%
-0.09
+68.19%
-0.28
-3470.85%
-0.01
Purchase Of PPE
-0.19
-111.02%
-0.09
+68.19%
-0.28
-3470.85%
-0.01
Capital Expenditure
-0.19
-111.02%
-0.09
+68.19%
-0.28
-3470.85%
-0.01
Net Investment Purchase And Sale
3.15
-47.47%
6.00
+166.52%
-9.02
-41938.04%
-0.02
Purchase Of Investment
-7.50
-25.00%
-6.00
+52.08%
-12.52
-58249.74%
-0.02
Sale Of Investment
10.65
-11.23%
12.00
+242.86%
3.50
0.00
Net Business Purchase And Sale
0.00
+100.00%
-0.09
0.00
0.00
Purchase Of Business
0.00
+100.00%
-0.20
0.00
0.00
Financing Cash Flow
-0.49
-309.45%
-0.12
-100.83%
14.37
+1497.90%
0.90
Cash Flow From Continuing Financing Activities
-0.49
-309.45%
-0.12
-100.83%
14.37
+1497.90%
0.90
Net Issuance Payments Of Debt
-0.49
0.00
+100.00%
-1.36
-775.18%
0.20
Issuance Of Debt
0.01
0.00
0.00
-100.00%
0.38
Repayment Of Debt
-0.50
0.00
+100.00%
-1.36
-645.03%
-0.18
Long Term Debt Issuance
—
0.00
0.00
-100.00%
0.38
Long Term Debt Payments
0.00
0.00
+100.00%
-0.74
-494.64%
-0.13
Net Long Term Debt Issuance
0.00
0.00
+100.00%
-0.74
-389.41%
0.26
Short Term Debt Issuance
0.01
0.00
0.00
-100.00%
0.20
Short Term Debt Payments
-0.50
0.00
+100.00%
-0.61
-977.59%
-0.06
Net Short Term Debt Issuance
-0.49
0.00
+100.00%
-0.61
-977.59%
-0.06
Net Common Stock Issuance
0.00
+100.00%
-0.12
-100.67%
17.82
+1088.33%
1.50
Common Stock Payments
0.00
+100.00%
-0.12
0.00
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-0.12
0.00
0.00
Net Other Financing Charges
—
—
-2.10
-162.24%
-0.80
Changes In Cash
0.25
-86.21%
1.83
+785.48%
0.21
+4035.25%
-0.01
Beginning Cash Position
2.08
+715.24%
0.26
+420.15%
0.05
-9.65%
0.05
End Cash Position
2.34
+12.10%
2.08
+715.24%
0.26
+420.15%
0.05
Free Cash Flow
-2.41
+39.15%
-3.96
+22.95%
-5.14
-482.30%
-0.88
Interest Paid Supplemental Data
0.00
-56.66%
0.01
-64.85%
0.02
+9.82%
0.02
Common Stock Issuance
0.00
0.00
-100.00%
17.82
+1088.33%
1.50
Issuance Of Capital Stock
0.00
0.00
-100.00%
17.82
+1088.33%
1.50
Sale Of Business
0.00
-100.00%
0.11
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category